XML 88 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock
Preferred Stock
Accumulated deficit
Total
Balance at Jun. 30, 2013 $ 7,078,941   $ (869,991) $ 6,208,950
Balance - Shares at Jun. 30, 2013 2,518,904      
Stock-based compensation $ 70,871     70,871
Stock-based compensation - shares 1,485      
Net loss     (271,142) (271,142)
Balance at Jun. 30, 2014 $ 7,149,812   (1,141,133) 6,008,679
Balance - Shares at Jun. 30, 2014 2,520,389      
Stock-based compensation $ 66,372     66,372
Issuance of common stock in association with capital raise $ 394,060     394,060
Issuance of common stock in association with capital raise - shares 122,000      
Issuance of preferred stock and warrants, net of issuance costs   $ 3,088,436   3,088,436
Issuance of preferred stock and warrants, net of issuance costs - shares   1,610,000    
Preferred stock dividend   $ (882)   (882)
Preferred stock beneficial conversion feature   2,858,887   2,858,887
Dividend of beneficial conversion feature   (2,858,887)   (2,858,887)
Net loss     (2,250,337) (2,250,337)
Balance at Jun. 30, 2015 $ 7,610,244 $ 3,088,436 $ (3,391,470) $ 7,306,328
Balance - Shares at Jun. 30, 2015 2,642,389 1,610,000