XML 49 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net income (loss) $ (225,441) $ 28,718
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization of property and equipment 323,172 325,666
Amortization of intangible and other assets 109,526 70,677
Gain on sale of assets   (2,993)
Stock-based compensation expense 53,269 68,373
Change in deferred income tax assets (124,330) 4,397
Provision for doubtful accounts receivable 72,000 135,000
Provision for inventory obsolescence 90,000 90,000
Change in operating assets and liabilities:    
Change in Receivables 281,344 (103,171)
Change in Inventories 80,287 (178,964)
Change in Prepaid expenses and other assets (197,922) (39,087)
Change in Prepaid income taxes 20,248 23,615
Change in Accounts payable and accrued expenses (469,678) (386,821)
Net cash provided by operating activities 12,475 35,410
Cash flows from investing activities:    
Purchase of property and equipment (115,653) (81,004)
Proceeds from sale of property and equipment   345
Net cash used in investing activities (115,653) (80,659)
Cash flows from financing activities:    
Principal payments on long-term debt (242,881) (339,388)
Net change in line of credit 176,403 376,688
Proceeds from issuance of common stock   364
Purchase and retirement of common stock   (99,997)
Net cash used in financing activities (66,478) (62,333)
Net change in cash and cash equivalents (169,656) (107,582)
Cash and cash equivalents at beginning of the year 302,050 278,263
Cash and cash equivalents at end of the year 132,394 170,681
Supplemental disclosure of cash flow information:    
Cash paid for interest 174,569 194,684
Cash paid for income taxes   $ 16,408