XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Net income (loss) $ 89,839 $ (21,926)
Depreciation and amortization of property and equipment 217,093 200,044
Amortization of intangible and other assets 39,314 22,319
Stock-based compensation expense 48,047 32,329
Change in deferred income tax assets 36,696 (11,824)
Provision for doubtful accounts receivable 90,000 54,000
Provision for inventory obsolescence 60,000 60,000
Change in Receivables (183,192) (82,428)
Change in Inventories (54,110) (245,610)
Change in Prepaid expenses (153,999) (80,727)
Change in Prepaid income taxes 27,771 30,362
Change in Accounts payable and accrued expenses (62,163) 228,939
Net cash provided by operating activities 152,648 185,478
Net cash used in investing activities (58,937) (216,012)
Proceeds from issuance of long-term debt   25,186
Principal payments on long-term debt (262,057) (182,993)
Purchase and retirement of common stock   (301,408)
Net cash provided by (used in) financing activities 33,215 (99,910)
Net change in cash and cash equivalents 126,926 (130,444)
Cash and cash equivalents at beginning of the period 278,263 384,904
Cash and cash equivalents at end of the period 405,189 254,460
Cash paid for interest 131,270 128,507
Cash paid for income taxes   $ 100