XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common stock [Member]
Preferred stock [Member]
Accumulated deficit [Member]
Total
Balance, shares at Jun. 30, 2022 3,639,663 3,351,000    
Balance, amount at Jun. 30, 2022 $ 33,533,003 $ 7,980,788 $ (19,815,233) $ 21,698,558
Stock-based compensation, shares 16,901      
Stock-based compensation, amount $ 60,401 0 0 60,401
Preferred stock dividend, in common stock, issued or to be issued, shares 59,687      
Preferred stock dividend, in common stock, issued or to be issued, amount $ 170,576 0 (170,576) 0
Net loss $ 0 $ 0 (505,926) (505,926)
Balance, shares at Sep. 30, 2022 3,716,251 3,351,000    
Balance, amount at Sep. 30, 2022 $ 33,763,980 $ 7,980,788 (20,491,735) 21,253,033
Stock-based compensation, shares 11,521      
Stock-based compensation, amount $ 25,955 0 0 25,955
Preferred stock dividend, in common stock, issued or to be issued, shares 68,838      
Preferred stock dividend, in common stock, issued or to be issued, amount $ 173,128 0 (173,128) 0
Net loss $ 0 $ 0 (840,867) (840,867)
Balance, shares at Dec. 31, 2022 3,796,610 3,351,000    
Balance, amount at Dec. 31, 2022 $ 33,963,063 $ 7,980,788 (21,505,730) 20,438,121
Stock-based compensation, shares 5,154      
Stock-based compensation, amount $ 22,848 0 0 22,848
Preferred stock dividend, in common stock, issued or to be issued, shares 88,762      
Preferred stock dividend, in common stock, issued or to be issued, amount $ 174,873 0 (174,873) 0
Net loss $ 0 $ 0 (1,245,493) (1,245,493)
Balance, shares at Mar. 31, 2023 3,890,526 3,351,000    
Balance, amount at Mar. 31, 2023 $ 34,160,784 $ 7,980,788 (22,926,096) 19,215,476
Adjustment for fractional shares (in shares) 7,224      
Adjustment for fractional shares $ 0 0 0 0
Stock-based compensation, shares 156      
Stock-based compensation, amount $ 22,132 0 0 22,132
Preferred stock dividend, in common stock, issued or to be issued, shares 147,078      
Preferred stock dividend, in common stock, issued or to be issued, amount $ 172,399 0 (172,399) 0
Net loss $ 0 $ 0 (2,381,082) (2,381,082)
Balance, shares at Jun. 30, 2023 4,044,984 3,351,000    
Balance, amount at Jun. 30, 2023 $ 34,355,315 $ 7,980,788 (25,479,577) 16,856,526
Stock-based compensation, shares 13,399      
Stock-based compensation, amount $ 19,173 0 0 19,173
Preferred stock dividend, in common stock, issued or to be issued, shares 201,656      
Preferred stock dividend, in common stock, issued or to be issued, amount $ 197,059 0 (197,059) 0
Net loss $ 0 $ 0 (330,654) (330,654)
Balance, shares at Sep. 30, 2023 4,260,039 3,351,000    
Balance, amount at Sep. 30, 2023 $ 34,571,547 $ 7,980,788 (26,007,290) 16,545,045
Stock-based compensation, shares 8,080      
Stock-based compensation, amount $ (3,848) 0 0 (3,848)
Preferred stock dividend, in common stock, issued or to be issued, shares 262,718      
Preferred stock dividend, in common stock, issued or to be issued, amount $ 191,244 0 (191,244) 0
Net loss $ 0 $ 0 (1,011,416) (1,011,416)
Balance, shares at Dec. 31, 2023 4,530,837 3,351,000    
Balance, amount at Dec. 31, 2023 $ 34,758,943 $ 7,980,788 $ (27,209,950) $ 15,529,781