XML 52 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense
The components of income tax expense for the years ended December 31 are summarized as follows:
For the Years Ended December 31,
2017
 
2016
 
2015
Current:
 
 
 
 
 
Federal
$
9,163,000

 
$
5,745,000

 
$
4,179,000

State
71,000

 
81,000

 
34,000

Total current
9,234,000

 
5,826,000

 
4,213,000

Deferred:
 
 
 
 
 
Federal
(4,649,054
)
 
2,755,777

 
976,624

State
(14,946
)
 
34,223

 
38,376

Total deferred
(4,664,000
)
 
2,790,000

 
1,015,000

Total
$
4,570,000

 
$
8,616,000

 
$
5,228,000

Schedule of Deferred Tax Assets and Liabilities
At December 31, the approximate tax effect of each component of deferred income tax assets and liabilities is summarized as follows:
For the Years Ended December 31,
2017
 
2016
Deferred income tax assets:
 
 
 
Accrued benefits and retirement services
$
2,448,598

 
$
3,625,943

Other-than-temporary impairment of assets
265,178

 
429,167

Allowance for doubtful accounts
102,015

 
122,477

Net operating loss carryforward
33,000

 
15,000

Postretirement benefit obligation
18,318

 
56,259

Other
878,195

 
418,335

Total
3,745,304

 
4,667,181

Deferred income tax liabilities:
 
 
 
Net unrealized gain on investments
5,193,029

 
6,207,324

Recorded reserve for claims, net of statutory premium reserves
4,126,388

 
4,985,984

Intangible assets
1,337,909

 
2,525,511

Excess of tax over book depreciation
1,042,205

 
1,303,710

Other
671,532

 
762,908

Total
12,371,063

 
15,785,437

Net deferred income tax liabilities
$
(8,625,759
)
 
$
(11,118,256
)
Schedule of Reconciliation of Income Tax
A reconciliation of income tax as computed for the years ended December 31 at the U.S. federal statutory income tax rate of 35% for 2017, 34.6% for 2016 and 34.4% for 2015, respectively, to income tax expense follows:
For the Years Ended December 31,
2017
 
2016
 
2015
Anticipated income tax expense
$
10,594,700

 
$
9,733,482

 
$
6,115,306

Increase (decrease) related to:
 
 
 
 
 
State income taxes, net of federal income tax benefit
46,150

 
52,974

 
22,304

Tax-exempt interest income (net of amortization)
(1,298,251
)
 
(1,074,504
)
 
(981,712
)
Tax Cuts and Jobs Act
(5,341,521
)
 

 

Other, net
568,922

 
(95,952
)
 
72,102

Provision for income taxes
$
4,570,000

 
$
8,616,000

 
$
5,228,000