XML 117 R96.htm IDEA: XBRL DOCUMENT v3.7.0.1
Schedule II [Disclosure] - Condensed Statement of Cash Flows (Details) - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating Activities      
Net income $ 19,515,452 $ 12,549,053 $ 9,672,498
Depreciation 1,306,643 1,105,839 833,104
Amortization of investments, net 772,100 728,510 630,782
Net (gain) loss on disposals of property (12,439) (24,867) 24,608
Net (earnings) loss from other investments (1,750,485) (2,002,276) (1,450,980)
(Benefit) provision for deferred income taxes 2,790,000 1,015,000 611,000
Decrease (increase) in receivables (261,464) 217,594 206,041
Decrease (increase) in income taxes recoverable 0 0 366,772
Decrease (increase) in other assets 2,631,205 (4,879,418) (393,359)
(Decrease) increase in accounts payable and accrued liabilities (581,518) 6,689,204 (2,080,492)
Net cash provided by (used in) operating activities 22,534,969 16,889,631 9,683,980
Investing Activities      
Purchases of available-for-sale securities (19,424,849) (20,164,353) (30,899,452)
Purchases of short-term securities (1,775,239) (4,593,240) (911,188)
Purchases of and net earnings from other investments (2,743,413) (3,717,978) (1,689,950)
Proceeds from sales and maturities of available-for-sale securities 20,258,089 22,151,408 12,472,817
Proceeds from sales and maturities of short-term securities 2,081,805 304,827 6,260,568
Proceeds from sales and distributions of other investments 3,437,999 3,911,286 1,584,337
Proceeds from sales of other assets 17,601 149,128 38,052
Purchases of property (2,456,951) (2,742,619) (2,017,379)
Proceeds from disposals of property 91,656 75,060 24,400
Net cash provided by (used in) investing activities (8,838,598) (4,699,081) (15,653,070)
Financing Activities      
Repurchases of common stock (6,219,670) (5,483,953) (1,055,765)
Exercise of stock appreciation rights and options (200) 54,988 27,100
Proceeds from note payable 6,000,000 0 0
Payments on note payable (6,000,000) 0 0
Excess tax benefit 32,293 26,875 15,999
Dividends paid (1,370,390) (789,907) (650,433)
Net cash provided by (used in) financing activities (7,557,967) (6,226,997) (1,831,156)
Net Increase in Cash and Cash Equivalents 6,138,404 5,963,553 (7,800,246)
Cash and Cash Equivalents, Beginning of Period 21,790,068 15,826,515 23,626,761
Cash and Cash Equivalents, End of Period 27,928,472 21,790,068 15,826,515
Parent Company      
Operating Activities      
Net income 19,515,452 12,549,053 9,672,498
Equity in net earnings of subsidiaries (19,665,205) (12,640,260) (9,777,925)
Depreciation 93,086 112,690 136,369
Amortization of investments, net 163,989 192,654 210,768
Share-based compensation expense related to stock appreciation rights and options 132,098 137,759 164,730
Net (gain) loss on disposals of property 0 1,683 2,722
Net realized loss (gain) on investments (77,895) 152,026 (19,231)
Net (earnings) loss from other investments (13,135) (237,686) 322
(Benefit) provision for deferred income taxes (18,000) 13,000 (40,000)
Decrease (increase) in receivables 1,037,423 (847,177) (685,052)
Decrease (increase) in income taxes recoverable (829,275) 142,928 1,354,735
Decrease (increase) in other assets 33,888 7,852 (24,650)
(Decrease) increase in accounts payable and accrued liabilities (896,311) 1,192,927 516,252
Net cash provided by (used in) operating activities (523,885) 777,449 1,511,538
Investing Activities      
Purchase of subsidiary (10,918,003) 0 0
Dividends received from subsidiaries 17,330,948 7,630,835 5,051,664
Purchases of available-for-sale securities (1,783,223) (260,044) (6,883,612)
Purchases of short-term securities (3,162,283) (2,721,578) (104,207)
Purchases of and net earnings from other investments (1,552,769) (2,007,798) (964,197)
Proceeds from sales and maturities of available-for-sale securities 6,815,907 2,475,557 1,631,987
Proceeds from sales and maturities of short-term securities 3,005,647 0 2,033,634
Proceeds from sales and distributions of other investments 321,758 734,170 123,017
Purchases of property (144,915) (32,071) (5,200)
Net cash provided by (used in) investing activities 9,913,067 5,819,071 883,086
Financing Activities      
Repurchases of common stock (6,219,670) (5,483,953) (1,055,765)
Exercise of stock appreciation rights and options (200) 54,988 27,100
Proceeds from note payable 6,000,000 0 0
Payments on note payable (6,000,000) 0 0
Excess tax benefit 32,293 26,875 15,999
Dividends paid (1,370,390) (789,907) (650,433)
Net cash provided by (used in) financing activities (7,557,967) (6,191,997) (1,663,099)
Net Increase in Cash and Cash Equivalents 1,831,215 404,523 731,525
Cash and Cash Equivalents, Beginning of Period 8,347,004 7,942,481 7,210,956
Cash and Cash Equivalents, End of Period 10,178,219 8,347,004 7,942,481
Supplemental Disclosures:      
Income tax payments, net $ 4,964,000 $ 4,598,000 $ 2,699,000