XML 68 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in Securities and Fair Value (Tables)
12 Months Ended
Dec. 31, 2013
Investments, Debt and Equity Securities [Abstract]  
Schedule of Gross Unrealized Gains (Losses) and Amortized Cost for Securities
The aggregate fair value, gross unrealized holding gains, gross unrealized holding losses, and amortized cost for securities by major security type at December 31 were as follows:
December 31, 2013
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
Fixed maturities, available-for-sale, at fair value:
 
 
 
 
 
 
 
General obligations of U.S. States, territories and political subdivisions
$
38,449,309


$
1,922,862


$
184,351


$
40,187,820

Issuer obligations of U.S. States, territories and political subdivisions special revenue
30,874,571


1,234,130


204,800


31,903,901

Corporate debt securities
17,736,608


789,840


108,456


18,417,992

Auction rate securities
919,672


16,028




935,700

Total
$
87,980,160


$
3,962,860


$
497,607


$
91,445,413

Equity securities, available-for-sale at fair value:











Common stocks and nonredeemable preferred stocks
$
22,200,369


$
14,052,780


$
109,084


$
36,144,065

Total
$
22,200,369


$
14,052,780


$
109,084


$
36,144,065

Short-term investments:











Certificates of deposit and money market funds
$
7,926,373


$


$


$
7,926,373

Total
$
7,926,373


$


$


$
7,926,373

December 31, 2012
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
Fixed maturities, available-for-sale, at fair value:
 
 
 
 
 
 
 
General obligations of U.S. States, territories and political subdivisions
$
38,658,463

 
$
3,211,445

 
$

 
$
41,869,908

Issuer obligations of U.S. States, territories and political subdivisions special revenue
18,933,299

 
1,909,106

 
10,455

 
20,831,950

Corporate debt securities
17,064,697

 
1,252,973

 
14,750

 
18,302,920

Auction rate securities
917,214

 
14,986

 

 
932,200

Total
$
75,573,673

 
$
6,388,510

 
$
25,205

 
$
81,936,978

Equity securities, available-for sale at fair value:
 
 
 
 
 
 
 
Common stocks and nonredeemable preferred stocks
$
21,229,114

 
$
7,373,056

 
$
91,237

 
$
28,510,933

Total
$
21,229,114

 
$
7,373,056

 
$
91,237

 
$
28,510,933

Short-term investments:
 

 
 

 
 

 
 

Certificates of deposit and money market funds
$
13,567,648

 
$

 
$

 
$
13,567,648

Total
$
13,567,648

 
$

 
$

 
$
13,567,648

Schedule Of Fixed Maturity Securities
The scheduled maturities of fixed maturity securities at December 31, 2013 were as follows:
 
Available-for-Sale
 
Amortized
Cost
 
Fair
Value
Due in one year or less
$
8,685,106

 
$
8,848,668

Due after one year through five years
57,287,230

 
60,170,845

Due five years through ten years
14,159,839

 
14,285,208

Due after ten years
7,847,985

 
8,140,692

Total
$
87,980,160

 
$
91,445,413

Schedule of Earnings on Investments
Earnings on investments for the years ended December 31 were as follows:
 
2013
 
2012
 
2011
Fixed maturities
$
2,997,901

 
$
3,154,131

 
$
3,233,988

Equity securities
890,917

 
815,674

 
347,843

Invested cash and other short-term investments
5,754

 
10,576

 
12,725

Miscellaneous interest
36

 
30

 
480

Investment income
$
3,894,608

 
$
3,980,411

 
$
3,595,036

Schedule of Gross Realized Gain (Loss) on Securities
Gross realized gains and losses on sales of available-for-sale securities for the years ended December 31 are summarized as follows:
 
2013
 
2012
 
2011
Gross realized gains:
 
 
 
 
 
General obligations of U.S. States, territories and political subdivisions
$

 
$
250

 
$
386

Corporate

 
52,396

 
20,459

Common stocks and nonredeemable preferred stocks
369,673

 
450,461

 
529,811

Auction rate securities

 
211,061

 
43,199

Total
369,673

 
714,168

 
593,855

Gross realized losses:
 
 
 
 
 
Common stocks and nonredeemable preferred stocks
(180,169
)
 
(91,975
)
 
(247,117
)
Other than temporary impairment of securities

 
(93,436
)
 
(280,987
)
Total
(180,169
)
 
(185,411
)
 
(528,104
)
Net realized gain
$
189,504

 
$
528,757

 
$
65,751

Net realized gains (losses) on other investments:
 
 
 
 
 
Impairments of other assets and investments
$
(34,070
)
 
$
(6,504
)
 
$
(44,404
)
Gain on other assets and investments
48,946

 
543,986

 
30,238

Loss on other assets and investments
(8,580
)
 

 
(23,026
)
Total
$
6,296

 
$
537,482

 
$
(37,192
)
Net Realized Gain
$
195,800

 
$
1,066,239

 
$
28,559

Schedule of Unrealized Loss on Investments
The following table presents the gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous loss position at December 31, 2013 and 2012:
 
Less than 12 Months
 
12 Months or Longer
 
Total
December 31, 2013
Fair Value
 
Unrealized Loss
 
Fair Value
 
Unrealized Loss
 
Fair Value
 
Unrealized Loss
General obligations of U.S. states, territories and political subdivisions
$
4,198,012

 
$
(184,351
)
 
$

 
$

 
$
4,198,012

 
$
(184,351
)
Special revenue obligations of U.S. states territories and political subdivisions
11,010,093

 
(204,800
)
 

 

 
11,010,093

 
(204,800
)
Corporate debt securities
5,942,570

 
(108,456
)
 

 

 
5,942,570

 
(108,456
)
Total fixed maturity securities
$
21,150,675

 
$
(497,607
)
 
$

 
$

 
$
21,150,675

 
$
(497,607
)
Equity securities
2,035,971

 
(72,998
)
 
244,929

 
(36,086
)
 
2,280,900

 
(109,084
)
Total temporarily impaired securities
$
23,186,646

 
$
(570,605
)
 
$
244,929

 
$
(36,086
)
 
$
23,431,575

 
$
(606,691
)
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
Special revenue obligations of U.S. states territories and political subdivisions
$
1,236,906

 
$
(10,455
)
 
$

 
$

 
$
1,236,906

 
$
(10,455
)
Corporate debt securities
985,250

 
(14,750
)
 

 

 
985,250

 
(14,750
)
Total fixed maturity securities
$
2,222,156

 
$
(25,205
)
 
$

 
$

 
$
2,222,156

 
$
(25,205
)
Equity securities
2,551,215

 
(91,237
)
 

 

 
2,551,215

 
(91,237
)
Total temporarily impaired securities
$
4,773,371

 
$
(116,442
)
 
$

 
$

 
$
4,773,371

 
$
(116,442
)
Schedule of Assumptions Used to Determine Fair Value
The following table summarizes some key assumptions the service used to determine fair value as of December 31, 2013 and 2012:
 
2013
 
2012
Cumulative probability of earning maximum rate until maturity
—%
 
—%
Cumulative probability of principle returned prior to maturity
95.6%
 
96.1%
Cumulative probability of default at some future point
4.4%
 
3.9%
Schedule of Fair Value Assets Measured on Recurring Basis
The following table presents, by level, the financial assets carried at fair value measured on a recurring basis as of December 31, 2013 and 2012.  The table does not include cash on hand and also does not include assets which are measured at historical cost or any basis other than fair value.  Level 3 assets are comprised solely of ARS.
As of December 31, 2013
Level 1
 
Level 2
 
Level 3
 
Total
Short Term
$
7,926,373

 
$

 
$

 
$
7,926,373

Equity Securities:
 
 
 
 
 
 
 
Common stock and nonredeemable preferred stock
36,144,065

 

 

 
36,144,065

Fixed Maturities:
 
 
 
 
 
 
 
Obligations of U.S. States, territories and political subdivisions*

 
72,091,721

 

 
72,091,721

Corporate debt securities*

 
18,417,992

 
935,700

 
19,353,692

Total
$
44,070,438

 
$
90,509,713

 
$
935,700

 
$
135,515,851

As of December 31, 2012
Level 1
 
Level 2
 
Level 3
 
Total
Short Term
$
13,567,648

 
$

 
$

 
$
13,567,648

Equity Securities:
 
 
 
 
 
 
 
Common stock and nonredeemable preferred stock
28,510,933

 

 

 
28,510,933

Fixed Maturities:
 
 
 
 
 
 
 
Obligations of U.S. States, territories and political subdivisions*

 
62,701,858

 

 
62,701,858

Corporate debt securities*

 
18,302,920

 
932,200

 
19,235,120

Total
$
42,078,581

 
$
81,004,778

 
$
932,200

 
$
124,015,559

*Denotes fair market value obtained from pricing services.
Schedule of Carrying Value and Fair Value of Financial Assets
The carrying amounts and fair values of these financial instruments (please note investments are disclosed in a previous table) as of December 31, 2013 and 2012 are presented in the following table:
As of December 31, 2013
 
 
 
 
 
 
 
 
 
Financial Assets
Carrying Value
 
Estimated Fair
Value
 
Level 1
 
Level 2
 
Level 3
Cash and cash equivalents
$
23,626,761

 
$
23,626,761

 
$
23,626,761

 
$

 
$

Cost-basis investments
1,927,429

 
2,069,302

 

 

 
2,069,302

Accrued dividends and interest
1,006,698

 
1,006,698

 
1,006,698

 

 

Total
$
26,560,888

 
$
26,702,761

 
$
24,633,459

 
$

 
$
2,069,302

 
 
 
 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
Contingent consideration
$
341,250

 
$
341,250

 
$

 
$

 
$
341,250

Total
$
341,250

 
$
341,250

 
$

 
$

 
$
341,250

As of December 31, 2012
 
 
 
 
 
 
 
 
 
Financial Assets
Carrying Value
 
Estimated Fair
Value
 
Level 1
 
Level 2
 
Level 3
Cash and cash equivalents
$
20,810,018

 
$
20,810,018

 
$
20,810,018

 
$

 
$

Cost-basis investments
1,871,315

 
1,952,323

 

 

 
1,952,323

Accrued dividends and interest
1,037,447

 
1,037,447

 
1,037,447

 

 

Total
$
23,718,780

 
$
23,799,788

 
$
21,847,465

 
$

 
$
1,952,323

 
 
 
 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
Contingent consideration
$
691,250

 
$
691,250

 
$

 
$

 
$
691,250

Total
$
691,250

 
$
691,250

 
$

 
$

 
$
691,250

Schedule of Fair Value Assets Measured at Unobservable Input Reconciliation
The following table presents a reconciliation of the Company’s assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3), which are all ARS securities, for the twelve months ended December 31, 2013 and 2012:
Changes in fair value during the year ended December 31:
2013
 
2012
Beginning balance at January 1
$
932,200

 
$
4,552,400

Redemptions and sales

 
(3,900,000
)
Realized gain – included in net realized gain on investments

 
211,061

Realized loss – included in net realized gain on investments

 

Unrealized gain - included in other comprehensive income
3,500

 
68,739

Ending balance at December 31
$
935,700

 
$
932,200

Schedule of Changing in Fair Value of Liabilities on Recurring Basis Using Significant Unobservable Inputs
The following table presents a reconciliation of the Company’s liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3), consisting solely of contingent consideration, for the twelve months ended December 31, 2013 and 2012:
Changes in fair value during the period ended:
2013
 
2012
Beginning balance at January 1
$
691,250

 
$

Addition of contingent consideration

 
691,250

Payment for contingent consideration
(350,000
)
 

Ending balance, net
$
341,250

 
$
691,250

Schedule of Estimated Fair Value Hierarchy of Investments and Related Impairments Recognized
The following table summarizes the corresponding estimated fair value hierarchy of such investments at December 31, 2013 and 2012 and the related impairments recognized:
December 31, 2013
Valuation
Method
 
Impaired
 
Level 1
 
Level 2
 
Level 3
 
Total at
Estimated
Fair
Value
 
Impairment
Losses
Cost-basis investments
Fair Value
 
Yes
 
$

 
$

 
$
32,744

 
$
32,744

 
$
(34,070
)
Total cost method investments and other assets
 
 
 
 
$

 
$

 
$
32,744

 
$
32,744

 
$
(34,070
)
December 31, 2012
Valuation
Method
 
Impaired
 
Level 1
 
Level 2
 
Level 3
 
Total at
Estimated
Fair
Value
 
Impairment
Losses
Cost-basis investments
Fair Value
 
Yes
 
$

 
$

 
$
36,406

 
$
36,406

 
$
(6,504
)
Total cost method investments and other assets
 
 
 
 
$

 
$

 
$
36,406

 
$
36,406

 
$
(6,504
)