form10q.htm

	March 31, 2008			December 31, 2007
	(Unaudited)
ASSETS
Current assets
Cash and cash equivalents	$	1,239		$	3,135
Accounts receivable, net		3,292			2,806
Inventory, net		924			922
Other current assets		355			255
Total current assets		5,810			7,118
Noncurrent assets
Capitalized system costs, net		9,706			9,867
Property and equipment, net		485			487
Goodwill		5,581			5,581
Patent development costs, net		133			128
Other long term assets		1,726			1,865
Total Assets	$	23,441		$	25,046

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable	$	1,081		$	826
Accrued liabilities		1,295			1,335
Accrued employee compensation		478			366
Deferred revenue		1,055			1,220
Asset retirement obligation		330			330
Total current liabilities		4,239			4,077
Noncurrent liabilities
Long term convertible notes payable		1,918			1,719
Long term notes payable		14,103			13,295
Derivative financial instruments – debt and warrants		1,532			2,081
Long term asset retirement obligation		1,035			934
Total liabilities		22,827			22,106

Commitments and contingencies		---			---

Stockholders’ Equity
Preferred stock, $1.00 par value, authorized 10,000,000 shares;
issued and outstanding: Series B – 180,000 shares at
March 31, 2008 and December 31, 2007		180			180
Common stock, $0.01 par value, authorized 50,000,000
shares issued and outstanding: 28,954,219 shares at March
31, 2008 and December 31, 2007		290			290
Additional paid-in capital		79,151			78,972
Accumulated deficit		(79,007	)		(76,502	)
Total stockholders’ equity		614			2,940
Total Liabilities and Stockholders’ Equity	$	23,441		$	25,046

The Unaudited Notes to the Condensed Consolidated Financial Statements are an integral part of this statement.

	Quarter Ended March 31,
	2008			2007

Revenue:
Lease and service fees	$	2,876		$	2,381
Product royalties		22			---
Total revenue		2,898			2,381

Cost of sales:
Lease and service fees		1,828			1,465
Product royalties		---			---
Total cost of sales		1,828			1,465

Gross profit:
Lease and service fees		1,048			916
Product royalties		22			---
Total gross profit		1,070			916

Operating expenses:
Engineering and operations		1,016			1,089
Research and development		89			137
Selling and marketing		383			196
General and administrative		910			776
Total operating expenses		2,398			2,198

Loss from operations		(1,328	)		(1,282	)

Derivative instrument income		550			1,329
Debt discount expense		(1,008	)		(1,008	)
Other expense, net		(719	)		(548	)

Net loss	$	(2,505	)	$	(1,509	)

Loss per share, basic and diluted	$	(0.09	)	$	(0.07	)

Shares used in computing loss per share:
Basic and diluted		28,954,219			20,410,150


The Unaudited Notes to the Condensed Consolidated Financial Statements are an integral part of this statement.

	Quarter Ended March 31
		2008			2007

Cash flows from operating activities:
Net loss		$	(2,505	)	$	(1,509	)
Adjustments to reconcile net loss to net used in
operating activities:
Depreciation and amortization			995			705
Amortization of deferred financing fees			141			135
Stock based compensation			180			139
Derivative instrument income			(550	)		(1,329	)
Debt discount expense			1,008			1,008
Unrealized gain on marketable securities			---			(2	)
Provision for doubtful accounts			---			11
Provision for inventory reserve			65			60
Increase (decrease) in cash arising from
changes in assets and liabilities:
Accounts receivable			(487	)		260
Inventory			(67	)		95
Other assets			(101	)		(89	)
Accounts payable and accrued expenses			427			(132	)
Deferred revenue			(165	)		457

Net cash used in operating activities			(1,059	)		(191	)

Cash flows from investing activities:
Investment in capitalized systems			(734	)		(1,080	)
Purchase of property and equipment			(91	)		(10	)
Investment in patent development costs			(12	)		(17	)

Net cash used in investing activities			(837	)		(1,107	)

Cash flows from financing activities:
Net cash provided by financing activities			---			---

Net change in cash and cash equivalents			(1,896	)		(1,298	)
Cash and cash equivalents – beginning of period			3,135			2,952

Cash and cash equivalents – end of period		$	1,239		$	1,654

Supplemental cash flows information:
Interest paid		$	587		$	435

Income taxes paid		$	---		$	---

The Unaudited Notes to the Condensed Consolidated Financial Statements are an integral part of this statement.

-5-

INDEX

Nestor, Inc., a Delaware corporation (“the Company”) was organized on March 21, 1983 to maintain and further develop certain patent rights and know-how acquired from its predecessor, Nestor Associates, a limited partnership. Two wholly-owned subsidiaries, Nestor Traffic Systems, Inc. (“NTS”) and Nestor Interactive, Inc. (“Interactive”), were formed effective January 1, 1997. Effective November 7, 1998, Nestor, Inc. ceased further investment in the Interactive subsidiary. CrossingGuard, Inc., a wholly owned subsidiary of NTS, was formed July 18, 2003 in connection with a financing and is now inactive. Nearly all of the Company’s operations are conducted by its wholly owned subsidiary, Nestor Traffic Systems, Inc. (“NTS”). The condensed consolidated financial statements include the accounts of Nestor, Inc. and NTS. All intercompany transactions and balances have been eliminated upon consolidation. The Company’s main offices are located in Providence, RI, and the Company has a warehouse and support center in North Hollywood, CA.

CrossingGuard® uses patented image processing technology to predict and record the occurrence of a red light violation and manages the process of issuing and processing a citation. Collision Avoidance™ is a patented enhancement to CrossingGuard® that predicts red light violations and extends the all red signal phase of a traffic light to prevent deadly intersection collisions. PoliScanSpeed™ uses LiDAR, a technology developed by Vitronic GmbH. The Company is a North American distributor of Vitronic PoliScanSpeed™ and continues to market and support this highly effective speed system. ViDAR™ uses non-detectable, passive video detection and average speed over distance calculations to detect and record evidence of speeding vehicles. ViDAR™ enforces multiple, simultaneous violations bi-directionally.

In addition to its automated traffic enforcement systems, the Company provides back office citation processing services for CrossingGuard®, PoliScanSpeed™and ViDAR™ systems using its proprietary software solution called Citation Composer. These processing services include obtaining data from the roadside systems, reviewing the data, preparing the citations and evidence packages and tracking final resolution of the citations. One of Citation Composer’s many unique features is its ability to simultaneously replay synchronized videos of a red light violation, allowing for a more complete evidence package. In addition, the Company’s new i-Citation software application assists customers with all event tasks. i-Citation provides customers with the ability to review the complete evidence package online. i-Citation provides police and other officials with convenient and quick access to all event information. i-Citation also provides ready access over the web to violation information such as location, date and time stamp information and disposition status of an event. The Company’s suite of traffic safety solutions, in combination with its advanced back-office software, make customer-friendly, fully integrated and turnkey services available.

The Company has incurred significant losses since inception and has an accumulated deficit of $79,007 through March 31, 2008. Although the Company has increased its revenues by 22% in the first quarter of 2008 compared to the first quarter of 2007 and has achieved positive modified EBITDA in two of the last four quarters, the Company’s continuing net losses raise doubt about its ability to continue as a going concern. The accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates continuity of operations, realization of assets and the satisfaction of liabilities and commitments in the normal course of business. The condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets or the amounts and classification of liabilities that might be necessary in the event the Company cannot continue in existence.

Management believes that given its liquidity at March 31, 2008, its current levels of cash being used by operations and capital requirements necessary to deliver on current contracts with municipalities, the Company will be required to raise additional capital in the near term. Even if it obtains the capital desired, there can be no assurance that operations will be profitable in the future, product development and marketing efforts will be successful, or the additional capital will be available on terms acceptable to the Company, if at all.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of financial results have been included. Operating results for the quarter ending March 31, 2008 are not necessarily indicative of the results that may be expected for the year ended December 31, 2008. There were no material, unusual charges or credits to operations during the recently completed fiscal quarter.

Material and labor costs incurred to build and install our equipment are capitalized and depreciated over the life of the Company’s contracts. The CrossingGuard red light enforcement business requires the Company to install its technology in the communities that it serves. To do this, the Company deploys internal resources to design, install and configure its software and equipment in those communities (i.e. buildout). Buildout costs are defined as directly related payroll, fringe, and travel related expenses. Those buildout costs are capitalizable as part of the cost of the system deployed under contract in a community the Company serves and are depreciated over the life of the contract. The Company accumulates the amount of those internal buildout costs incurred on a quarterly basis and capitalizes them as a component of capitalized system costs. Internal buildout costs capitalized in the first quarter of 2008 and 2007 were approximately $100 and $135, respectively.

Goodwill represents the excess of cost over the fair value of net assets acquired. Statement of Financial Accounting Standards (SFAS) No. 142, “Goodwill and Other Intangible Assets,” requires that goodwill be tested for impairment at least annually and whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Goodwill is reviewed for impairment using the Company’s quoted stock price as a measurement of the Company’s fair value of assets, including goodwill, and liabilities. Any resulting goodwill impairment will be charged to operations.

In connection with the sale of debt or equity instruments, the Company may issue warrants to purchase its common stock. In certain circumstances, these warrants may be classified as derivative assets or liabilities rather than equity. Additionally, the debt or equity instruments may contain embedded derivative instruments such as variable conversion options, which in certain circumstances may be required to be bifurcated from the host instrument and accounted for separately as a derivative instrument liability.

Derivative instrument liabilities are re-valued at the end of each reporting period, with changes in fair value of the derivative liability recorded as charges or credits to income in the period in which the changes occur. For options, warrants and bifurcated conversion options that are accounted for as derivative instruments, the Company determines the fair value of these instruments using the Black-Scholes option pricing model, binomial stock price probability trees, or other valuation techniques, sometimes with the assistance of a certified valuation expert. These models require assumptions related to the remaining term of the instruments and risk-free rates of return, the Company’s current common stock price and expected dividend yield, and the expected volatility of the Company’s common stock price based on not only the history of our stock price but also the experience of other entities considered comparable to us. The identification of, and accounting for, derivative instruments and the assumptions used to value them can significantly affect the financial statements.

The Company reports its earnings (loss) per share (“EPS”) in accordance with the provisions of Statement of Financial Accounting Standards No. 128, “Earnings Per Share” (“SFAS 128”). Basic EPS is calculated by dividing the net income (loss) by the weighted average number of common shares outstanding for the period, without consideration for common stock equivalents. Diluted earnings (loss) per share is computed using the weighted average number of common shares outstanding during the period plus the dilutive effect of potential future issues of common stock relating to the Company’s stock option program, convertible debt and other potentially dilutive securities. Because the Company incurred net losses for the quarters ended March 31, 2008 and 2007, the effect of potentially dilutive securities was not calculated because to do so would have been anti-dilutive.

	March 31, 2008			December 31, 2007
Senior Convertible Notes
Principal	$	2,850		$	2,850
Debt discount		(932	)		(1,131	)
FMV of embedded derivatives		---			---

Senior Secured Convertible Notes
Principal		22,840			22,840
Debt discount		(10,237	)		(11,045	)
FMV of embedded derivatives, including warrants		1,532			2,081

Variable Rate Senior Notes		1,500			1,500
		17,553			17,095
Less current portion		---			---
Total	$	17,553		$	17,095

The Company is required to maintain its listing on a national securities exchange, automated quotation system or electronic bulletin board on which shares of its stock are currently listed as part of the covenants entered into in conjunction with the Senior Secured Convertible Notes. If the Company’s stock is suspended from trading or fails to be listed on a national stock exchange or stock market for a period of five consecutive days or for more than an aggregate of ten days in any 365-day period, the Company would not be in compliance with its debt covenants, and this suspension or delisting would trigger an event of default on the Secured Notes. As such, the Company could be subject to the remedies available to the holders of these notes, including acceleration of the repayment of the indebtedness.

The Company has been out of compliance with the Nasdaq Capital Market’s continued listing minimum bid price requirement. The Company remained listed on the Nasdaq Capital Market pursuant to a grace period that expired on April 21, 2008. The Company did not take any action to cure the minimum stock price requirement. On April 22, 2008 the Company received notice from the Nasdaq Stock Market (“Nasdaq”) that the Company has not regained compliance, and its stock would be delisted from the Nasdaq Capital Market, effective May 1, 2008. The Company’s stock trades on the OTC Bulletin Board, effective May 9, 2008. The Company has obtained covenant default waivers through June 30, 2008 in regard to the delisting of its stock.

The Company adopted Statement of Financial Accounting Standards No. 157, “Fair Value Measurements” (“SFAS 157”) on January 1, 2008. SFAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The standard outlines a valuation framework and creates a fair value hierarchy in order to increase the consistency and comparability of fair value measurements and the related disclosures. Under generally accepted accounting practices, certain assets and liabilities must be measured at fair value, and SFAS 157 details the disclosures that are required for items measured at fair value.

The Company is required to measure the fair value of certain warrants issued in connection with debt issuances which are accounted for as embedded derivatives on a recurring basis (see Note 4). The Company measures the fair value of these warrants on a quarterly basis. Pursuant to SFAS 157, financial assets and liabilities are to be measured using inputs from the three levels of the fair value hierarchy, which are as follows:

Level 2—Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).

Effective January 1, 2008, the Company adopted Statement of Financial Accounting Standards No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“SFAS 159”). The standard allows entities to voluntarily choose, at specified election dates, to measure many financial assets and financial liabilities (as well as certain non-financial instruments that are similar to financial instruments) at fair value (the “fair value option”). The Company did not elect the fair value option for any financial assets or liabilities and, therefore, adoption of the provisions of SFAS No. 159 did not have a material effect on its consolidated financial statements.

The Company accounts for share-based compensation in accordance with the provisions of SFAS 123R, which requires the measurement of compensation cost for all stock awards at fair value on date of grant and recognition of compensation over the service period for awards expected to vest. The majority of our share-based compensation arrangements vest over either a four or five year graded vesting schedule. The Company expenses its share-based compensation under the ratable method, which treats each vesting tranche as if it were an individual grant.

The Company estimates the fair value of stock options using the Black-Scholes valuation model. Key input assumptions used to estimate the fair value of stock options include the exercise price of the award, the expected option term, the expected volatility of the Company’s stock over the option’s expected term, the risk-free interest rate over the option’s expected term, and the Company’s expected annual dividend yield. The Company believes that the valuation technique and the approach utilized to develop the underlying assumptions are appropriate in calculating the fair values of the Company’s stock options granted. Estimates of fair value are not intended to predict actual future events of the value ultimately realized by individuals who receive equity awards.

On May 6, 1997, the Company adopted the 1997 Stock Option Plan (“the 1997 Plan”) under which the Board of Directors granted incentive or non-qualified stock options to employees, directors and consultants to purchase shares of the Company’s common stock at a price equal to the market price of the stock at the date of grant. In June 2001, the 1997 Plan was amended to increase the aggregate number of options authorized to 500,000 shares (post-reverse split) of the Company’s common stock. Options vest over four years and are exercisable for up to ten years from the date of grant, although most options currently outstanding expire eight years from the date of grant. The options are not transferable except by will or domestic relations order. No further grants may be made under the 1997 Plan pursuant to the adoption of the 2004 Stock Incentive Plan.

On June 24, 2004, the Company adopted the 2004 Stock Incentive Plan (“the 2004 Plan”), which provides for the grant of awards to employees, officers and directors. Subject to adjustments for changes in the Company’s common stock and other events, the 2004 Plan is authorized to grant up to 4,500,000 shares, either in the form of options to purchase Nestor common stock or as restricted stock awards. The Board of Directors determines the award amount, price usually equal to the market price of the stock on the date of the grant, vesting provisions and expiration period (not to exceed ten years) in each applicable agreement. All such grants must be approved by the Compensation Committee and be consistent with the Plan. The awards are not transferable except by will or domestic relations order.

Options Outstanding									Options Exercisable
Range of Ex. Price				Outstanding	Weighted Average Remaining Contractual Life (Years)		Weighted Average Exercise Price		Exercisable	Weighted Average Exercise Price
$	0.00	-	1.99	749,150		7.09	$	0.85	392,949	$	0.83
	2.00	-	2.99	174,000		6.46		2.38	59,250		2.32
	3.00	-	3.99	231,000		3.53		3.59	174,750		3.65
	4.00	-	4.99	1,823,275		1.44		4.86	1,640,450		4.86
	5.00	-	6.99	181,328		2.76		5.62	153,578		5.63
				3,158,753		3.29	$	3.72	2,420,977		4.11

The total grant date fair value of stock options that vested during the three months ended March 31, 2008 was approximately $163 with a weighted average remaining contractual term of 7.2 years. The weighted average fair value of options, as determined under SFAS123(R), granted during the three months ended March 31, 2007 was $1.10 per share. No stock options were granted for the three months ended March 31, 2008.

As of March 31, 2008, there was approximately $1,100 of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the Company’s stock option plans. That cost is expected to be recognized over a weighted-average period of 1.8 years. The Company recognizes stock-based compensation on the ratable method.

The Company, at the discretion of the Board of Directors, has granted warrants from time to time, generally in conjunction with the sale of equity securities. The Company issued warrants to purchase 60,000 shares of the Company’s common stock in connection with the private placement in November 2004, and warrants to purchase 100,000 shares of the Company’s common stock in connection with the private placement in May 2005. In 2006, the Company issued warrants to purchase 371,339 shares of the Company’s common stock in connection with the January 2006 Private Stock Placement and warrants to purchase 2,394,262 shares of the Company’s common stock in connection with the May 2006 Private Debt Placement. In 2007, the Company issued warrants to purchase 633,778 shares of the Company’s common stock to holders of the Senior Secured Convertible Notes in connection with the July 2007 Private Stock Placement. The outstanding warrants entitle the owner to purchase one share of common stock for each warrant.

On April 13, 2007, the Company filed suit against Place Motor, Inc. and Clair Ford, Lincoln Mercury, Inc. (Nestor Traffic Systems, Inc., Plaintiff, vs. Place Motor, Inc., et al., Rhode Island Superior Court, C.A. No. PC-07-1963). Place Motor, Inc. and Clair Ford, Lincoln Mercury, Inc. are in possession of title for eight vans for which Nestor has paid in full. Nestor has alleged that it paid for these vans by making payment to the defendants’ agent, Northeast Conversions, LLC. Although Northeast Conversions never forwarded our payment to the defendants, Nestor believes that it satisfied its obligation to pay for the vans when it delivered payment to the defendants’ agent. Accordingly, Nestor seeks declaratory judgment in favor stating that the Defendants’ must take any action necessary to deliver the vans together with valid title certificates to Nestor Traffic Systems. The defendants have answered the complaint with general denials of the basis for Nestor’s claims and asserting certain affirmative defenses. Neither party asserted any counterclaims. At present, discovery is ongoing with Clair Ford, Lincoln Mercury, Inc., and a default motion has been filed with respect to Place Motor, Inc. for its failure to respond to discovery.

Mendenhall v. The City of Akron, et al., United States District Court, Northern District of Ohio, Eastern Division, No. 5:06CV0139, in which plaintiff filed a complaint and class action for declaratory judgment, injunctive relief and for a money judgment in an unspecified amount against City of Akron and all of its City Council members in their official capacity and us alleging federal and state constitutional violations. The action was filed in the Summit County Court of Common Pleas and was removed to federal court. On February 17, 2006, we and the other defendants filed a joint motion for judgment on the pleadings. Plaintiff filed an opposition to that motion on March 24, 2006. On May 19, 2006, the court ruled that the Akron ordinance permitting photo enforcement of speeding laws was a proper exercise of municipal power under the Ohio Constitution, but deferred ruling on the alleged due process violations pending an opportunity for discovery by the plaintiff, which was completed on October 20, 2006. The plaintiff amended her complaint on August 8, 2006 to include equal protection violations among her federal constitutional claims. We filed an answer to that amended complaint on August 18, 2006 and all dispositive motions in the case were filed by November 22, 2006.

Sipe, et al. v. Nestor Traffic Systems, Inc., et al., United States District Court, Northern District of Ohio, Eastern Division, No. 5:06CV0139, in which plaintiffs filed a complaint and class action for declaratory judgment, injunctive relief and for a money judgment in an unspecified amount against us, various past and present employees of ours and the City of Akron and alleging fraud, civil conspiracy, common plan to commit fraud, violations of the Consumer Sales Practices Act, nuisance, conversion, invasion of privacy, negligence, and federal constitutional violation. The action was filed in the Summit County Court of Common Pleas and was removed to federal court. On February 17, 2006, we and the other defendants filed a joint motion for judgment on the pleadings. Plaintiff filed an opposition to that motion on March 24, 2006. On May 19, 2006, the court ruled that the Akron ordinance permitting photo enforcement of speeding laws was a proper exercise of municipal power under the Ohio Constitution, but deferred ruling on the alleged due process violations pending an opportunity for discovery by the plaintiff, which was completed on October 20, 2006 and all dispositive motions in the case were filed by November 22, 2006.

On February 7, 2007, the Ohio Supreme Court accepted for determination the question of whether a municipality has the power under home rule to enact civil penalties for the offense of violating a traffic signal light or for the offense of speeding, both of which are criminal offenses under the Ohio Revised Code. Oral arguments were heard on September 18, 2007, and on January 31, 2008, the Ohio Supreme Court unanimously ruled that the municipality does have power under home rule to enact civil penalties for violating a traffic signal light and speeding. This ruling will permit the Federal District Court to resolve any remaining Constitutional issues raised by the plaintiffs, including issues related to due process.

In February 2008, the FASB issued FASB Staff Position (“FSP”) No. FAS 157-2, “Effective Date of FASB Statement No. 157” (“FSP FAS 157-2”), which delays the effective date of SFAS 157 for all non-financial assets and non-financial liabilities, except those that are recognized or disclosed at fair value in the financial statements on at least an annual basis, until fiscal years beginning after November 15, 2008. The Company is currently evaluating the impact of this pronouncement.

On April 7, 2008, the Company amended its License Agreement with Applied Communication, Inc. (“ACI”) dated February 1, 2001. In this amendment, the Company agreed to assign and transfer the remaining rights it held related to its fraud detection software product line to ACI. ACI agreed to pay a one-time fee of $500 to the Company as full consideration for this assignment and transfer. This fee will be recorded as a component of royalty revenue in the second quarter of 2008.

The following discussion includes “forward-looking statements” within the meaning of Section 21E of the Securities and Exchange Act of 1934, and is subject to the safe harbor created by that section. Forward-looking statements give our current expectations or forecasts of future events. All statements, other than statements of historical facts, included or incorporated in this report regarding our strategy, future operations, financial position, future revenues, projected costs, prospects, plans and objectives of management are forward-looking statements. The words “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “will,” “would” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We cannot guarantee that we actually will achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. Factors that could cause results to differ materially from those projected in the forward-looking statements are set forth in this section and in Part I – Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2007. The following discussion should also be read in conjunction with the Consolidated Financial Statements and accompanying Notes thereto.

Readers are cautioned not to place undue reliance on these prospective statements, which speak only as of the date of this report. We undertake no obligation to revise any forward-looking statements in order to reflect events or circumstances that may subsequently arise. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments we may make. Readers are urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the Securities and Exchange Commission.

We are a leading provider of innovative, automated traffic enforcement systems and services to state and local governments throughout the United States and Canada. We are the only provider of both a fully video-based automated red light enforcement system and a multi-lane, bi-directional scanning light detection and ranging, or LiDAR, speed enforcement system. We also offer a newly developed ViDAR™ speed detection and imaging system as complement to our other products or as a stand-alone speed enforcement system. CrossingGuard®, our red light enforcement product, uses our patented image processing technology to predict and record the occurrence of a red light violation and manages the process of issuing and processing a citation. Collision Avoidance™ is a patented enhancement to CrossingGuard® that predicts red light violations and extends the all red signal phase of a traffic light to prevent deadly intersection collisions. PoliScanSpeed™ uses LiDAR, a technology developed by Vitronic GmbH. The Company is a North American distributor of Vitronic PoliScanSpeed™, and the Company continues to market and support this highly effective speed system. ViDAR™ uses non-detectable, passive video detection and average speed over distance calculations to detect and record evidence of speeding vehicles.

In addition to our automated traffic enforcement systems, we provide back office citation processing services for CrossingGuard®, PoliScanSpeed™and ViDAR™ systems using our proprietary software solution called Citation Composer. These processing services include obtaining data from the roadside systems, reviewing the data, preparing the citations and evidence packages and tracking final resolution of the citations. One of Citation Composer’s many unique features is its ability to simultaneously replay synchronized videos of a red light violation, allowing for a more complete evidence package. In addition, our new i-Citation software application assists customers with all event tasks. i-Citation provides customers with the ability to review the complete evidence package online. i-Citation provides police and other officials with convenient and quick access to all event information. i-Citation also provides ready access over the web to violation information such as location, date and time stamp information and disposition status of an event.

We generate recurring revenue through contracts that provide for equipment leasing and services on a fixed and/or per citation fee basis. These revenues are tied to the number of operating systems in the field and the number of violations processed by such systems. Customer pricing entails fixed monthly fees, variable per ticket fee pricing structures, or a combination of both. Because fixed fees are based upon the expected level of violations over the contract term, the shift to monthly fixed fee contracts may result in a more stable revenue stream for those installations. Many of our initial red light and speed contracts, however, compensate us on a per ticket paid or issued basis in return for both equipment lease and maintenance and citation processing and customer support services. Depending on the terms of each contract, we realize from $11 to $99 per citation issued or paid and/or fixed monthly fees ranging from $1,500 to $7,000 per approach for system delivery and processing services.

State statutes providing for automated enforcement may impose liability on either the driver or the registered owner of a vehicle for a violation. Driver liability statutes require that the driver be identified, from the photographic evidence, and that the citation be issued and sent to the driver. Registered owner statutes require that the vehicle’s owner be identified, through registration records, and that the citation be issued and sent to the registered owner. Because only the license plate is required for identification under a registered owner statute, program operating efficiencies are much higher, resulting in lower per citation costs and monthly fees for CrossingGuard® systems installed in these jurisdictions. Of the twenty-five jurisdictions that currently allow for automated red light enforcement programs, five require that a driver be identified; the other states limit identification to the vehicle license plate and impose liability on the registered owner. Driver identification states include California, Arizona, Oregon, Utah, and Colorado.

Almost all of our contracts provide for the lease of equipment and the services as a bundled, turnkey program over three to five years. The equipment leases are generally classified as operating leases under SFAS 13, “Accounting for Leases,” and the revenues are realized along with service revenues as services are delivered to a customer over the life of the contract. One contract with Delaware DOT provided for a monthly lease of the roadside equipment, and we transferred this lease to GE Municipal Services for the face value of the roadside equipment, or $80,000 per approach. In accordance with SFAS 13, this lease qualified as a sales-type financing lease, and we recognized the value received from the leased equipment and expensed the associated costs of the system in the same period.

Our existing CrossingGuard® contracts with government entities typically authorize the installation of systems at a specified number of approaches. As of March 31, 2008, our existing active contracts authorized the installation of our CrossingGuard® product at up to an additional 172 approaches. Management believes the majority of the authorized approaches under existing active contracts will be installed, but no assurances can be given that all approaches under contract will ultimately be installed due to factors including locating qualifying intersections, budget or personnel considerations, etc.

Our quarterly operating results have fluctuated in the past and may fluctuate significantly in the future. We may incur significant expenses in anticipation of revenue, which may not materialize and we may not be able to reduce spending quickly if our revenue is lower than expected. In addition, our ability to forecast revenue, particularly with respect to our new speed products, is limited. As a result, our operating results are volatile and difficult to predict, and you should not rely on the results of one quarter as an indication of future performance. Factors that may cause our operating results to fluctuate include costs related to customization of our products and services; announcements or introductions of new products and services by our competitors; the failure of additional states to adopt or maintain legislation enabling the use of automated traffic enforcement systems; determinations by state and local government bodies to utilize our equipment without the additional processing services we provide; equipment defects and other product quality problems; a shift towards fixed rate, as opposed to per ticket, compensation arrangements for our speed products, which could adversely affect revenues; the discretionary nature of our customers’ internal evaluation, approval and order processes; the varying size, timing and contractual terms of orders for our products and services; and the mix of revenue from our products and services.

During our first 25 years of operations, we developed a number of patented intelligent software solutions for decision and data-mining applications, including financial services, fraud detection and intelligent traffic-management systems. In 2000, we made the strategic decision to concentrate on our traffic management technologies and began to dispose of our other product lines. By 2003, we had exited our financial services, fraud detection and Rail CrossingGuard and TrafficVision business lines, and had refocused our resources on our traffic safety and enforcement systems such as CrossingGuard®, our current primary source of revenue. This transition involved a series of licensing arrangements and transfers of our rights. In early 2001, we also entered into two separate source-code licensing agreements for our fraud detection product line appointing Applied Communications, Inc., (“ACI”) and Retail Decisions, Inc., (“ReD”) as co-exclusive resellers in the transaction processing industry. Royalty revenues from ACI continued through June 2002, when the royalty stream was assigned to Churchill Lane Associates, or CLA. In April 2008, we amended our license agreement with ACI to transfer the remaining rights we held related to our fraud detection software product line to ACI. We do not expect to receive future revenues from this license. Additionally, we transferred to ReD certain of our assets that supported the technology licensed under our license to ReD. No ongoing revenues are expected to be realized from ReD. The licensing, royalty and other payments we received under these licensing arrangements and other transfers of our property and technology financed our operations during 2001 and 2002 and enabled us to develop our traffic enforcement business.

On August 31, 2005, we acquired certain assets of Transol USA, one of our competitors, in a foreclosure sale. The assets included contracts to provide automated red light enforcement services in six U.S. cities at an aggregate of 39 red light approaches, as well as related equipment, intellectual property, inventory, work in process, accounts receivable and unbilled contract revenue related to Transol’s red light enforcement services. We paid $1.8 million for the acquired assets. We funded the acquisition of the acquired assets with working capital.

We are a capital-intensive business, so in addition to focusing on GAAP measures, we focus on modified EBITDA to measure our results. We calculate this number by first calculating EBITDA, which we define as net income before interest expense, debt restructuring or debt extinguishment costs (if any during the relevant measurement period), provision for income taxes, and depreciation and amortization. Then we exclude derivative instrument income or expense, debt discount expense, share-based compensation expense and asset impairment charges. These measures eliminate the effect of financing transactions that we enter into on an irregular basis based on capital needs and market opportunities, and these measures provide us with a means to track internally generated cash from which we can fund our interest expense and our growth. In comparing modified EBITDA from year to year, we also ignore the effect of what we consider non-recurring events not related to our core business operations to arrive at what we define as modified EBITDA. Because modified EBITDA is a non-GAAP financial measure, we include in the tables below reconciliations of modified EBITDA to the most directly comparable financial measures calculated and presented in accordance with accounting principles generally accepted in the United States.

We present modified EBITDA because we believe it provides useful information regarding our ability to meet our future debt payment requirements, capital expenditures and working capital requirements, and that it provides an overall evaluation of our financial condition. In addition, modified EBITDA is defined in certain financial covenants under our Senior Secured Convertible Notes, was used to adjust the interest rate on those notes at July 1, 2007 and will be used at January 1, 2009 to determine whether the holders of those notes have a redemption right at May 25, 2009.

	Quarter Ended March 31,
		2008			2007

GAAP net loss		$	(2,505,000	)	$	(1,509,000	)
Interest expense, net of interest income			719,000			548,000
Income tax expense			---			---
Depreciation and amortization			995,000			705,000
EBITDA		$	(791,000	)	$	(256,000	)
Derivative instrument income			(550,000	)		(1,329,000	)
Debt discount expense			1,008,000			1,008,000
Stock-based compensation expense			180,000			140,000
Modified EBITDA		$	(153,000	)	$	(437,000	)

Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States, which require us to make estimates and assumptions. For more information, see Note 2 to the condensed consolidated financial statements included elsewhere in this report. We believe that of our significant accounting policies, the following may involve a higher degree of judgment and complexity.

In accordance with Staff Accounting Bulletin 104, “Revenue Recognition in Financial Statements,” (“SAB 104”) revenue is generally recognized and earned when all of the following criteria are satisfied: (a) persuasive evidence of a sales arrangement exists, (b) delivery of products and/or services has occurred, (c) the sales price is fixed or determinable, and (d) collectibility is reasonably assured. In those cases where all four criteria are not met, we defer recognition of revenue until the period these criteria are satisfied.

We provide hardware and equipment and related third party embedded software (“roadside systems”). The third party embedded software is considered incidental to the system as a whole. In these arrangements, we typically sell or lease the system as a stand-alone roadside system. For direct sales of roadside systems, we recognize revenue upon shipment. We account for one of our leasing arrangements as a sales-type lease, as it meets the criteria in accordance with Statement of Financial Accounting Standards (SFAS) No. 13, “Accounting for Leases.” In this instance, we recognized revenue upon inception of the transaction; interest income related to payments against the lease is recognized ratably over the term of the lease. All other leasing arrangements are operating leases. We recognize revenue on these leases on a monthly basis over the life of the contract with the customer.

We provide services, which typically include citation processing, back office and hosting services. Software is more than incidental to the services as a whole, but 1) is used by us to capture and internally process the violations, and 2) customers do not have the right to and do not take possession of our detection and tracking, citation processing and back office software. For these services, we typically recognize revenue on a fixed monthly fee or a per citation fee basis. Revenue usually commences for these service arrangements upon the first month after inception of operations.

For two current customers who process their own citations, we lease our detection and tracking and citation processing and back office software and provide monthly customer support on the software. For these arrangements, we recognize revenue in accordance with AICPA Statement of Position 97-2, “Software Revenue Recognition.” Although all software deliverables are complete in the initial month of operations, and the monthly customer support is the only undelivered element, we recognize revenue on a monthly basis as the citations are issued.

The allowance for doubtful accounts is evaluated on a regular basis and adjusted based on management’s best estimate of probable losses inherent in receivables, based on historical experience. Receivables are considered to be past due if they have not been paid by the payment due dates. Debts are written off against the allowance when deemed to be uncollectible. Subsequent recoveries, if any, are credited to the allowance when received.

We evaluate our inventory for excess and obsolescence on a quarterly basis. In preparing our evaluation, we look at the expected demand for our products for the next three to twelve months in order to determine whether or not such equipment to be installed requires a change in the inventory reserve in order to record the inventory at net realizable value. After discussions with the senior management team, a reserve is established so that inventory is appropriately stated at the lower of cost or net realizable value.

Our CrossingGuard® red light enforcement business requires us to install our technology in the communities that we serve. To do this, the Company deploys internal resources to design, install and configure its software and equipment in those communities (i.e., buildout). Buildout costs are defined as directly related payroll, fringe, and travel and entertainment expense. Those buildout costs are capitalizable as part of the cost of the system deployed under contract in a community we serve and depreciated over the life of the contract. We accumulate the amount of those internal buildout costs incurred on a quarterly basis and capitalize them. Internal buildout costs capitalized in the first quarter of 2008 and 2007 were approximately $100,000 and $135,000, respectively.

We account for share-based compensation under the provisions of Statement of Financial Accounting Standards No. 123(R), "Share-Based Payments" ("SFAS 123(R)"), which requires all share-based payments to employees to be recognized in our financial statements at their fair value. We continue to use the Black-Scholes option pricing model to determine fair value of options under SFAS 123(R) and have elected to use the modified-prospective transition method, in which prior period financial statements will not be restated but disclosure of the pro forma net loss calculation will be included in the footnotes to the financial statements for periods prior to fiscal 2006 and the adoption of SFAS123(R).

The calculation of stock-based compensation requires the use of a valuation model and related assumptions. The use of the Black-Scholes option pricing model requires the use of subjective assumptions including an estimate of the volatility of our stock, the expected life of our share-based instruments, the expected forfeitures of share-based instruments, the expected dividend rate on our common stock, and the risk free interest rates that can materially affect our fair value estimate of our share-based instruments. Changes in these estimates and assumptions could materially impact the calculation of stock-based compensation.

In connection with the sale of debt or equity instruments, the Company may sell options or warrants to purchase our common stock. In certain circumstances, these options or warrants may be classified as derivative assets or liabilities rather than equity. Additionally, the debt or equity instruments may contain embedded derivative instruments such as variable conversion options, which in certain circumstances may be required to be bifurcated from the host instrument and accounted for separately as a derivative instrument liability.

Derivative instrument liabilities are re-valued at the end of each reporting period, with changes in fair value of the derivative liability recorded as charges or credits to income in the period in which the changes occur. For options, warrants and bifurcated conversion options that are accounted for as derivative instrument liabilities, we determine the fair value of these instruments using the Black-Scholes option pricing model, binomial stock price probability trees, or other valuation techniques, sometimes with the assistance of a certified valuation expert. These models require assumptions related to the remaining term of the instruments and risk-free rates of return, our current common stock price and expected dividend yield, and the expected volatility of our common stock price based on not only the history of our stock price but also the experience of other entities considered comparable to us. The identification of, and accounting for, derivative instruments and the assumptions used to value them can significantly affect our financial statements.

Our financial instruments that are exposed to concentrations of credit risk consist primarily of cash and cash equivalents, marketable equity securities and trade accounts receivable. We place our cash and temporary cash investments with high credit quality financial institutions. At times such investments may be in excess of the FDIC limit. However, senior management continually reviews the financial stability of these financial institutions. We routinely assess the financial strength of our customers, most of which are municipalities, and, as a result, believe that our trade accounts receivable credit risk exposure is limited. We do not require collateral from our customers.

Our net worth at March 31, 2008 was $614,000 compared with $2,940,000 at December 31, 2007. The decline in cash, working capital, and net worth is primarily due to our net loss in the first quarter of $2,505,000; investment in capitalized systems of $734,000, which are expected to generate revenue in future quarters. The decline in cash is also due to the timing of collections relative to certain of our customers.

Total revenues for the first quarter of 2008 were $2,898,000 compared to $2,381,000 for the first quarter of 2007. Lease and service fee revenue grew 21% in the first quarter as our base of revenue-generating CrossingGuard red light approaches increased, partially offset by a slight decline in the number of Poliscanspeed units deployed. During the first quarter of 2008 we had 309 revenue generating CrossingGuard® approaches and 8 Poliscanspeed units as compared to 217 revenue generating CrossingGuard® approaches and 11 PoliScanspeed units in the first quarter of 2007. The decline in the number of Poliscanspeed units deployed was due to the suspension of a program pending court decisions on the legality of the program. The increases in revenues are partially offset by revenues for one customer that have been deferred until we amend our contract with the customer.

Gross profit for the first quarter of 2008 totaled $1,070,000 or 37% as compared to $916,000 or 38% for the first quarter of 2007. Gross profit increased by $154,000 but gross margin decreased by one percentage point from the first quarter of 2007 to the first quarter of 2008. The increase in gross profit is primarily attributable to higher levels of revenue; however, the decline in gross margin is primarily due to the operations of one program for which the Company has incurred costs but has deferred recognition of revenue in accordance with the revenue recognition rules set forth by SAB 104.

Total operating expenses for the first quarter of 2008 totaled $2,398,000 as compared to $2,198,000 for the first quarter of 2007, an increase of $200,000. The increase in operating expenses was due to (1) increased sales and marketing headcount and use of consultants in the first quarter of 2008, as the Company continues to expand its sales function, and (2) an increase in non-cash stock compensation charges from $101,000 in the first quarter of 2007 to $176,000 in the first quarter of 2008, partially offset by lower engineering and operations expense related to cost reduction activity in the first quarter of 2007.

Engineering and operations expense for the first quarter of 2008 totaled $1,016,000 as compared to $1,089,000 in the first quarter of 2007, a decrease of $73,000. These costs include the salaries and related costs of field and office personnel, as well as, operating expenses related to delivery, configuration, maintenance and service of our installed base. The decline is primarily attributable to reduced headcount related to cost reduction activity that was finalized in the first quarter of 2007.

Research and development expenses for the first quarter of 2008 totaled $89,000 as compared to $137,000 in the first quarter of 2007, a decrease of $48,000. The decline in research and development expenses is primarily due to the completion of our transition to digital technology in the beginning of 2007 for our CrossingGuard® products and the need for lower development costs going forward.

The changes were attributable to changes in the fair market value of embedded derivatives issued with our convertible debt. The fair value of the derivatives will fluctuate based on: our stock price at particular points in time, the debt conversion price, the volatility of our stock price over a period of time, changes in the value of the risk free interest rate, and the remaining time to maturity of the outstanding debt.

Other expense, net for the first quarter of 2008 totaled $719,000 compared to $548,000 in the first quarter of 2007. Other Expense, net is primarily interest expense, but also includes interest income, debt financing cost amortization, and bank fees. The increase in other expense is primarily attributable to interest on higher levels of debt and higher interest rates. We issued $1.5 million of Variable Rate Notes on March 30, 2007 related to the implementation of our speed program. Furthermore, the interest rate on our Senior Secured Convertible Notes increased from 7% to 9% as of July 1, 2007, as the Company did not meet its modified EBITDA target as set forth in the Note Agreement. The effect of increasing the interest rate resulted in an increase in quarterly interest expense of $114,000.

Net loss for the first quarter of 2008 was $2,505,000 or nine cents per share as compared to a net loss of $1,509,000 or seven cents per share for the first quarter of 2007, an increase in loss of $996,000. The increase in our net loss between the quarters was attributable to (1) the increase in headcount and consulting expenses in sales and marketing; (2) the decrease in derivative investment income in the first quarter of 2008 compared to 2007; and (3) increased interest expense in the first quarter of 2008, offset by increases in gross profit from the first quarter of 2007 to the first quarter of 2008.

The management of Nestor, Inc., including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Exchange Act Rule 13a-15(e) and 15d-15(e) as of March 31, 2008. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that as of March 31, 2008, our disclosure controls and procedures were effective at the reasonable assurance level to ensure (i) that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (ii) that information required to be disclosed in reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

On April 13, 2007, the Company filed suit against Place Motor, Inc. and Clair Ford, Lincoln Mercury, Inc. (Nestor Traffic Systems, Inc. Plaintiff, vs. Place Motor, Inc., et al., Rhode Island Superior Court, C.A. No. PC-07-1963). Place Motor, Inc. and Clair Ford, Lincoln Mercury, Inc. are in possession of title for eight vans for which Nestor has paid in full. Nestor has alleged that it paid for these vans by making payment to the defendants’ agent, Northeast Conversions, LLC. Although Northeast Conversions never forwarded our payment to the defendants, Nestor believes that it satisfied its obligation to pay for the vans when it delivered payment to the defendants’ agent. Accordingly, Nestor seeks declaratory judgment in favor stating that the Defendants’ must take any action necessary to deliver the vans together with valid title certificates to Nestor Traffic Systems. The defendants have answered the complaint with general denials of the basis for Nestor’s claims and asserting certain affirmative defenses. Neither party asserted any counterclaims. At present, discovery is ongoing with Clair Ford, Lincoln Mercury, Inc., and a default motion has been filed with respect to Place Motor, Inc. for its failure to respond to discovery.

Information regarding risk factors appears in “MD&A — Forward-Looking Statements” in Part I — Item 2 of this Form 10-Q and in Part I — Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2007. There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2007.

The Company is required to maintain its listing on a national securities exchange, automated quotation system or electronic bulletin board on which shares of its stock are currently listed as part of the covenants entered into in conjunction with the Senior Secured Convertible Notes. If the Company’s stock is suspended from trading or fails to be listed on a national stock exchange or stock market for a period of five consecutive days or for more than an aggregate of ten days in any 365-day period, the Company would not be in compliance with its debt covenants, and this suspension or delisting would trigger an event of default on the Senior Secured Convertible Notes. As such, the Company could be subject to the remedies available to the holders of these notes, including acceleration of the repayment of the indebtedness.

The Company has been out of compliance with the Nasdaq Capital Market’s continued listing minimum bid price requirement. The Company remained listed on the Nasdaq Capital Market pursuant to a grace period that expired on April 21, 2008. The Company did not taken any action to cure the minimum stock price requirement. On April 22, 2008 the Company received notice from the Nasdaq Stock Market (“Nasdaq”) that the Company has not regained compliance, and its stock would be delisted from the Nasdaq Capital Market, effective May 1, 2008. The Company's stock trades on the OTC Bulletin Board, effective May 9, 2008. The Company has obtained covenant default waivers through June 30, 2008 in regard to the delisting of its stock.

x		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
		SECURITIES EXCHANGE ACT OF 1934

		For the quarterly period ended March 31, 2008

		OR

o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
		SECURITIES EXCHANGE ACT OF 1934

		For the transition period from ______________________________ to ______________________________

Delaware		13-3163744
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification No.)

42 Oriental Street; Providence, RI		02908
(Address of principal executive offices)		(Zip Code)

Large accelerated filer:	¨		Accelerated filer:	¨
Non-accelerated filer:	¨		Smaller reporting company:	x

Class		Outstanding at May 9, 2008
[Common Stock, $.01 par value per share]		28,954,219 shares

		Page Number

Part I	FINANCIAL INFORMATION

Item 1	Financial Statements:

	Condensed Consolidated Balance Sheets	3
	March 31, 2008 (Unaudited) and December 31, 2007

	Condensed Consolidated Statements of Operations (Unaudited)	4
	Three months ended March 31, 2008 and 2007

	Condensed Consolidated Statements of Cash Flows (Unaudited)	5
	Three months ended March 31, 2008 and 2007

	Notes to Condensed Consolidated Financial Statements	6

Item 2	Management’s Discussion and Analysis of Results of Operations and Financial Condition	15

Item 3	Quantitative and Qualitative Disclosure of Market Risk	23

Item 4T	Controls and Procedures	23


Part II	OTHER INFORMATION

Item 1	Legal Proceedings	24

Item 1A	Risk Factors	25

Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	25

Item 3	Defaults Upon Senior Securities	25

Item 4	Submission of Matters to a Vote of Security Holders	25

Item 5	Other Information	25

Item 6	Exhibit Index	26


	SIGNATURE	27

	2009		2011		Total

Senior Secured Convertible Notes	$	---	$	22,840	$	22,840
Variable Rate Senior Notes		---		1,500		1,500
Senior Convertible Notes		2,850		---		2,850
Total	$	2,850	$	24,340	$	27,190

	Fair value measurements at March 31, 2008
	Level 1		Level 2		Level 3		Total
Embedded derivatives and warrants	$	---	$	1,532,000	$	---	$	1,532,000
	$	--	$	1,532,000	$	---	$	1,532,000

Expected option term (1)	5.25	years
Expected volatility factor (2)	163-165	%
Risk-free interest rate (3)	4.5	%
Expected annual dividend yield (4)	0	%

	2008
	Shares			Weighted Average Exercise Price
Outstanding at December 31, 2007		3,186,753		$	3.72
Granted		---			---
Exercised		---			---
Canceled		(28,000	)		3.04
Outstanding at March 31, 2008		3,158,753		$	3.72

Options exercisable at March 31, 2008		2,420,977		$	4.11

Eligible, end of quarter for exercise		3,559,379

Warrants issued in the quarter		---

Low exercise price	$	2.82
High exercise price	$	8.43

	Quarter Ended March 31,
Number of Approaches and Units:	2008		2007

Installed, operational and revenue-generating
CrossingGuard red light approaches		309		217
Poliscanspeed Units		8		11
Additional Authorized Approaches:
CrossingGuard red light approaches		172		235
Poliscanspeed Units		11		10
Total		500		473

	•		increasing or decreasing trends in modified EBITDA;

	•		how modified EBITDA compares to levels of debt and interest expense.

Date: May 13, 2008	NESTOR, INC.
	(REGISTRANT)


	/s/ Teodor Klowan, Jr.
	Teodor Klowan, Jr.
	Chief Financial Officer