UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
_________________________
FORM
_________________________
CURRENT REPORT
Pursuant To Section 13 OR 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
_________________________
(Exact name of registrant as specified in its charter)
_________________________
|
|
|
(Address of principal executive offices and zip code)
(
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
_________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
|
Trading Symbol(s) |
|
Name of Each Exchange on Which Registered |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On April 27, 2021, Stifel Financial Corp. (“Stifel” or the “Company”) reported its financial results for the three months ended March 31, 2021. A copy of the related press release is attached hereto as Exhibit 99.1.
Stifel will hold a conference call on Tuesday, April 27, 2021, at 9:30 a.m. Eastern time. All interested parties are invited to listen to Stifel Chairman and CEO, Ronald J. Kruszewski, by dialing (877) 876-9938 and referencing conference ID 7880334. A live audio webcast of the call, as well as a presentation highlighting the Company’s results, will be available through Stifel's web site, www.stifel.com. For those who cannot listen to the live broadcast, a replay of the broadcast will be available through the above-referenced web site beginning approximately one hour following the completion of the call. The investor presentation is attached hereto as Exhibit 99.2.
The exhibit is being furnished pursuant to Item 2.02, and the information contained therein shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit NumberDescription of Exhibit
99.1 |
|
99.2 104 |
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
STIFEL FINANCIAL CORP.
Date: April 27, 2021 |
By: |
/s/ James M. Marischen |
|
|
Name: |
James M. Marischen |
|
|
Title: |
Chief Financial Officer |
|
3
Exhibit 99.1
April 27, 2021
FOR IMMEDIATE RELEASE
Media Contact: Neil Shapiro (212) 271-3447
Investor Contact: Joel Jeffrey (212) 271-3610
www.stifel.com/investor-relations
STIFEL REPORTS FIRST QUARTER 2021 RESULTS
|
• |
Record net revenues of $1.1 billion, increased 24.3% with the year-ago quarter. |
|
• |
Record net revenues in Global Wealth Management and Institutional Group segments. |
|
• |
Net income available to common shareholders of $164.7 million, or $1.40 per diluted common share. |
|
• |
Non-GAAP net income available to common shareholders of $176.4 million, or $1.50 per diluted common share. |
|
• |
Record client assets of $378.6 billion, increased 36.9% compared with the year-ago quarter and 5.9% sequentially. |
|
• |
Annualized return on average tangible common shareholders’ equity (1) was 26.5%. |
|
• |
Non-GAAP annualized return on average tangible common shareholders’ equity (1) was 28.4%. |
|
• |
The Board of Directors declared a $0.15 quarterly dividend per share, an increase of 36% from the prior quarter. |
ST. LOUIS, MO – Stifel Financial Corp. (NYSE: SF) today reported net income available to common shareholders of $164.7 million, or $1.40 per diluted common share on record net revenues of $1.1 billion for the three months ended March 31, 2021, compared with net income available to common shareholders of $81.7 million, or $0.71 per diluted common share,(2) on net revenues of $913.0 million for the first quarter of 2020.
For the three months ended March 31, 2021, the Company reported non-GAAP net income available to common shareholders of $176.4 million, or $1.50 per diluted common share. The Company’s reported GAAP net income for the three months ended March 31, 2021 was primarily impacted by merger-related expenses. Details discussed below and in the “Non-GAAP Financial Matters” section.
Chairman’s Comments
“I am pleased with our first quarter results as we generated record net revenue and the second highest earnings per share in Stifel’s history,” stated Ronald J. Kruszewski, Chairman and Chief Executive Officer of Stifel. “The strength of our performance was driven by record revenue in both our operating segments, Global Wealth Management and Institutional Group. The operating environment in 2021 has been a tailwind to our business as the equity markets are up, client engagement is strong, credit remains solid, and investment banking activity surged. Our results in the quarter again illustrate the benefits of our diverse business as the investments we have made have enabled us to participate in these robust market conditions to a far greater magnitude than we could have in years past. Looking forward, Stifel is well positioned for another strong year.”
Financial Highlights (Unaudited) |
|
Three Months Ended |
|
||||||||||||||||||||||||||||||
($ in 000s, except per share data) |
|
GAAP 3/31/21 |
|
|
GAAP 3/31/20 |
|
|
% Change |
|
|
GAAP 12/31/20 |
|
|
% Change |
|
|
|
Non-GAAP (3) 3/31/21 |
|
|
Non-GAAP (3) 3/31/20 |
|
|
% Change |
|
||||||||
Net revenues |
|
$ |
1,134,789 |
|
|
$ |
913,034 |
|
|
|
24.3 |
|
|
$ |
1,059,910 |
|
|
|
7.1 |
|
|
|
$ |
1,134,980 |
|
|
$ |
913,213 |
|
|
|
24.3 |
|
Net income |
|
$ |
173,015 |
|
|
$ |
86,589 |
|
|
|
99.8 |
|
|
$ |
188,469 |
|
|
|
(8.2 |
) |
|
|
$ |
184,714 |
|
|
$ |
96,777 |
|
|
|
90.9 |
|
Preferred dividends |
|
|
8,289 |
|
|
|
4,844 |
|
|
|
71.1 |
|
|
|
7,677 |
|
|
|
8.0 |
|
|
|
|
8,289 |
|
|
|
4,844 |
|
|
|
71.1 |
|
Net income available to common shareholders |
|
$ |
164,726 |
|
|
$ |
81,745 |
|
|
|
101.5 |
|
|
$ |
180,792 |
|
|
|
(8.9 |
) |
|
|
$ |
176,425 |
|
|
$ |
91,933 |
|
|
|
91.9 |
|
Earnings per diluted common share (2) |
|
$ |
1.47 |
|
|
$ |
0.75 |
|
|
|
96.0 |
|
|
$ |
1.61 |
|
|
|
(8.7 |
) |
|
|
$ |
1.57 |
|
|
$ |
0.84 |
|
|
|
86.9 |
|
Earnings per diluted common share available to common shareholders (2) |
|
$ |
1.40 |
|
|
$ |
0.71 |
|
|
|
97.2 |
|
|
$ |
1.55 |
|
|
|
(9.7 |
) |
|
|
$ |
1.50 |
|
|
$ |
0.80 |
|
|
|
87.5 |
|
Compensation ratio |
|
|
61.5 |
% |
|
|
63.2 |
% |
|
|
|
|
|
|
58.6 |
% |
|
|
|
|
|
|
|
60.9 |
% |
|
|
62.5 |
% |
|
|
|
|
Non-compensation ratio |
|
|
18.4 |
% |
|
|
24.2 |
% |
|
|
|
|
|
|
19.3 |
% |
|
|
|
|
|
|
|
17.7 |
% |
|
|
23.4 |
% |
|
|
|
|
Pre-tax operating margin (4) |
|
|
20.1 |
% |
|
|
12.6 |
% |
|
|
|
|
|
|
22.1 |
% |
|
|
|
|
|
|
|
21.4 |
% |
|
|
14.1 |
% |
|
|
|
|
1
Net Revenues
Net revenues were a record $1.1 billion for the first quarter of 2021, a 24.3% increase from the first quarter of 2020 and a 7.1% increase from the fourth quarter of 2020. Net revenues, compared with the first quarter of 2020, reflected significantly higher investment banking revenues, asset management and service fees, and increased brokerage revenues, partially offset by lower net interest income. Net revenues, compared with the fourth quarter of 2020, reflected increased capital raising revenues, growth in brokerage revenues and asset management and services fees, as well as higher net interest income, partially offset by lower advisory fee revenues.
Brokerage Revenues
Brokerage revenues, defined as commissions and principal transactions, were $378.6 million, an 8.3% increase compared with the first quarter of 2020 and a 10.5% increase compared with the fourth quarter of 2020.
|
|
Three Months Ended |
|
|||||||||||||||||
($ in 000s) |
|
3/31/21 |
|
|
3/31/20 |
|
|
% Change |
|
|
12/31/20 |
|
|
% Change |
|
|||||
Global Wealth Management |
|
$ |
201,104 |
|
|
$ |
179,879 |
|
|
|
11.8 |
|
|
$ |
185,719 |
|
|
|
8.3 |
|
Institutional brokerage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity capital markets |
|
|
79,121 |
|
|
|
70,195 |
|
|
|
12.7 |
|
|
|
69,201 |
|
|
|
14.3 |
|
Fixed income capital markets |
|
|
98,395 |
|
|
|
99,688 |
|
|
|
(1.3 |
) |
|
|
87,664 |
|
|
|
12.2 |
|
Total institutional brokerage |
|
|
177,516 |
|
|
|
169,883 |
|
|
|
4.5 |
|
|
|
156,865 |
|
|
|
13.2 |
|
Total brokerage revenues (5) |
|
$ |
378,620 |
|
|
$ |
349,762 |
|
|
|
8.3 |
|
|
$ |
342,584 |
|
|
|
10.5 |
|
|
• |
Global Wealth Management brokerage revenues were $201.1 million, an 11.8% increase compared with the first quarter of 2020 and an 8.3% increase compared with the fourth quarter of 2020. |
|
• |
Institutional equity brokerage revenues were $79.1 million, a 12.7% increase compared with the first quarter of 2020 and a 14.3% increase compared with the fourth quarter of 2020. |
|
• |
Institutional fixed income brokerage revenues were $98.4 million, a 1.3% decrease compared with the first quarter of 2020 and a 12.2% increase compared with the fourth quarter of 2020. |
2
Investment Banking Revenues
Investment banking revenues were a record $339.3 million, an 89.1% increase compared with the first quarter of 2020 and a 0.5% increase compared with the fourth quarter of 2020.
|
|
Three Months Ended |
|
|||||||||||||||||||||
($ in 000s) |
|
3/31/21 |
|
|
|
|
3/31/20 |
|
|
|
|
% Change |
|
|
12/31/20 |
|
|
% Change |
|
|||||
Capital raising: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Wealth Management |
|
$ |
13,549 |
|
|
|
|
$ |
10,314 |
|
|
|
|
|
31.4 |
|
|
$ |
9,562 |
|
|
|
41.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity capital markets |
|
|
147,419 |
|
|
|
|
|
60,195 |
|
|
|
|
|
144.9 |
|
|
|
104,097 |
|
|
|
41.6 |
|
Fixed income capital markets |
|
|
47,838 |
|
|
|
|
|
32,887 |
|
|
|
|
|
45.5 |
|
|
|
50,613 |
|
|
|
(5.5 |
) |
Institutional Group |
|
|
195,257 |
|
|
|
|
|
93,082 |
|
|
|
|
|
109.8 |
|
|
|
154,710 |
|
|
|
26.2 |
|
Total capital raising (5) |
|
|
208,806 |
|
|
|
|
|
103,396 |
|
|
|
|
|
101.9 |
|
|
|
164,272 |
|
|
|
27.1 |
|
Advisory fees |
|
|
130,482 |
|
|
|
|
|
76,072 |
|
|
|
|
|
71.5 |
|
|
|
173,395 |
|
|
|
(24.7 |
) |
Total investment banking (5) |
|
$ |
339,288 |
|
|
|
|
$ |
179,468 |
|
|
|
|
|
89.1 |
|
|
$ |
337,667 |
|
|
|
0.5 |
|
|
• |
Global Wealth Management capital raising revenues were $13.5 million, a 31.4% increase compared with the first quarter of 2020 and a 41.7% increase compared with the fourth quarter of 2020. |
|
• |
Institutional equity capital raising revenues were $147.4 million, a 144.9% increase compared with the first quarter of 2020 and a 41.6% increase compared with the fourth quarter of 2020. |
|
• |
Institutional fixed income capital raising revenues were $47.8 million, a 45.5% increase compared with the first quarter of 2020 and a 5.5% decrease compared with the fourth quarter of 2020. |
|
• |
Advisory fee revenues were $130.5 million, a 71.5% increase compared with the first quarter of 2020 and a 24.7% decrease compared with the fourth quarter of 2020. |
Asset Management and Service Fee Revenues
Asset management and service fee revenues were a record $278.1 million, a 17.0% increase compared with the first quarter of 2020 and an 11.3% increase compared with the fourth quarter of 2020. The increase from the comparative period in 2020 is primarily attributable to higher asset values and strong fee-based asset flows. Please refer to the Asset Management and Service Fee Break-down table for additional details.
Net Interest Income
Net interest income was $113.1 million, a 17.3% decrease compared with the first quarter of 2020 and a 7.3% increase compared with the fourth quarter of 2020. The decrease from the first quarter of 2020 was primarily driven by the impact of lower interest rates. Please refer to the Net Interest Income Analysis table for additional details.
|
• |
Interest income was $127.5 million, a 20.9% decrease compared with the first quarter of 2020 and a 6.4% increase compared with the fourth quarter of 2020. |
|
• |
Interest expense was $14.4 million, a 40.7% decrease compared with the first quarter of 2020 and a 0.5% decrease compared with the fourth quarter of 2020. |
3
Compensation and Benefits Expenses
For the quarter ended March 31, 2021, compensation and benefits expenses were $697.9 million, which included $6.2 million of merger-related and severance expenses (non-GAAP adjustments). This compares with $577.2 million in the first quarter of 2020 and $621.3 million in the fourth quarter of 2020. Excluding the non-GAAP adjustments, compensation and benefits as a percentage of net revenues were 60.9% in the first quarter of 2021 (non-GAAP measure).
The increase in compensation and benefits expenses, compared with the first quarter of 2020, is primarily attributable to revenue growth, as well as the change in the composition of revenues.
|
|
Three Months Ended |
|
|||||
($ in 000s) |
|
3/31/21 |
|
|
3/31/20 |
|
||
GAAP compensation and benefits |
|
$ |
697,914 |
|
|
$ |
577,179 |
|
As a percentage of net revenues |
|
|
61.5 |
% |
|
|
63.2 |
% |
Non-GAAP adjustments: (6) |
|
|
|
|
|
|
|
|
Merger-related and severance |
|
|
(6,174 |
) |
|
|
(6,427 |
) |
Non-GAAP compensation and benefits |
|
$ |
691,740 |
|
|
$ |
570,752 |
|
As a percentage of non-GAAP net revenues |
|
|
60.9 |
% |
|
|
62.5 |
% |
Non-Compensation Operating Expenses
For the quarter ended March 31, 2021, non-compensation operating expenses were $209.0 million, which included $9.1 million of merger-related expenses (non-GAAP adjustments). This compares with $220.7 million in the first quarter of 2020 and $203.9 million in the fourth quarter of 2020. Excluding the non-GAAP adjustments, non-compensation operating expenses as a percentage of net revenues for the quarter ended March 31, 2021 were 17.7% (non-GAAP measure).
The decrease in non-compensation operating expenses, compared with the first quarter of 2020, is primarily attributable to the release of the allowance for credit losses driven by improvements in the outlook for macroeconomic conditions, and lower travel, entertainment, and conference-related expenses. In addition, the net provisions for litigation matters were lower. These decreases were partially offset by higher volume-related expenses, including investment banking transaction expenses, reflecting an increase in activity levels. In addition, occupancy expense and professional fees were higher. In addition, non-compensation operating expenses for the three months ended March 31, 2020 were impacted by an increase in the provision for credit losses as a result of the impact of COVID-19 on the broader economic environment.
|
|
Three Months Ended |
|
|||||
($ in 000s) |
|
3/31/21 |
|
|
3/31/20 |
|
||
GAAP non-compensation expenses |
|
$ |
208,983 |
|
|
$ |
220,749 |
|
As a percentage of net revenues |
|
|
18.4 |
% |
|
|
24.2 |
% |
Non-GAAP adjustments: (6) |
|
|
|
|
|
|
|
|
Merger-related |
|
|
(9,064 |
) |
|
|
(6,904 |
) |
Non-GAAP non-compensation expenses |
|
$ |
199,919 |
|
|
$ |
213,845 |
|
As a percentage of non-GAAP net revenues |
|
|
17.7 |
% |
|
|
23.4 |
% |
Provision for Income Taxes
The GAAP effective income tax rate for the quarter ended March 31, 2021 was 24.1%. This compares with an effective income tax rate of 24.8% for the first quarter of 2020 and 19.7% for the fourth quarter of 2020. The adjusted non-GAAP effective income tax rate for the quarter ended March 31, 2021 was 24.1%.
|
|
Three Months Ended |
|
|||||
($ in 000s) |
|
3/31/21 |
|
|
3/31/20 |
|
||
GAAP provision for income taxes |
|
$ |
54,877 |
|
|
$ |
28,517 |
|
GAAP effective tax rate |
|
|
24.1 |
% |
|
|
24.8 |
% |
Non-GAAP adjustments: (6) |
|
|
|
|
|
|
|
|
Merger-related and severance |
|
|
3,670 |
|
|
|
3,300 |
|
Other |
|
|
60 |
|
|
|
22 |
|
|
|
|
3,730 |
|
|
|
3,322 |
|
Non-GAAP provision for income taxes |
|
$ |
58,607 |
|
|
$ |
31,839 |
|
Non-GAAP effective tax rate |
|
|
24.1 |
% |
|
|
24.8 |
% |
4
Conference Call Information
Stifel Financial Corp. will host its first quarter 2021 financial results conference call on Tuesday, April 27, 2021, at 9:30 a.m. Eastern Time. The conference call may include forward-looking statements.
All interested parties are invited to listen to Stifel’s Chairman and CEO, Ronald J. Kruszewski, by dialing (877) 876-9938 and referencing conference ID 7880334. A live audio webcast of the call, as well as a presentation highlighting the Company’s results, will be available through the Company’s web site, www.stifel.com. For those who cannot listen to the live broadcast, a replay of the broadcast will be available through the above-referenced web site beginning approximately one hour following the completion of the call.
Company Information
Stifel Financial Corp. (NYSE: SF) is a financial services holding company headquartered in St. Louis, Missouri, that conducts its banking, securities, and financial services business through several wholly owned subsidiaries. Stifel’s broker-dealer clients are served in the United States through Stifel, Nicolaus & Company, Incorporated, including its Eaton Partners business division; Keefe, Bruyette & Woods, Inc.; Miller Buckfire & Co., LLC; and Century Securities Associates, Inc. The Company’s broker-dealer affiliates provide securities brokerage, investment banking, trading, investment advisory, and related financial services to individual investors, professional money managers, businesses, and municipalities. Stifel Bank and Stifel Bank & Trust offer a full range of consumer and commercial lending solutions. Stifel Trust Company, N.A. and Stifel Trust Company Delaware, N.A. offer trust and related services. To learn more about Stifel, please visit the Company’s website at www.stifel.com. For global disclosures, please visit www.stifel.com/investor-relations/press-releases.
Cautionary Note Regarding Forward-Looking Statements
This earnings release contains certain statements that may be deemed to be “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements in this earnings release not dealing with historical results are forward-looking and are based on various assumptions. The forward-looking statements in this earnings release are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among other things, the following possibilities: the ability to successfully integrate acquired companies or the branch offices and financial advisors; a material adverse change in financial condition; the risk of borrower, depositor, and other customer attrition; a change in general business and economic conditions; changes in the interest rate environment, deposit flows, loan demand, real estate values, and competition; changes in accounting principles, policies, or guidelines; changes in legislation and regulation; other economic, competitive, governmental, regulatory, geopolitical, and technological factors affecting the companies’ operations, pricing, and services; and other risk factors referred to from time to time in filings made by Stifel Financial Corp. with the Securities and Exchange Commission. For information about the risks and important factors that could affect the Company’s future results, financial condition and liquidity, see “Risk Factors” in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. Forward-looking statements speak only as to the date they are made. The Company disclaims any intent or obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.
Statements about the effects of the COVID-19 pandemic on the Company’s business, results, financial position and liquidity may constitute forward-looking statements and are subject to the risk that the actual impact may differ, possibly materially, from what is currently expected.
5
Summary Results of Operations (Unaudited) |
|
|||||||||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||||||||||
($ in 000s, except per share amounts) |
|
3/31/21 |
|
|
|
|
3/31/20 |
|
|
|
|
% Change |
|
|
|
|
12/31/20 |
|
|
|
|
% Change |
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions |
|
$ |
213,614 |
|
|
|
|
$ |
211,098 |
|
|
|
|
|
1.2 |
|
|
|
|
$ |
199,847 |
|
|
|
|
|
6.9 |
|
Principal transactions |
|
|
165,006 |
|
|
|
|
|
138,666 |
|
|
|
|
|
19.0 |
|
|
|
|
|
142,737 |
|
|
|
|
|
15.6 |
|
Brokerage revenues |
|
|
378,620 |
|
|
|
|
|
349,764 |
|
|
|
|
|
8.3 |
|
|
|
|
|
342,584 |
|
|
|
|
|
10.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital raising |
|
|
208,806 |
|
|
|
|
|
103,396 |
|
|
|
|
|
101.9 |
|
|
|
|
|
164,276 |
|
|
|
|
|
27.1 |
|
Advisory fees |
|
|
130,482 |
|
|
|
|
|
76,072 |
|
|
|
|
|
71.5 |
|
|
|
|
|
173,395 |
|
|
|
|
|
(24.7 |
) |
Investment banking |
|
|
339,288 |
|
|
|
|
|
179,468 |
|
|
|
|
|
89.1 |
|
|
|
|
|
337,671 |
|
|
|
|
|
0.5 |
|
Asset management and service fees |
|
|
278,147 |
|
|
|
|
|
237,775 |
|
|
|
|
|
17.0 |
|
|
|
|
|
249,928 |
|
|
|
|
|
11.3 |
|
Other income |
|
|
25,634 |
|
|
|
|
|
9,207 |
|
|
|
|
|
178.4 |
|
|
|
|
|
24,366 |
|
|
|
|
|
5.2 |
|
Operating revenues |
|
|
1,021,689 |
|
|
|
|
|
776,214 |
|
|
|
|
|
31.6 |
|
|
|
|
|
954,549 |
|
|
|
|
|
7.0 |
|
Interest revenue |
|
|
127,540 |
|
|
|
|
|
161,177 |
|
|
|
|
|
(20.9 |
) |
|
|
|
|
119,876 |
|
|
|
|
|
6.4 |
|
Total revenues |
|
|
1,149,229 |
|
|
|
|
|
937,391 |
|
|
|
|
|
22.6 |
|
|
|
|
|
1,074,425 |
|
|
|
|
|
7.0 |
|
Interest expense |
|
|
14,440 |
|
|
|
|
|
24,357 |
|
|
|
|
|
(40.7 |
) |
|
|
|
|
14,515 |
|
|
|
|
|
(0.5 |
) |
Net revenues |
|
|
1,134,789 |
|
|
|
|
|
913,034 |
|
|
|
|
|
24.3 |
|
|
|
|
|
1,059,910 |
|
|
|
|
|
7.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
697,914 |
|
|
|
|
|
577,179 |
|
|
|
|
|
20.9 |
|
|
|
|
|
621,344 |
|
|
|
|
|
12.3 |
|
Occupancy and equipment rental |
|
|
72,032 |
|
|
|
|
|
66,073 |
|
|
|
|
|
9.0 |
|
|
|
|
|
73,729 |
|
|
|
|
|
(2.3 |
) |
Communication and office supplies |
|
|
41,825 |
|
|
|
|
|
41,124 |
|
|
|
|
|
1.7 |
|
|
|
|
|
40,443 |
|
|
|
|
|
3.4 |
|
Commissions and floor brokerage |
|
|
15,703 |
|
|
|
|
|
14,842 |
|
|
|
|
|
5.8 |
|
|
|
|
|
12,687 |
|
|
|
|
|
23.8 |
|
Provision for credit losses |
|
|
(5,252 |
) |
|
|
|
|
16,068 |
|
|
|
|
|
(132.7 |
) |
|
|
|
|
— |
|
|
|
|
n/m |
|
|
Other operating expenses |
|
|
84,675 |
|
|
|
|
|
82,642 |
|
|
|
|
|
2.5 |
|
|
|
|
|
77,006 |
|
|
|
|
|
10.0 |
|
Total non-interest expenses |
|
|
906,897 |
|
|
|
|
|
797,928 |
|
|
|
|
|
13.7 |
|
|
|
|
|
825,209 |
|
|
|
|
|
9.9 |
|
Income before income taxes |
|
|
227,892 |
|
|
|
|
|
115,106 |
|
|
|
|
|
98.0 |
|
|
|
|
|
234,701 |
|
|
|
|
|
(2.9 |
) |
Provision for income taxes |
|
|
54,877 |
|
|
|
|
|
28,517 |
|
|
|
|
|
92.4 |
|
|
|
|
|
46,232 |
|
|
|
|
|
18.7 |
|
Net income |
|
|
173,015 |
|
|
|
|
|
86,589 |
|
|
|
|
|
99.8 |
|
|
|
|
|
188,469 |
|
|
|
|
|
(8.2 |
) |
Preferred dividends |
|
|
8,289 |
|
|
|
|
|
4,844 |
|
|
|
|
|
71.1 |
|
|
|
|
|
7,677 |
|
|
|
|
|
8.0 |
|
Net income available to common shareholders |
|
$ |
164,726 |
|
|
|
|
$ |
81,745 |
|
|
|
|
|
101.5 |
|
|
|
|
$ |
180,792 |
|
|
|
|
|
(8.9 |
) |
Earnings per common share: (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.53 |
|
|
|
|
$ |
0.76 |
|
|
|
|
|
101.3 |
|
|
|
|
$ |
1.70 |
|
|
|
|
|
(10.0 |
) |
Diluted |
|
$ |
1.40 |
|
|
|
|
$ |
0.71 |
|
|
|
|
|
97.2 |
|
|
|
|
$ |
1.55 |
|
|
|
|
|
(9.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share (2) |
|
$ |
0.15 |
|
|
|
|
$ |
0.11 |
|
|
|
|
|
36.4 |
|
|
|
|
$ |
0.11 |
|
|
|
|
|
36.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding: (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
107,746 |
|
|
|
|
|
106,929 |
|
|
|
|
|
0.8 |
|
|
|
|
|
106,041 |
|
|
|
|
|
1.6 |
|
Diluted |
|
|
117,875 |
|
|
|
|
|
114,929 |
|
|
|
|
|
2.6 |
|
|
|
|
|
116,828 |
|
|
|
|
|
0.9 |
|
6
Summary Segment Results (Unaudited) |
|
|||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||||
($ in 000s) |
|
3/31/21 |
|
|
3/31/20 |
|
|
|
|
% Change |
|
|
12/31/20 |
|
|
% Change |
|
|||||
Net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Wealth Management |
|
$ |
631,495 |
|
|
$ |
582,956 |
|
|
|
|
|
8.3 |
|
|
$ |
575,252 |
|
|
|
9.8 |
|
Institutional Group |
|
|
506,081 |
|
|
|
332,238 |
|
|
|
|
|
52.3 |
|
|
|
489,448 |
|
|
|
3.4 |
|
Other |
|
|
(2,787 |
) |
|
|
(2,160 |
) |
|
|
|
n/m |
|
|
|
(4,790 |
) |
|
n/m |
|
||
Total net revenues |
|
$ |
1,134,789 |
|
|
$ |
913,034 |
|
|
|
|
|
24.3 |
|
|
$ |
1,059,910 |
|
|
|
7.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Wealth Management |
|
$ |
408,264 |
|
|
$ |
388,789 |
|
|
|
|
|
5.0 |
|
|
$ |
378,790 |
|
|
|
7.8 |
|
Institutional Group |
|
|
388,893 |
|
|
|
290,498 |
|
|
|
|
|
33.9 |
|
|
|
365,793 |
|
|
|
6.3 |
|
Other |
|
|
109,740 |
|
|
|
118,641 |
|
|
|
|
|
(7.5 |
) |
|
|
80,626 |
|
|
|
36.1 |
|
Total operating expenses |
|
$ |
906,897 |
|
|
$ |
797,928 |
|
|
|
|
|
13.7 |
|
|
$ |
825,209 |
|
|
|
9.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating contribution: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Wealth Management |
|
$ |
223,231 |
|
|
$ |
194,167 |
|
|
|
|
|
15.0 |
|
|
$ |
196,462 |
|
|
|
13.6 |
|
Institutional Group |
|
|
117,188 |
|
|
|
41,740 |
|
|
|
|
|
180.8 |
|
|
|
123,655 |
|
|
|
(5.2 |
) |
Other |
|
|
(112,527 |
) |
|
|
(120,801 |
) |
|
|
|
|
(6.8 |
) |
|
|
(85,416 |
) |
|
|
31.7 |
|
Income before income taxes |
|
$ |
227,892 |
|
|
$ |
115,106 |
|
|
|
|
|
98.0 |
|
|
$ |
234,701 |
|
|
|
(2.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a percentage of net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Wealth Management |
|
|
53.3 |
|
|
|
51.2 |
|
|
|
|
|
|
|
|
|
52.8 |
|
|
|
|
|
Institutional Group |
|
|
59.6 |
|
|
|
62.0 |
|
|
|
|
|
|
|
|
|
58.1 |
|
|
|
|
|
Non-comp. operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Wealth Management |
|
|
11.4 |
|
|
|
15.5 |
|
|
|
|
|
|
|
|
|
13.0 |
|
|
|
|
|
Institutional Group |
|
|
17.2 |
|
|
|
25.4 |
|
|
|
|
|
|
|
|
|
16.6 |
|
|
|
|
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Wealth Management |
|
|
35.3 |
|
|
|
33.3 |
|
|
|
|
|
|
|
|
|
34.2 |
|
|
|
|
|
Institutional Group |
|
|
23.2 |
|
|
|
12.6 |
|
|
|
|
|
|
|
|
|
25.3 |
|
|
|
|
|
Consolidated pre-tax margin |
|
|
20.1 |
|
|
|
12.6 |
|
|
|
|
|
|
|
|
|
22.1 |
|
|
|
|
|
7
Financial metrics (unaudited): |
As of and For the Three Months Ended |
|
|||||||
($ in 000s, except percentages and per share amounts) |
3/31/21 |
|
3/31/20 |
|
12/31/20 |
|
|||
Total assets |
$ |
28,141,581 |
|
$ |
25,896,006 |
|
$ |
26,604,254 |
|
Total shareholders' equity |
$ |
4,318,872 |
|
$ |
3,470,326 |
|
$ |
4,238,766 |
|
Book value per common share (2) (7) |
$ |
35.96 |
|
$ |
30.75 |
|
$ |
35.91 |
|
Return on common equity (8) |
|
17.6 |
% |
|
10.0 |
% |
|
20.0 |
% |
Non-GAAP return on common equity (3) (8) |
|
18.8 |
% |
|
11.2 |
% |
|
21.6 |
% |
Return on tangible common equity (1) |
|
26.5 |
% |
|
16.6 |
% |
|
30.8 |
% |
Non-GAAP return on tangible common equity (1) (3) |
|
28.4 |
% |
|
18.6 |
% |
|
33.3 |
% |
Tier 1 common capital ratio (9) |
|
16.0 |
% |
|
14.3 |
% |
|
16.5 |
% |
Tier 1 risk based capital ratio (9) |
|
19.4 |
% |
|
16.6 |
% |
|
20.2 |
% |
Tier 1 leverage capital ratio (9) |
|
11.5 |
% |
|
9.6 |
% |
|
11.9 |
% |
Pre-tax margin on net revenues |
|
20.1 |
% |
|
12.6 |
% |
|
22.1 |
% |
Non-GAAP pre-tax margin on net revenues (3) (4) |
|
21.4 |
% |
|
14.1 |
% |
|
23.8 |
% |
Effective tax rate |
|
24.1 |
% |
|
24.8 |
% |
|
19.7 |
% |
Non-GAAP effective tax rate (3) |
|
24.1 |
% |
|
24.8 |
% |
|
19.7 |
% |
Statistical Information (unaudited): |
|
As of and For the Three Months Ended |
|
|||||||||||||||||
($ in 000s, except financial advisors and locations) |
|
3/31/21 |
|
|
3/31/20 |
|
|
% Change |
|
|
12/31/20 |
|
|
% Change |
|
|||||
Financial advisors |
|
|
2,182 |
|
|
|
2,130 |
|
|
|
2.4 |
|
|
|
2,187 |
|
|
|
(0.2 |
) |
Independent contractors |
|
|
92 |
|
|
|
94 |
|
|
|
(2.1 |
) |
|
|
93 |
|
|
|
(1.1 |
) |
Total financial advisors |
|
|
2,274 |
|
|
|
2,224 |
|
|
|
2.2 |
|
|
|
2,280 |
|
|
|
(0.3 |
) |
Locations |
|
|
446 |
|
|
|
447 |
|
|
|
(0.2 |
) |
|
|
450 |
|
|
|
(0.9 |
) |
Total client assets |
|
$ |
378,615,000 |
|
|
$ |
276,627,000 |
|
|
|
36.9 |
|
|
$ |
357,429,000 |
|
|
|
5.9 |
|
Fee-based client assets |
|
$ |
137,804,000 |
|
|
$ |
93,633,000 |
|
|
|
47.2 |
|
|
$ |
129,372,000 |
|
|
|
6.5 |
|
Client money market and insured product |
|
$ |
23,616,000 |
|
|
$ |
17,234,000 |
|
|
|
37.0 |
|
|
$ |
22,837,000 |
|
|
|
3.4 |
|
Secured client lending (10) |
|
$ |
3,124,545 |
|
|
$ |
3,148,790 |
|
|
|
(0.8 |
) |
|
$ |
2,816,973 |
|
|
|
10.9 |
|
|
|
Asset Management and Service Fee Break-down (unaudited) |
|
|||||||||||||||||
Asset Management and Service Fee Revenues: |
|
Three Months Ended |
|
|||||||||||||||||
($ in 000s) |
|
3/31/21 |
|
|
3/31/20 |
|
|
% Change |
|
|
12/31/20 |
|
|
% Change |
|
|||||
Private Client Group (11) |
|
$ |
233,805 |
|
|
$ |
193,260 |
|
|
|
21.0 |
|
|
$ |
208,238 |
|
|
|
12.3 |
|
Asset Management |
|
|
30,114 |
|
|
|
29,762 |
|
|
|
1.2 |
|
|
|
28,298 |
|
|
|
6.4 |
|
Third-party Bank Sweep Program |
|
|
2,102 |
|
|
|
3,308 |
|
|
|
(36.5 |
) |
|
|
2,782 |
|
|
|
(24.4 |
) |
Other (12) |
|
|
12,126 |
|
|
|
11,445 |
|
|
|
6.0 |
|
|
|
10,610 |
|
|
|
14.3 |
|
Total asset management and service fee revenues |
|
$ |
278,147 |
|
|
$ |
237,775 |
|
|
|
17.0 |
|
|
$ |
249,928 |
|
|
|
11.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee-based Assets: |
|
Three Months Ended |
|
|||||||||||||||||
($ in millions) |
|
3/31/21 |
|
|
3/31/20 |
|
|
% Change |
|
|
12/31/20 |
|
|
% Change |
|
|||||
Private Client Group (11) |
|
$ |
119,836 |
|
|
$ |
80,617 |
|
|
|
48.6 |
|
|
$ |
111,995 |
|
|
|
7.0 |
|
Asset Management |
|
|
31,115 |
|
|
|
22,752 |
|
|
|
36.8 |
|
|
|
29,864 |
|
|
|
4.2 |
|
Elimination (13) |
|
|
(13,147 |
) |
|
|
(9,736 |
) |
|
|
35.0 |
|
|
|
(12,487 |
) |
|
|
5.3 |
|
Total fee-based assets |
|
$ |
137,804 |
|
|
$ |
93,633 |
|
|
|
47.2 |
|
|
$ |
129,372 |
|
|
|
6.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party Bank Sweep Program |
|
$ |
6,455 |
|
|
$ |
1,491 |
|
|
|
332.9 |
|
|
$ |
6,555 |
|
|
|
(1.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROA (bps) (14) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Client Group (11) |
|
|
83.5 |
|
|
|
83.9 |
|
|
|
|
|
|
|
83.8 |
|
|
|
|
|
Asset Management |
|
|
38.7 |
|
|
|
38.0 |
|
|
|
|
|
|
|
37.9 |
|
|
|
|
|
Third-party Bank Sweep Program |
|
|
12.3 |
|
|
|
95.0 |
|
|
|
|
|
|
|
18.9 |
|
|
|
|
|
8
Consolidated Net Interest Income Analysis (Unaudited): |
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|||||||||||||||||||||||||||||||||
|
|
March 31, 2021 |
|
|
March 31, 2020 |
|
|
December 31, 2020 |
|
|||||||||||||||||||||||||||
($ in millions, except percentages) |
|
Average Balance |
|
|
Interest Income/ Expense |
|
|
Average Interest Rate |
|
|
Average Balance |
|
|
Interest Income/ Expense |
|
|
Average Interest Rate |
|
|
Average Balance |
|
|
Interest Income/ Expense |
|
|
Average Interest Rate |
|
|||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and federal funds sold |
|
$ |
1,812.2 |
|
|
$ |
0.9 |
|
|
|
0.20 |
% |
|
$ |
931.8 |
|
|
$ |
3.7 |
|
|
|
1.58 |
% |
|
$ |
1,545.2 |
|
|
$ |
1.1 |
|
|
|
0.28 |
% |
Financial instruments owned |
|
|
807.8 |
|
|
|
2.9 |
|
|
|
1.43 |
|
|
|
1,076.6 |
|
|
|
4.6 |
|
|
|
1.70 |
|
|
|
670.9 |
|
|
|
2.2 |
|
|
|
1.33 |
|
Margin balances |
|
|
961.6 |
|
|
|
6.1 |
|
|
|
2.53 |
|
|
|
1,231.7 |
|
|
|
10.1 |
|
|
|
3.29 |
|
|
|
869.0 |
|
|
|
5.9 |
|
|
|
2.70 |
|
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities |
|
|
4,724.6 |
|
|
|
21.3 |
|
|
|
1.80 |
|
|
|
4,538.5 |
|
|
|
37.0 |
|
|
|
3.26 |
|
|
|
4,826.6 |
|
|
|
21.5 |
|
|
|
1.78 |
|
Mortgage-backed securities |
|
|
905.9 |
|
|
|
3.3 |
|
|
|
1.44 |
|
|
|
1,094.2 |
|
|
|
6.0 |
|
|
|
2.18 |
|
|
|
758.8 |
|
|
|
2.6 |
|
|
|
1.38 |
|
Corporate fixed income securities |
|
|
639.8 |
|
|
|
5.4 |
|
|
|
3.37 |
|
|
|
732.8 |
|
|
|
5.0 |
|
|
|
2.76 |
|
|
|
602.8 |
|
|
|
4.1 |
|
|
|
2.74 |
|
Other |
|
|
6.4 |
|
|
|
— |
|
|
|
2.06 |
|
|
|
22.3 |
|
|
|
0.1 |
|
|
|
2.14 |
|
|
|
6.8 |
|
|
|
0.1 |
|
|
|
2.10 |
|
Total Investments |
|
|
6,276.7 |
|
|
|
30.0 |
|
|
|
1.91 |
|
|
|
6,387.8 |
|
|
|
48.1 |
|
|
|
3.01 |
|
|
|
6,195.0 |
|
|
|
28.3 |
|
|
|
1.83 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
4,573.6 |
|
|
|
39.5 |
|
|
|
3.45 |
|
|
|
3,560.3 |
|
|
|
38.0 |
|
|
|
4.27 |
|
|
|
4,206.7 |
|
|
|
32.7 |
|
|
|
3.11 |
|
Residential real estate |
|
|
3,994.5 |
|
|
|
27.0 |
|
|
|
2.71 |
|
|
|
3,416.1 |
|
|
|
25.3 |
|
|
|
2.96 |
|
|
|
3,820.8 |
|
|
|
27.7 |
|
|
|
2.90 |
|
Securities-based loans |
|
|
2,002.3 |
|
|
|
9.7 |
|
|
|
1.94 |
|
|
|
2,063.8 |
|
|
|
16.5 |
|
|
|
3.19 |
|
|
|
1,899.7 |
|
|
|
9.6 |
|
|
|
2.03 |
|
Commercial real estate |
|
|
371.0 |
|
|
|
3.3 |
|
|
|
3.51 |
|
|
|
445.0 |
|
|
|
5.8 |
|
|
|
5.22 |
|
|
|
379.1 |
|
|
|
3.3 |
|
|
|
3.52 |
|
Loans held for sale |
|
|
534.4 |
|
|
|
2.8 |
|
|
|
2.09 |
|
|
|
374.5 |
|
|
|
4.0 |
|
|
|
4.26 |
|
|
|
489.1 |
|
|
|
3.0 |
|
|
|
2.45 |
|
Other |
|
|
639.9 |
|
|
|
4.9 |
|
|
|
3.07 |
|
|
|
500.1 |
|
|
|
5.6 |
|
|
|
4.46 |
|
|
|
649.3 |
|
|
|
4.9 |
|
|
|
3.02 |
|
Total Loans |
|
|
12,115.7 |
|
|
|
87.2 |
|
|
|
2.88 |
|
|
|
10,359.8 |
|
|
|
95.2 |
|
|
|
3.67 |
|
|
|
11,444.7 |
|
|
|
81.2 |
|
|
|
2.84 |
|
Other interest-bearing assets |
|
|
596.2 |
|
|
|
0.4 |
|
|
|
0.32 |
|
|
|
607.9 |
|
|
|
(0.5 |
) |
|
|
(0.30 |
) |
|
|
469.6 |
|
|
|
1.2 |
|
|
|
1.00 |
|
Total interest-earning assets/interest income |
|
|
22,570.2 |
|
|
|
127.5 |
|
|
|
2.26 |
|
|
|
20,595.6 |
|
|
|
161.2 |
|
|
|
3.13 |
|
|
|
21,194.4 |
|
|
|
119.9 |
|
|
|
2.26 |
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes |
|
|
1,112.5 |
|
|
|
12.1 |
|
|
|
4.35 |
|
|
|
1,017.1 |
|
|
|
11.2 |
|
|
|
4.40 |
|
|
|
1,311.0 |
|
|
|
14.4 |
|
|
|
4.39 |
|
Deposits |
|
|
17,629.6 |
|
|
|
1.3 |
|
|
|
0.03 |
|
|
|
15,377.9 |
|
|
|
9.6 |
|
|
|
0.25 |
|
|
|
16,429.1 |
|
|
|
1.2 |
|
|
|
0.03 |
|
FHLB |
|
|
15.8 |
|
|
|
— |
|
|
|
0.29 |
|
|
|
590.5 |
|
|
|
2.4 |
|
|
|
1.59 |
|
|
|
137.0 |
|
|
|
0.1 |
|
|
|
0.34 |
|
Other interest-bearing liabilities |
|
|
1,209.6 |
|
|
|
1.0 |
|
|
|
0.34 |
|
|
|
1,719.4 |
|
|
|
1.2 |
|
|
|
0.29 |
|
|
|
513.9 |
|
|
|
(1.2 |
) |
|
|
(0.94 |
) |
Total interest-bearing liabilities/interest expense |
|
$ |
19,967.5 |
|
|
$ |
14.4 |
|
|
|
0.29 |
% |
|
$ |
18,704.9 |
|
|
$ |
24.4 |
|
|
|
0.52 |
% |
|
$ |
18,391.0 |
|
|
$ |
14.5 |
|
|
|
0.32 |
% |
Net interest income/margin |
|
|
|
|
|
$ |
113.1 |
|
|
|
2.00 |
% |
|
|
|
|
|
$ |
136.8 |
|
|
|
2.66 |
% |
|
|
|
|
|
$ |
105.4 |
|
|
|
1.99 |
% |
Stifel Bancorp, Inc. (15) Net Interest Income Analysis (Unaudited): |
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|||||||||||||||||||||||||||||||||
|
|
March 31, 2021 |
|
|
March 31, 2020 |
|
|
December 31, 2020 |
|
|||||||||||||||||||||||||||
($ in millions, except percentages) |
|
Average Balance |
|
|
Interest Income/ Expense |
|
|
Average Interest Rate |
|
|
Average Balance |
|
|
Interest Income/ Expense |
|
|
Average Interest Rate |
|
|
Average Balance |
|
|
Interest Income/ Expense |
|
|
Average Interest Rate |
|
|||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and federal funds sold |
|
$ |
962.3 |
|
|
$ |
0.3 |
|
|
|
0.12 |
% |
|
$ |
446.0 |
|
|
$ |
1.2 |
|
|
|
1.10 |
% |
|
$ |
546.7 |
|
|
$ |
0.2 |
|
|
|
0.15 |
% |
Investments |
|
|
6,276.7 |
|
|
|
30.0 |
|
|
|
1.91 |
|
|
|
6,387.8 |
|
|
|
48.1 |
|
|
|
3.01 |
|
|
|
6,195.0 |
|
|
|
28.3 |
|
|
|
1.83 |
|
Loans |
|
|
12,115.7 |
|
|
|
87.2 |
|
|
|
2.88 |
|
|
|
10,359.8 |
|
|
|
95.2 |
|
|
|
3.67 |
|
|
|
11,444.7 |
|
|
|
81.2 |
|
|
|
2.84 |
|
Other interest-bearing assets |
|
|
40.7 |
|
|
|
0.2 |
|
|
|
2.23 |
|
|
|
59.6 |
|
|
|
0.6 |
|
|
|
4.02 |
|
|
|
42.8 |
|
|
|
0.4 |
|
|
|
3.20 |
|
Total interest-earning assets/interest income |
|
|
19,395.4 |
|
|
|
117.7 |
|
|
|
2.43 |
|
|
|
17,253.2 |
|
|
|
145.1 |
|
|
|
3.36 |
|
|
|
18,229.2 |
|
|
|
110.1 |
|
|
|
2.42 |
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
17,629.6 |
|
|
|
1.3 |
|
|
|
0.03 |
|
|
|
15,377.9 |
|
|
|
9.6 |
|
|
|
0.25 |
|
|
|
16,429.1 |
|
|
|
1.2 |
|
|
|
0.03 |
|
FHLB |
|
|
15.8 |
|
|
|
— |
|
|
|
0.29 |
|
|
|
590.5 |
|
|
|
2.4 |
|
|
|
1.59 |
|
|
|
137.0 |
|
|
|
0.1 |
|
|
|
0.34 |
|
Other interest-bearing liabilities |
|
|
1.4 |
|
|
|
— |
|
|
|
7.92 |
|
|
|
1.6 |
|
|
|
— |
|
|
|
7.09 |
|
|
|
1.4 |
|
|
|
0.1 |
|
|
|
9.87 |
|
Total interest-bearing liabilities/interest expense |
|
$ |
17,646.8 |
|
|
|
1.3 |
|
|
|
0.03 |
% |
|
$ |
15,970.0 |
|
|
|
12.0 |
|
|
|
0.30 |
% |
|
$ |
16,567.5 |
|
|
|
1.4 |
|
|
|
0.03 |
% |
Net interest income/margin |
|
|
|
|
|
$ |
116.4 |
|
|
|
2.40 |
% |
|
|
|
|
|
$ |
133.1 |
|
|
|
3.09 |
% |
|
|
|
|
|
$ |
108.7 |
|
|
|
2.39 |
% |
9
Stifel Bancorp, Inc. (15) - a component of Global Wealth Management |
|
||||||||||||||||||
|
|
||||||||||||||||||
Selected operating data (unaudited): |
Three Months Ended |
|
|||||||||||||||||
($ in 000s, except percentages) |
3/31/21 |
|
|
3/31/20 |
|
|
% Change |
|
|
12/31/20 |
|
|
% Change |
|
|||||
Net interest income |
$ |
116,387 |
|
|
$ |
133,131 |
|
|
|
(12.6 |
) |
|
$ |
108,699 |
|
|
|
7.1 |
|
Credit loss provision/(release) |
|
(5,252 |
) |
|
|
16,068 |
|
|
|
(132.7 |
) |
|
|
— |
|
|
n/m |
|
|
Charge-offs |
|
934 |
|
|
|
20 |
|
|
n/m |
|
|
|
— |
|
|
n/m |
|
||
Net interest margin |
|
2.40 |
% |
|
|
3.09 |
% |
|
(69) bps |
|
|
|
2.39 |
% |
|
1 bps |
|
Financial Metrics (unaudited): |
|
As of |
|
|||||||||
($ in 000s, except percentages) |
|
3/31/21 |
|
|
3/31/20 |
|
|
12/31/20 |
|
|||
Total assets |
|
$ |
20,500,414 |
|
|
$ |
18,442,914 |
|
|
$ |
18,867,133 |
|
Total shareholders' equity |
|
|
1,474,473 |
|
|
|
1,224,307 |
|
|
|
1,399,382 |
|
Total loans, net (includes loans held for sale) |
|
|
12,422,234 |
|
|
|
10,565,287 |
|
|
|
11,558,008 |
|
Total deposits |
|
|
18,715,133 |
|
|
|
16,880,933 |
|
|
|
17,396,497 |
|
Available-for-sale securities, at fair value |
|
|
2,189,664 |
|
|
|
3,363,961 |
|
|
|
2,229,878 |
|
Held-to-maturity securities, at amortized cost |
|
|
4,758,910 |
|
|
|
3,083,065 |
|
|
|
4,114,840 |
|
Commercial and industrial |
|
|
4,923,494 |
|
|
|
3,813,862 |
|
|
|
4,296,089 |
|
Residential real estate |
|
|
4,158,033 |
|
|
|
3,495,136 |
|
|
|
3,956,670 |
|
Securities-based loans |
|
|
2,089,747 |
|
|
|
1,945,371 |
|
|
|
1,933,974 |
|
Commercial real estate |
|
|
374,736 |
|
|
|
399,732 |
|
|
|
366,485 |
|
Loans held for sale |
|
|
330,521 |
|
|
|
570,787 |
|
|
|
551,248 |
|
Stifel Bank & Trust: |
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital ratio (9) |
|
|
11.1 |
% |
|
|
11.7 |
% |
|
|
11.4 |
% |
Tier 1 capital ratio (9) |
|
|
11.1 |
% |
|
|
11.7 |
% |
|
|
11.4 |
% |
Total capital ratio (9) |
|
|
12.4 |
% |
|
|
13.0 |
% |
|
|
12.7 |
% |
Tier 1 leverage ratio (9) |
|
|
7.1 |
% |
|
|
7.1 |
% |
|
|
7.1 |
% |
Stifel Bank: |
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital ratio (9) |
|
|
18.5 |
% |
|
|
15.6 |
% |
|
|
16.5 |
% |
Tier 1 capital ratio (9) |
|
|
18.5 |
% |
|
|
15.6 |
% |
|
|
16.5 |
% |
Total capital ratio (9) |
|
|
19.2 |
% |
|
|
16.5 |
% |
|
|
17.7 |
% |
Tier 1 leverage ratio (9) |
|
|
7.3 |
% |
|
|
7.3 |
% |
|
|
7.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Metrics: |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
$ |
129,109 |
|
|
$ |
121,017 |
|
|
$ |
135,295 |
|
Allowance as a percentage of retained loans |
|
|
1.06 |
% |
|
|
1.20 |
% |
|
|
1.22 |
% |
Net charge-offs as a percentage of average loans |
|
|
0.01 |
% |
|
|
0.00 |
% |
|
|
0.00 |
% |
Total nonperforming assets |
|
$ |
13,756 |
|
|
$ |
14,616 |
|
|
$ |
13,925 |
|
Nonperforming assets as % of total assets |
|
|
0.07 |
% |
|
|
0.08 |
% |
|
|
0.07 |
% |
10
Global Wealth Management Summary Results of Operations (Unaudited) |
|
|||||||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||||||||
($ in 000s) |
|
3/31/21 |
|
|
|
|
3/31/20 |
|
|
|
|
% Change |
|
|
|
|
12/31/20 |
|
|
% Change |
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions |
|
$ |
147,505 |
|
|
|
|
$ |
136,897 |
|
|
|
|
|
7.7 |
|
|
|
|
$ |
139,594 |
|
|
|
5.7 |
|
Principal transactions |
|
|
53,599 |
|
|
|
|
|
42,982 |
|
|
|
|
|
24.7 |
|
|
|
|
|
46,125 |
|
|
|
16.2 |
|
Brokerage revenues |
|
|
201,104 |
|
|
|
|
|
179,879 |
|
|
|
|
|
11.8 |
|
|
|
|
|
185,719 |
|
|
|
8.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset management and service fees |
|
|
278,109 |
|
|
|
|
|
237,760 |
|
|
|
|
|
17.0 |
|
|
|
|
|
249,907 |
|
|
|
11.3 |
|
Net interest |
|
|
117,775 |
|
|
|
|
|
138,682 |
|
|
|
|
|
(15.1 |
) |
|
|
|
|
110,521 |
|
|
|
6.6 |
|
Investment banking (16) |
|
|
13,549 |
|
|
|
|
|
10,333 |
|
|
|
|
|
31.1 |
|
|
|
|
|
9,562 |
|
|
|
41.7 |
|
Other income |
|
|
20,958 |
|
|
|
|
|
16,302 |
|
|
|
|
|
28.6 |
|
|
|
|
|
19,543 |
|
|
|
7.2 |
|
Net revenues |
|
|
631,495 |
|
|
|
|
|
582,956 |
|
|
|
|
|
8.3 |
|
|
|
|
|
575,252 |
|
|
|
9.8 |
|
Non-interest expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
336,721 |
|
|
|
|
|
298,370 |
|
|
|
|
|
12.9 |
|
|
|
|
|
303,961 |
|
|
|
10.8 |
|
Non-compensation operating expenses |
|
|
71,543 |
|
|
|
|
|
90,419 |
|
|
|
|
|
(20.9 |
) |
|
|
|
|
74,829 |
|
|
|
(4.4 |
) |
Total non-interest expenses |
|
|
408,264 |
|
|
|
|
|
388,789 |
|
|
|
|
|
5.0 |
|
|
|
|
|
378,790 |
|
|
|
7.8 |
|
Income before income taxes |
|
$ |
223,231 |
|
|
|
|
$ |
194,167 |
|
|
|
|
|
15.0 |
|
|
|
|
$ |
196,462 |
|
|
|
13.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a percentage of net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
53.3 |
|
|
|
|
|
51.2 |
|
|
|
|
|
|
|
|
|
|
|
52.8 |
|
|
|
|
|
Non-compensation operating expenses |
|
|
11.4 |
|
|
|
|
|
15.5 |
|
|
|
|
|
|
|
|
|
|
|
13.0 |
|
|
|
|
|
Income before income taxes |
|
|
35.3 |
|
|
|
|
|
33.3 |
|
|
|
|
|
|
|
|
|
|
|
34.2 |
|
|
|
|
|
Institutional Group Summary Results of Operations (Unaudited) |
|
|||||||||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||||||||
($ in 000s) |
|
3/31/21 |
|
|
|
|
3/31/20 |
|
|
|
|
% Change |
|
|
|
|
12/31/20 |
|
|
% Change |
|
|||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions |
|
$ |
66,109 |
|
|
|
|
$ |
74,198 |
|
|
|
|
|
(10.9 |
) |
|
|
|
$ |
60,253 |
|
|
|
9.7 |
|
Principal transactions |
|
|
111,407 |
|
|
|
|
|
95,685 |
|
|
|
|
|
16.4 |
|
|
|
|
|
96,612 |
|
|
|
15.3 |
|
Brokerage revenues |
|
|
177,516 |
|
|
|
|
|
169,883 |
|
|
|
|
|
4.5 |
|
|
|
|
|
156,865 |
|
|
|
13.2 |
|
Capital raising |
|
|
195,257 |
|
|
|
|
|
93,082 |
|
|
|
|
|
109.8 |
|
|
|
|
|
154,710 |
|
|
|
26.2 |
|
Advisory fees |
|
|
130,482 |
|
|
|
|
|
76,053 |
|
|
|
|
|
71.6 |
|
|
|
|
|
173,399 |
|
|
|
(24.8 |
) |
Investment banking |
|
|
325,739 |
|
|
|
|
|
169,135 |
|
|
|
|
|
92.6 |
|
|
|
|
|
328,109 |
|
|
|
(0.7 |
) |
Other (17) |
|
|
2,826 |
|
|
|
|
|
(6,780 |
) |
|
|
|
n/m |
|
|
|
|
|
4,474 |
|
|
|
(36.8 |
) |
|
Net revenues |
|
|
506,081 |
|
|
|
|
|
332,238 |
|
|
|
|
|
52.3 |
|
|
|
|
|
489,448 |
|
|
|
3.4 |
|
Non-interest expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
301,624 |
|
|
|
|
|
205,988 |
|
|
|
|
|
46.4 |
|
|
|
|
|
284,607 |
|
|
|
6.0 |
|
Non-compensation operating expenses |
|
|
87,269 |
|
|
|
|
|
84,510 |
|
|
|
|
|
3.3 |
|
|
|
|
|
81,186 |
|
|
|
7.5 |
|
Total non-interest expenses |
|
|
388,893 |
|
|
|
|
|
290,498 |
|
|
|
|
|
33.9 |
|
|
|
|
|
365,793 |
|
|
|
6.3 |
|
Income before income taxes |
|
$ |
117,188 |
|
|
|
|
$ |
41,740 |
|
|
|
|
|
180.8 |
|
|
|
|
$ |
123,655 |
|
|
|
(5.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a percentage of net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
59.6 |
|
|
|
|
|
62.0 |
|
|
|
|
|
|
|
|
|
|
|
58.1 |
|
|
|
|
|
Non-compensation operating expenses |
|
|
17.2 |
|
|
|
|
|
25.4 |
|
|
|
|
|
|
|
|
|
|
|
16.6 |
|
|
|
|
|
Income before income taxes |
|
|
23.2 |
|
|
|
|
|
12.6 |
|
|
|
|
|
|
|
|
|
|
|
25.3 |
|
|
|
|
|
11
Non-GAAP Financial Measures
The Company utilized certain non-GAAP calculations as additional measures to aid in understanding and analyzing the Company’s financial results for the three months ended March 31, 2021, March 31, 2020, and December 31, 2020. Specifically, the Company believes that the non-GAAP measures provide useful information by excluding certain items that may not be indicative of the Company’s core operating results and business outlook. The Company believes that these non-GAAP measures will allow for a better evaluation of the operating performance of the business and facilitate a meaningful comparison of the Company’s results in the current period to those in prior and future periods. Reference to these non-GAAP measures should not be considered as a substitute for results that are presented in a manner consistent with GAAP. These non-GAAP measures are provided to enhance investors’ overall understanding of the Company’s current financial performance. The non-GAAP financial information should be considered in addition to, not as a substitute for or as being superior to, operating income, cash flows, or other measures of financial performance prepared in accordance with GAAP. These non-GAAP measures primarily exclude expenses which management believes are, in some instances, non-recurring and not representative of on-going business.
A limitation of utilizing these non-GAAP measures is that the GAAP accounting effects of these charges do, in fact, reflect the underlying financial results of the Company’s business and these effects should not be ignored in evaluating and analyzing its financial results. Therefore, the Company believes that GAAP measures and the same respective non-GAAP measures of the Company’s financial performance should be considered together.
The following table provides details with respect to reconciling net income and earnings per diluted common share on a GAAP basis for the three months ended March 31, 2021, March 31, 2020, and December 31, 2020 to net income and earnings per diluted common share on a non-GAAP basis for the same period.
|
|
Three Months Ended |
|
|||||||||
($ in 000s) |
|
3/31/21 |
|
|
3/31/20 |
|
|
12/31/20 |
|
|||
GAAP net income |
|
$ |
173,015 |
|
|
$ |
86,589 |
|
|
$ |
188,469 |
|
Preferred dividend |
|
|
8,289 |
|
|
|
4,844 |
|
|
|
7,677 |
|
Net income available to common shareholders |
|
|
164,726 |
|
|
|
81,745 |
|
|
|
180,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Merger-related and severance (18) |
|
|
15,429 |
|
|
|
13,510 |
|
|
|
17,706 |
|
Provision for income taxes (19) |
|
|
(3,730 |
) |
|
|
(3,322 |
) |
|
|
(3,444 |
) |
Total non-GAAP adjustments |
|
|
11,699 |
|
|
|
10,188 |
|
|
|
14,262 |
|
Non-GAAP net income available to common shareholders |
|
$ |
176,425 |
|
|
$ |
91,933 |
|
|
$ |
195,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average diluted shares outstanding (2) |
|
|
117,875 |
|
|
|
114,929 |
|
|
|
116,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings per diluted common share (2) |
|
$ |
1.47 |
|
|
$ |
0.75 |
|
|
$ |
1.61 |
|
Non-GAAP adjustments (2) |
|
|
0.10 |
|
|
|
0.09 |
|
|
|
0.13 |
|
Non-GAAP earnings per diluted common share (2) |
|
$ |
1.57 |
|
|
$ |
0.84 |
|
|
$ |
1.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings per diluted common share available to common shareholders (2) |
|
$ |
1.40 |
|
|
$ |
0.71 |
|
|
$ |
1.55 |
|
Non-GAAP adjustments (2) |
|
|
0.10 |
|
|
|
0.09 |
|
|
|
0.12 |
|
Non-GAAP earnings per diluted common share available to common shareholders (2) |
|
$ |
1.50 |
|
|
$ |
0.80 |
|
|
$ |
1.67 |
|
12
Footnotes
|
(1) |
Annualized return on average tangible common shareholders’ equity (“ROTE”) is calculated by dividing annualized net income applicable to common shareholders by average tangible shareholders’ equity or, in the case of non-GAAP ROTE, calculated by dividing non-GAAP net income applicable to common shareholders by average tangible shareholders’ equity. Tangible common shareholders’ equity equals total common shareholders’ equity less goodwill and identifiable intangible assets and the deferred taxes on goodwill and intangible assets. Average deferred taxes on goodwill and intangible assets was $51.7 million, $47.2 million, and $50.7 million, as of March 31, 2021 and 2020, and December 31, 2020, respectively. Historical periods have been restated to conform with the current period presentation. |
|
(2) |
All share and per share information has been retroactively adjusted to reflect the December 2020 three-for-two stock split. |
|
(3) |
Reconciliations of the Company’s GAAP results to these non-GAAP measures are discussed within and under “Non-GAAP Financial Measures.” |
|
(4) |
Non-GAAP pre-tax margin for the three months ended March 31, 2021 of 21.4% is calculated by adding non-GAAP adjustments of $15.4 million to our GAAP income before income taxes of $227.9 million and dividing it by non-GAAP net revenues for the quarter of $1.1 billion. Reconciliations of the Company’s GAAP results to certain non-GAAP measures is discussed within and under “Non-GAAP Financial Measures.” |
|
(5) |
Excludes revenue included in the Other segment. |
|
(6) |
See further discussion of non-GAAP adjustments under “Non-GAAP Financial Measures.” |
|
(7) |
Book value per common share represents shareholders’ equity (excluding preferred stock) divided by period end common shares outstanding. |
|
(8) |
Annualized return on average common shareholders’ equity (“ROE”) is calculated by dividing annualized net income applicable to common shareholders by average common shareholders’ equity or, in the case of non-GAAP ROE, calculated by dividing non-GAAP net income applicable to commons shareholders by average common shareholders’ equity. |
|
(9) |
Capital ratios are estimates at time of the Company’s earnings release. |
|
(10) |
Includes client margin balances held by the Company’s broker-dealer subsidiaries and securities-based loans held at the Company’s bank subsidiaries. |
|
(11) |
Includes Private Client Group and Trust Business. |
|
(12) |
Includes fund networking fees, retirement fees, transaction/handling fees, and ACAT fees. |
|
(13) |
Asset management assets managed in Private Client Group or Trust accounts. |
|
(14) |
Return on assets (ROA) is calculated based on prior period-end balances for Private Client Group, period-end balances for Asset Management, and average quarterly balances for Individual Program Banks. |
|
(15) |
Includes Stifel Bank & Trust, Stifel Bank, Stifel Trust Company, N.A, and Stifel Trust Company Delaware, N.A. |
|
(16) |
Includes capital raising and advisory fees. |
|
(17) |
Includes net interest, asset management and service fees, and other income. |
|
(18) |
Primarily related to charges attributable to integration-related activities, signing bonuses, amortization of restricted stock awards and promissory notes issued as retention, and amortization of intangible assets acquired. These costs were directly related to acquisitions of certain businesses and are not representative of the costs of running the Company’s on-going business. |
|
(19) |
See details of non-GAAP adjustments under “Provision for Income Taxes.” |
13
1st Quarter 2021 Financial Results Presentation April 27, 2021 Exhibit 99.2
Record Quarterly Net Revenue First Quarter Snapshot 1 1Q21 Results millions, except per share and ratios HIGHLIGHTS Record First Quarter Pre-tax Income & EPS Record Quarterly Global Wealth Management Revenue Record Quarterly Institutional Group Revenue Rebranded Independent Contractor Channel to Stifel Independent Advisors Substantial Growth in Private Client Fee-Based Assets
First Quarter Results 2 FIRST QUARTER HIGHLIGHTS Record Quarterly: Non-GAAP Net Revenue of $1.1 billion, up 24% Y/Y Global Wealth Management Revenue of $631 million, up 8% Y/Y Institutional Group Revenue of $506 million, up 52% Non-GAAP Pre-tax Margin of 21.4%, up 730 bps Y/Y Fee-based Client Assets of $138 billion, up 7% sequentially Tangible Book Value Per Share of $23.93, up 32% Y/Y Non-GAAP annualized ROTCE of 28.4%, up 980 basis points Y/Y (1) Operating Expense = Non-Compensation Expense – Provision for Credit Loss)
HIGHLIGHTS Record Quarterly Net Revenue of $631 million, up 8% Y/Y Record Quarterly Wealth Management Revenue, ex. Stifel Bancorp Inc., of $495 million Private Client Fee-based Assets Increased 49% Y/Y Recruited 15 Financial Advisors with total Trailing Twelve Month production of $13 million. Global Wealth Management 3
Wealth Management Metrics 4 EFFICIENT BUSINESS MODEL Advisors are empowered to do what is right for their clients Product-neutral compensation – not motivated by comp to use specific products or services Product desks are not layered profit centers Supervisory function is centralized for efficiency and neutral approach Advisors have direct access to knowledgeable home office associates to collaboratively deliver services to clients Technology to support advice-based model Stifel Wealth Tracker – online and mobile app: free/ secure / smart aggregation / budgeting tools / advice when you want it / understand the markets / understand your complete financial picture Performance reporting tools – enhanced platform-wide capabilities with key vendor partners collaborating Cash management and digital banking capabilities in WM platform, including client mobile app Video meetings, centralized technology support DYNAMIC BUSINESS Announced renewed focus on recruiting independent FAs & rebranded business to Stifel Independent Advisors 85% of FAs joined Stifel in past 10 years came through organic recruiting, 15% through acquisitions Recruiting remotely during pandemic Growth of average AUM Adding capabilities that attract FAs and differentiate Stifel Stifel Wealth Tracker OurCrowd access to early-stage venture sponsors
Institutional Group 5 * Includes net interest, asset management and service fees, and other income HIGHLIGHTS Record Results: Net Revenue of $506 million Capital Raising Revenue of $195 million Institutional Equity Brokerage Revenue of $79 million 1st Quarter Advisory Revenue of $130 million Pre-tax Margin of 23.2%, up 1,060 bps Y/Y * 2021 revenue based on annualized results through 3/31/2021
highlights Third Highest Quarterly Brokerage Revenue Record 1st Quarter Capital Raising Revenue Surpassed Prior Record by 46% (1Q20) Lead Managed 236 Negotiated Municipal Offerings Institutional Equities & Fixed Income 6 highlights Record Quarterly Revenue Surpassed Prior Record by 31% (4Q20) Record Quarterly Capital Raising Revenue Surpassed Prior Record by 42% (4Q20) Record Quarterly Brokerage Revenue Surpassed Prior Record by 13% (1Q20) Bar chart header numbers are a graphic
Investment Banking Revenue 7 Highlights Record First Quarter Investment Banking Revenue Record Quarterly Capital Raising Revenue, up 102% Y/Y Record 1st Quarter Advisory Revenue, up 72% Y/Y Strongest Verticals were Healthcare, Technology, Financials & Consumer Strong Results from Stifel Europe & Stifel Canada Bar chart header numbers are a graphic * 2021 revenue based on annualized results through 3/31/2021
Net Interest Income 8 Net Interest commentary 1Q21 Net Interest Income Increased 7% sequentially. Interest Earning Assets Increased by $1.5 billion in 1Q21. Deposits up 15% year-on-year More Highly Levered to Increased Short-term Interest Rates than in Past Cycles 2021: Estimated Incremental Pre-tax Income of $150-$175 million from a 100 bps increase in Fed Funds rate. 2015: Estimated Incremental Pre-tax Income of $66 million from a 100 bps increase in Fed Funds rate.
Stifel Bancorp Inc. Loan & Investment Portfolio 9 * Total excludes $331 million of loans classified as held for sale
CECL & Credit Metrics 10 ASSUMPTIONS Moody’s Forecast 40% Baseline (gradual recovery) 30% Downside (double dip recession) 30% Upside (accelerated recovery) Forecast Update for Most Recent Scenarios Broad-based Improvement of Forecasted Economic Variables Since June 30 Incorporated a Management Overlay to Offset Some of the Forecasted Economic Variables
Capital & Liquidity 11 HIGHLIGHTS Client Cash Balances Continued to Increase in 1Q20 Capital Ratios Increased Remained Strong Balance Sheet Growth in 1st Quarter of $1.5 billion 75% of Full Year 2021 Guidance Resumed Open Market Share Purchase Activity to Offset Dilution from Stock Based Compensation
Expenses 12 * For reconciliation of GAAP to non-GAAP expenses, refer to our first quarter 2021 earnings release. Bar chart header numbers are a graphic * 2021 net income based on annualized results through 3/31/2021
Q&A
Disclaimer 14 Forward-Looking Statements This presentation may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve significant risks, assumptions, and uncertainties, including statements relating to the market opportunity and future business prospects of Stifel Financial Corp., as well as Stifel, Nicolaus & Company, Incorporated and its subsidiaries (collectively, “SF” or the “Company”). These statements can be identified by the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” and similar expressions. All statements not dealing with historical results are forward-looking and are based on various assumptions. The forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements. For information about the risks and important factors that could affect the Company’s future results, financial condition and liquidity, see “Risk Factors” in Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. Forward-looking statements speak only as to the date they are made. The Company disclaims any intent or obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made. Statements about the effects of the COVID-19 pandemic on the Company’s business, results, financial position and liquidity may constitute forward-looking statements and are subject to the risk that the actual impact may differ, possibly materially, from what is currently expected. Use of Non-GAAP Financial Measures The Company utilized certain non-GAAP calculations as additional measures to aid in understanding and analyzing the Company’s financial results for the three months ended March 31, 2021. Specifically, the Company believes that the non-GAAP measures provide useful information by excluding certain items that may not be indicative of the Company’s core operating results and business outlook. The Company believes that these non-GAAP measures will allow for a better evaluation of the operating performance of the business and facilitate a meaningful comparison of the Company’s results in the current period to those in prior and future periods. Reference to these non-GAAP measures should not be considered as a substitute for results that are presented in a manner consistent with GAAP. These non-GAAP measures are provided to enhance investors' overall understanding of the Company’s current financial performance. The non-GAAP financial information should be considered in addition to, not as a substitute for or as being superior to, operating income, cash flows, or other measures of financial performance prepared in accordance with GAAP. These non-GAAP measures primarily exclude expenses which management believes are, in some instances, non-recurring and not representative of ongoing business. A limitation of utilizing these non-GAAP measures is that the GAAP accounting effects of these charges do, in fact, reflect the underlying financial results of the Company’s business and these effects should not be ignored in evaluating and analyzing its financial results. Therefore, the Company believes that GAAP measures and the same respective non-GAAP measures of the Company’s financial performance should be considered together.
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