XML 54 R43.htm IDEA: XBRL DOCUMENT v3.19.2
Bank Loans (Tables)
6 Months Ended
Jun. 30, 2019
Receivables [Abstract]  
Schedule Of Balance And Associated Percentage Of Each Major Loan Category In Bank Loan Portfolio

 

 

 

June 30, 2019

 

 

December 31, 2018

 

 

 

Balance

 

 

Percent

 

 

Balance

 

 

Percent

 

Commercial and industrial

 

$

3,338,127

 

 

 

36.8

%

 

$

3,304,234

 

 

 

38.5

%

Residential real estate

 

 

2,984,725

 

 

 

32.9

 

 

 

2,875,014

 

 

 

33.5

 

Securities-based loans

 

 

1,962,528

 

 

 

21.6

 

 

 

1,786,966

 

 

 

20.8

 

Commercial real estate

 

 

367,283

 

 

 

4.1

 

 

 

318,961

 

 

 

3.7

 

Construction and land

 

 

226,559

 

 

 

2.5

 

 

 

138,245

 

 

 

1.6

 

Home equity lines of credit

 

 

49,209

 

 

 

0.5

 

 

 

38,098

 

 

 

0.4

 

Other

 

 

137,847

 

 

 

1.6

 

 

 

120,129

 

 

 

1.5

 

Gross bank loans

 

 

9,066,278

 

 

 

100.0

%

 

 

8,581,647

 

 

 

100.0

%

Unamortized loan discount, net

 

 

(11,265

)

 

 

 

 

 

 

(12,155

)

 

 

 

 

Loans in process

 

 

(1,596

)

 

 

 

 

 

 

27,984

 

 

 

 

 

Unamortized loan fees, net

 

 

1,380

 

 

 

 

 

 

 

5,972

 

 

 

 

 

Allowance for loan losses

 

 

(90,472

)

 

 

 

 

 

 

(85,833

)

 

 

 

 

Bank loans, net

 

$

8,964,325

 

 

 

 

 

 

$

8,517,615

 

 

 

 

 

 

Activity In The Allowance For Loan Losses By Portfolio Segment

 

 

 

Three Months Ended June 30, 2019

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

68,566

 

 

$

743

 

 

$

(46

)

 

$

 

 

$

69,263

 

Residential real estate

 

 

11,585

 

 

 

457

 

 

 

 

 

 

 

 

 

12,042

 

Securities-based loans

 

 

2,227

 

 

 

84

 

 

 

 

 

 

 

 

 

2,311

 

Commercial real estate

 

 

2,421

 

 

 

57

 

 

 

 

 

 

 

 

 

2,478

 

Construction and land

 

 

1,724

 

 

 

678

 

 

 

 

 

 

 

 

 

2,402

 

Home equity lines of credit

 

 

372

 

 

 

49

 

 

 

 

 

 

 

 

 

421

 

Other

 

 

146

 

 

 

40

 

 

 

(8

)

 

 

1

 

 

 

179

 

Qualitative

 

 

1,131

 

 

 

245

 

 

 

 

 

 

 

 

 

1,376

 

 

 

$

88,172

 

 

$

2,353

 

 

$

(54

)

 

$

1

 

 

$

90,472

 

 

 

 

Six Months Ended June 30, 2019

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

68,367

 

 

$

954

 

 

$

(58

)

 

$

 

 

$

69,263

 

Residential real estate

 

 

11,228

 

 

 

727

 

 

 

 

 

 

87

 

 

 

12,042

 

Securities-based loans

 

 

1,978

 

 

 

333

 

 

 

 

 

 

 

 

 

2,311

 

Commercial real estate

 

 

1,778

 

 

 

700

 

 

 

 

 

 

 

 

 

2,478

 

Construction and land

 

 

1,241

 

 

 

1,161

 

 

 

 

 

 

 

 

 

2,402

 

Home equity lines of credit

 

 

310

 

 

 

110

 

 

 

 

 

 

1

 

 

 

421

 

Other

 

 

88

 

 

 

118

 

 

 

(52

)

 

 

25

 

 

 

179

 

Qualitative

 

 

843

 

 

 

533

 

 

 

 

 

 

 

 

 

1,376

 

 

 

$

85,833

 

 

$

4,636

 

 

$

(110

)

 

$

113

 

 

$

90,472

 

 

 

 

Three Months Ended June 30, 2018

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

56,433

 

 

$

3,139

 

 

$

 

 

$

 

 

$

59,572

 

Residential real estate

 

 

8,779

 

 

 

549

 

 

 

 

 

 

 

 

 

9,328

 

Securities-based loans

 

 

1,894

 

 

 

34

 

 

 

 

 

 

 

 

 

1,928

 

Commercial real estate

 

 

1,320

 

 

 

352

 

 

 

 

 

 

 

 

 

1,672

 

Home equity lines of credit

 

 

164

 

 

 

64

 

 

 

 

 

 

1

 

 

 

229

 

Construction and land

 

 

199

 

 

 

104

 

 

 

 

 

 

 

 

 

303

 

Other

 

 

15

 

 

 

(2

)

 

 

 

 

 

 

 

 

13

 

Qualitative

 

 

693

 

 

 

37

 

 

 

 

 

 

 

 

 

730

 

 

 

$

69,497

 

 

$

4,277

 

 

$

 

 

$

1

 

 

$

73,775

 

 

 

 

 

Six Months Ended June 30, 2018

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

54,474

 

 

$

5,110

 

 

$

(12

)

 

$

 

 

$

59,572

 

Residential real estate

 

 

8,430

 

 

 

898

 

 

 

 

 

 

 

 

 

9,328

 

Securities-based loans

 

 

2,088

 

 

 

(160

)

 

 

 

 

 

 

 

 

1,928

 

Commercial real estate

 

 

1,520

 

 

 

152

 

 

 

 

 

 

 

 

 

1,672

 

Home equity lines of credit

 

 

162

 

 

 

65

 

 

 

 

 

 

2

 

 

 

229

 

Construction and land

 

 

100

 

 

 

203

 

 

 

 

 

 

 

 

 

303

 

Other

 

 

16

 

 

 

(2

)

 

 

(2

)

 

 

1

 

 

 

13

 

Qualitative

 

 

676

 

 

 

54

 

 

 

 

 

 

 

 

 

730

 

 

 

$

67,466

 

 

$

6,320

 

 

$

(14

)

 

$

3

 

 

$

73,775

 

 

Recorded Balances Of Loans and Amount Of Allowance Allocated Based Upon Impairment Method by Portfolio Segment

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

8,304

 

 

$

60,959

 

 

$

69,263

 

 

$

21,995

 

 

$

3,316,132

 

 

$

3,338,127

 

Residential real estate

 

 

24

 

 

 

12,018

 

 

 

12,042

 

 

 

1,121

 

 

 

2,983,604

 

 

 

2,984,725

 

Securities-based loans

 

 

 

 

 

2,311

 

 

 

2,311

 

 

 

 

 

 

1,962,528

 

 

 

1,962,528

 

Commercial real estate

 

 

 

 

 

2,478

 

 

 

2,478

 

 

 

 

 

 

367,283

 

 

 

367,283

 

Construction and land

 

 

 

 

 

2,402

 

 

 

2,402

 

 

 

 

 

 

226,559

 

 

 

226,559

 

Home equity lines of credit

 

 

 

 

 

421

 

 

 

421

 

 

 

184

 

 

 

49,025

 

 

 

49,209

 

Other

 

 

20

 

 

 

159

 

 

 

179

 

 

 

165

 

 

 

137,682

 

 

 

137,847

 

Qualitative

 

 

 

 

 

1,376

 

 

 

1,376

 

 

 

 

 

 

 

 

 

 

 

 

$

8,348

 

 

$

82,124

 

 

$

90,472

 

 

$

23,465

 

 

$

9,042,813

 

 

$

9,066,278

 

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

8,678

 

 

$

59,689

 

 

$

68,367

 

 

$

23,677

 

 

$

3,280,557

 

 

$

3,304,234

 

Residential real estate

 

 

24

 

 

 

11,204

 

 

 

11,228

 

 

 

519

 

 

 

2,874,495

 

 

 

2,875,014

 

Securities-based loans

 

 

 

 

 

1,978

 

 

 

1,978

 

 

 

 

 

 

1,786,966

 

 

 

1,786,966

 

Commercial real estate

 

 

 

 

 

1,778

 

 

 

1,778

 

 

 

 

 

 

318,961

 

 

 

318,961

 

Construction and land

 

 

 

 

 

1,241

 

 

 

1,241

 

 

 

 

 

 

138,245

 

 

 

138,245

 

Home equity lines of credit

 

 

 

 

 

310

 

 

 

310

 

 

 

184

 

 

 

37,914

 

 

 

38,098

 

Other

 

 

1

 

 

 

87

 

 

 

88

 

 

 

21

 

 

 

120,108

 

 

 

120,129

 

Qualitative

 

 

 

 

 

843

 

 

 

843

 

 

 

 

 

 

 

 

 

 

 

 

$

8,703

 

 

$

77,130

 

 

$

85,833

 

 

$

24,401

 

 

$

8,557,246

 

 

$

8,581,647

 

Loans That Were Individually Evaluated For Impairment By Portfolio Segment

 

 

 

June 30, 2019

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

21,995

 

 

$

216

 

 

$

21,779

 

 

$

21,995

 

 

$

8,304

 

 

$

23,460

 

Residential real estate

 

 

1,191

 

 

 

955

 

 

 

166

 

 

 

1,121

 

 

 

24

 

 

 

838

 

Home equity lines of credit

 

 

184

 

 

 

184

 

 

 

 

 

 

184

 

 

 

 

 

 

184

 

Other

 

 

315

 

 

 

 

 

 

165

 

 

 

165

 

 

 

20

 

 

 

199

 

Total

 

$

23,685

 

 

$

1,355

 

 

$

22,110

 

 

$

23,465

 

 

$

8,348

 

 

$

24,681

 

 

 

 

December 31, 2018

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

23,677

 

 

$

242

 

 

$

23,435

 

 

$

23,677

 

 

$

8,678

 

 

$

23,807

 

Residential real estate

 

 

544

 

 

 

352

 

 

 

167

 

 

 

519

 

 

 

24

 

 

 

275

 

Home equity lines of credit

 

 

184

 

 

 

184

 

 

 

 

 

 

184

 

 

 

 

 

 

184

 

Other

 

 

694

 

 

 

11

 

 

 

10

 

 

 

21

 

 

 

1

 

 

 

70

 

Total

 

$

25,099

 

 

$

789

 

 

$

23,612

 

 

$

24,401

 

 

$

8,703

 

 

$

24,336

 

Aging Of The Recorded Investment In Past Due Loans

 

 

 

As of June 30, 2019

 

 

 

30 – 89 Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total Past

Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

 

 

$

14,211

 

 

$

14,211

 

 

$

3,323,916

 

 

$

3,338,127

 

Residential real estate

 

 

2,385

 

 

 

892

 

 

 

3,277

 

 

 

2,981,448

 

 

 

2,984,725

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

1,962,528

 

 

 

1,962,528

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

367,283

 

 

 

367,283

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

226,559

 

 

 

226,559

 

Home equity lines of credit

 

 

184

 

 

 

 

 

 

184

 

 

 

49,025

 

 

 

49,209

 

Other

 

 

 

 

 

155

 

 

 

155

 

 

 

137,692

 

 

 

137,847

 

Total

 

$

2,569

 

 

$

15,258

 

 

$

17,827

 

 

$

9,048,451

 

 

$

9,066,278

 

 

 

 

As of June 30, 2019*

 

 

 

Non-Accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

14,211

 

 

$

7,715

 

 

$

21,926

 

Residential real estate

 

 

955

 

 

 

166

 

 

 

1,121

 

Home equity lines of credit

 

 

184

 

 

 

 

 

 

184

 

Other

 

 

165

 

 

 

 

 

 

165

 

Total

 

$

15,515

 

 

$

7,881

 

 

$

23,396

 

 

*

There were no loans past due 90 days and still accruing interest at June 30, 2019.

 

 

 

As of December 31, 2018

 

 

 

30 – 89 Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total

Past Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

 

 

$

14,656

 

 

$

14,656

 

 

$

3,289,578

 

 

$

3,304,234

 

Residential real estate

 

 

6,970

 

 

 

377

 

 

 

7,347

 

 

 

2,867,667

 

 

 

2,875,014

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

1,786,966

 

 

 

1,786,966

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

318,961

 

 

 

318,961

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

138,245

 

 

 

138,245

 

Home equity lines of credit

 

 

33

 

 

 

 

 

 

33

 

 

 

38,065

 

 

 

38,098

 

Other

 

 

 

 

 

134

 

 

 

134

 

 

 

119,995

 

 

 

120,129

 

Total

 

$

7,003

 

 

$

15,167

 

 

$

22,170

 

 

$

8,559,477

 

 

$

8,581,647

 

 

 

 

As of December 31, 2018*

 

 

 

Non-Accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

14,741

 

 

$

8,936

 

 

$

23,677

 

Residential real estate

 

 

352

 

 

 

167

 

 

 

519

 

Home equity lines of credit

 

 

184

 

 

 

 

 

 

184

 

Other

 

 

21

 

 

 

 

 

 

21

 

Total

 

$

15,298

 

 

$

9,103

 

 

$

24,401

 

 

*

There were no loans past due 90 days and still accruing interest at December 31, 2018.

Risk Category Of Loan Portfolio

 

 

 

As of June 30, 2019

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

3,299,366

 

 

$

12,332

 

 

$

26,429

 

 

$

 

 

$

3,338,127

 

Residential real estate

 

 

2,983,456

 

 

 

148

 

 

 

1,121

 

 

 

 

 

 

2,984,725

 

Securities-based loans

 

 

1,962,528

 

 

 

 

 

 

 

 

 

 

 

 

1,962,528

 

Commercial real estate

 

 

367,283

 

 

 

 

 

 

 

 

 

 

 

 

367,283

 

Construction and land

 

 

226,559

 

 

 

 

 

 

 

 

 

 

 

 

226,559

 

Home equity lines of credit

 

 

49,025

 

 

 

 

 

 

184

 

 

 

 

 

 

49,209

 

Other

 

 

137,682

 

 

 

 

 

 

 

 

 

165

 

 

 

137,847

 

Total

 

$

9,025,899

 

 

$

12,480

 

 

$

27,734

 

 

$

165

 

 

$

9,066,278

 

 

 

 

As of December 31, 2018

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

3,254,698

 

 

$

34,795

 

 

$

14,741

 

 

$

 

 

$

3,304,234

 

Residential real estate

 

 

2,874,495

 

 

 

 

 

 

519

 

 

 

 

 

 

2,875,014

 

Securities-based loans

 

 

1,786,966

 

 

 

 

 

 

 

 

 

 

 

 

1,786,966

 

Commercial real estate

 

 

318,961

 

 

 

 

 

 

 

 

 

 

 

 

318,961

 

Construction and land

 

 

138,245

 

 

 

 

 

 

 

 

 

 

 

 

138,245

 

Home equity lines of credit

 

 

37,914

 

 

 

 

 

 

184

 

 

 

 

 

 

38,098

 

Other

 

 

119,912

 

 

 

196

 

 

 

 

 

 

21

 

 

 

120,129

 

Total

 

$

8,531,191

 

 

$

34,991

 

 

$

15,444

 

 

$

21

 

 

$

8,581,647