XML 47 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Bank Loans (Tables)
9 Months Ended
Sep. 30, 2016
Receivables [Abstract]  
Schedule Of Balance And Associated Percentage Of Each Major Loan Category In Bank Loan Portfolio

 

 

 

September 30, 2016

 

 

December 31, 2015

 

 

 

Balance

 

 

Percent

 

 

Balance

 

 

Percent

 

Residential real estate

 

$

1,804,112

 

 

 

36.1

%

 

$

429,132

 

 

 

13.5

%

Commercial and industrial

 

 

1,558,284

 

 

 

31.2

 

 

 

1,216,656

 

 

 

38.2

 

Securities-based loans

 

 

1,452,913

 

 

 

29.1

 

 

 

1,388,953

 

 

 

43.7

 

Consumer

 

 

92,574

 

 

 

1.9

 

 

 

36,846

 

 

 

1.2

 

Commercial real estate

 

 

63,680

 

 

 

1.3

 

 

 

92,623

 

 

 

2.9

 

Home equity lines of credit

 

 

14,414

 

 

 

0.3

 

 

 

12,475

 

 

 

0.4

 

Construction and land

 

 

11,067

 

 

 

0.2

 

 

 

3,899

 

 

 

0.1

 

Gross bank loans

 

 

4,997,044

 

 

 

100.0

%

 

 

3,180,584

 

 

 

100.0

%

Unamortized loan premium/(discount), net

 

 

739

 

 

 

 

 

 

 

(5,296

)

 

 

 

 

Unamortized loan fees, net of loan fees

 

 

(2,401

)

 

 

 

 

 

 

(1,567

)

 

 

 

 

Loans in process

 

 

439

 

 

 

 

 

 

 

(419

)

 

 

 

 

Allowance for loan losses

 

 

(39,145

)

 

 

 

 

 

 

(29,787

)

 

 

 

 

Bank loans, net

 

$

4,956,676

 

 

 

 

 

 

$

3,143,515

 

 

 

 

 

 

Activity In The Allowance For Loan Losses By Portfolio Segment

 

 

 

Three Months Ended September 30, 2016

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

29,816

 

 

$

2,631

 

 

$

(267

)

 

$

 

 

$

32,180

 

Securities-based loans

 

 

1,731

 

 

 

172

 

 

 

 

 

 

 

 

 

1,903

 

Consumer

 

 

107

 

 

 

203

 

 

 

(16

)

 

 

1

 

 

 

295

 

Residential real estate

 

 

1,529

 

 

 

346

 

 

 

 

 

 

 

 

 

1,875

 

Commercial real estate

 

 

512

 

 

 

(8

)

 

 

 

 

 

 

 

 

504

 

Home equity lines of credit

 

 

283

 

 

 

2

 

 

 

 

 

 

 

 

 

285

 

Construction and land

 

 

144

 

 

 

59

 

 

 

 

 

 

 

 

 

203

 

Qualitative

 

 

1,744

 

 

 

156

 

 

 

 

 

 

 

 

 

1,900

 

 

 

$

35,866

 

 

$

3,561

 

 

$

(283

)

 

$

1

 

 

$

39,145

 

 

 

 

Nine Months Ended September 30, 2016

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

24,748

 

 

$

7,699

 

 

$

(267

)

 

$

 

 

$

32,180

 

Securities-based loans

 

 

1,607

 

 

 

296

 

 

 

 

 

 

 

 

 

1,903

 

Consumer

 

 

105

 

 

 

205

 

 

 

(16

)

 

 

1

 

 

 

295

 

Residential real estate

 

 

1,241

 

 

 

644

 

 

 

(13

)

 

 

3

 

 

 

1,875

 

Commercial real estate

 

 

264

 

 

 

233

 

 

 

 

 

 

7

 

 

 

504

 

Home equity lines of credit

 

 

290

 

 

 

(5

)

 

 

 

 

 

 

 

 

285

 

Construction and land

 

 

78

 

 

 

125

 

 

 

 

 

 

 

 

 

203

 

Qualitative

 

 

1,454

 

 

 

446

 

 

 

 

 

 

 

 

 

1,900

 

 

 

$

29,787

 

 

$

9,643

 

 

$

(296

)

 

$

11

 

 

$

39,145

 

 

 

 

Three Months Ended September 30, 2015

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

19,297

 

 

$

3,117

 

 

$

 

 

$

 

 

$

22,414

 

Securities-based loans

 

 

1,445

 

 

 

61

 

 

 

 

 

 

 

 

 

1,506

 

Consumer

 

 

123

 

 

 

(22

)

 

 

 

 

 

6

 

 

 

107

 

Residential real estate

 

 

904

 

 

 

197

 

 

 

(27

)

 

 

48

 

 

 

1,122

 

Commercial real estate

 

 

286

 

 

 

(36

)

 

 

 

 

 

14

 

 

 

264

 

Home equity lines of credit

 

 

265

 

 

 

(20

)

 

 

 

 

 

8

 

 

 

253

 

Construction and land

 

 

 

 

 

47

 

 

 

 

 

 

 

 

 

47

 

Qualitative

 

 

1,603

 

 

 

391

 

 

 

 

 

 

 

 

 

1,994

 

 

 

$

23,923

 

 

$

3,735

 

 

$

(27

)

 

$

76

 

 

$

27,707

 

 

 

 

 

Nine Months Ended September 30, 2015

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

16,609

 

 

$

5,805

 

 

$

 

 

$

 

 

$

22,414

 

Securities-based loans

 

 

1,099

 

 

 

407

 

 

 

 

 

 

 

 

 

1,506

 

Consumer

 

 

156

 

 

 

(55

)

 

 

 

 

 

6

 

 

 

107

 

Residential real estate

 

 

787

 

 

 

425

 

 

 

(142

)

 

 

52

 

 

 

1,122

 

Commercial real estate

 

 

232

 

 

 

(24

)

 

 

 

 

 

56

 

 

 

264

 

Home equity lines of credit

 

 

267

 

 

 

(22

)

 

 

 

 

 

8

 

 

 

253

 

Construction and land

 

 

 

 

 

47

 

 

 

 

 

 

 

 

 

47

 

Qualitative

 

 

1,581

 

 

 

413

 

 

 

 

 

 

 

 

 

1,994

 

 

 

$

20,731

 

 

$

6,996

 

 

$

(142

)

 

$

122

 

 

$

27,707

 

 

Recorded Balance Of Loans And Amount Of Allowance Allocated Based Upon Impairment Method By Portfolio Segment

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

2,415

 

 

$

29,765

 

 

$

32,180

 

 

$

17,938

 

 

$

1,540,346

 

 

$

1,558,284

 

Securities-based loans

 

 

 

 

 

1,903

 

 

 

1,903

 

 

 

 

 

 

1,452,913

 

 

 

1,452,913

 

Consumer

 

 

7

 

 

 

288

 

 

 

295

 

 

 

9

 

 

 

92,565

 

 

 

92,574

 

Residential real estate

 

 

24

 

 

 

1,851

 

 

 

1,875

 

 

 

509

 

 

 

1,803,603

 

 

 

1,804,112

 

Commercial real estate

 

 

 

 

 

504

 

 

 

504

 

 

 

9,522

 

 

 

54,158

 

 

 

63,680

 

Home equity lines of credit

 

 

149

 

 

 

136

 

 

 

285

 

 

 

323

 

 

 

14,091

 

 

 

14,414

 

Construction and land

 

 

 

 

 

203

 

 

 

203

 

 

 

 

 

 

11,067

 

 

 

11,067

 

Qualitative

 

 

 

 

 

1,900

 

 

 

1,900

 

 

 

 

 

 

 

 

 

 

 

 

$

2,595

 

 

$

36,550

 

 

$

39,145

 

 

$

28,301

 

 

$

4,968,743

 

 

$

4,997,044

 

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

 

 

$

24,748

 

 

$

24,748

 

 

$

 

 

$

1,216,656

 

 

$

1,216,656

 

Securities-based loans

 

 

 

 

 

1,607

 

 

 

1,607

 

 

 

 

 

 

1,388,953

 

 

 

1,388,953

 

Consumer

 

 

14

 

 

 

91

 

 

 

105

 

 

 

14

 

 

 

36,832

 

 

 

36,846

 

Residential real estate

 

 

24

 

 

 

1,217

 

 

 

1,241

 

 

 

182

 

 

 

428,950

 

 

 

429,132

 

Commercial real estate

 

 

 

 

 

264

 

 

 

264

 

 

 

 

 

 

92,623

 

 

 

92,623

 

Home equity lines of credit

 

 

149

 

 

 

141

 

 

 

290

 

 

 

323

 

 

 

12,152

 

 

 

12,475

 

Construction and land

 

 

 

 

 

78

 

 

 

78

 

 

 

 

 

 

3,899

 

 

 

3,899

 

Qualitative

 

 

 

 

 

1,454

 

 

 

1,454

 

 

 

 

 

 

 

 

 

 

 

 

$

187

 

 

$

29,600

 

 

$

29,787

 

 

$

519

 

 

$

3,180,065

 

 

$

3,180,584

 

 

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

 

 

$

22,414

 

 

$

22,414

 

 

$

 

 

$

1,121,643

 

 

$

1,121,643

 

Securities-based loans

 

 

 

 

 

1,506

 

 

 

1,506

 

 

 

 

 

 

1,004,142

 

 

 

1,004,142

 

Consumer

 

 

21

 

 

 

86

 

 

 

107

 

 

 

21

 

 

 

22,034

 

 

 

22,055

 

Residential real estate

 

 

24

 

 

 

1,098

 

 

 

1,122

 

 

 

945

 

 

 

260,013

 

 

 

260,958

 

Commercial real estate

 

 

 

 

 

264

 

 

 

264

 

 

 

 

 

 

19,811

 

 

 

19,811

 

Home equity lines of credit

 

 

149

 

 

 

104

 

 

 

253

 

 

 

323

 

 

 

10,937

 

 

 

11,260

 

Construction and land

 

 

 

 

 

47

 

 

 

47

 

 

 

 

 

 

2,474

 

 

 

2,474

 

Qualitative

 

 

 

 

 

1,994

 

 

 

1,994

 

 

 

 

 

 

 

 

 

 

 

 

$

194

 

 

$

27,513

 

 

$

27,707

 

 

$

1,289

 

 

$

2,441,054

 

 

$

2,442,343

 

 

Loans That Were Individually Evaluated For Impairment By Portfolio Segment

 

 

 

September 30, 2016

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

17,938

 

 

$

 

 

$

17,938

 

 

$

17,938

 

 

$

2,415

 

 

$

24,338

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

802

 

 

 

2

 

 

 

7

 

 

 

9

 

 

 

7

 

 

 

10

 

Residential real estate

 

 

419

 

 

 

329

 

 

 

180

 

 

 

509

 

 

 

24

 

 

 

562

 

Commercial real estate

 

 

10,503

 

 

 

9,522

 

 

 

-

 

 

 

9,522

 

 

 

-

 

 

 

8,915

 

Home equity lines of credit

 

 

323

 

 

 

-

 

 

 

323

 

 

 

323

 

 

 

149

 

 

 

323

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

29,985

 

 

$

9,853

 

 

$

18,448

 

 

$

28,301

 

 

$

2,595

 

 

$

34,148

 

 

 

 

December 31, 2015

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

944

 

 

 

 

 

15

 

 

 

15

 

 

 

15

 

 

 

23

 

Residential real estate

 

 

776

 

 

 

524

 

 

 

182

 

 

 

706

 

 

 

24

 

 

 

752

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

342

 

 

 

19

 

 

 

323

 

 

 

342

 

 

 

149

 

 

 

342

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,062

 

 

$

543

 

 

$

520

 

 

$

1,063

 

 

$

188

 

 

$

1,117

 

 

Aging Of The Recorded Investment In Past Due Loans

 

 

 

As of September 30, 2016

 

 

 

30 – 89 Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total Past

Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

1,558,284

 

 

$

1,558,284

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

1,452,913

 

 

 

1,452,913

 

Consumer

 

 

2

 

 

 

2

 

 

 

4

 

 

 

92,570

 

 

 

92,574

 

Residential real estate

 

 

2,716

 

 

 

238

 

 

 

2,954

 

 

 

1,801,158

 

 

 

1,804,112

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

63,680

 

 

 

63,680

 

Home equity lines of credit

 

 

195

 

 

 

 

 

 

195

 

 

 

14,219

 

 

 

14,414

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

11,067

 

 

 

11,067

 

Total

 

$

2,913

 

 

$

240

 

 

$

3,153

 

 

$

4,993,891

 

 

$

4,997,044

 

 

 

 

As of September 30, 2016 *

 

 

 

Non-Accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

17,938

 

 

$

 

 

$

17,938

 

Securities-based loans

 

 

 

 

 

 

 

 

 

Consumer

 

 

9

 

 

 

 

 

 

9

 

Residential real estate

 

 

369

 

 

 

140

 

 

 

509

 

Commercial real estate

 

 

9,522

 

 

 

 

 

 

9,522

 

Home equity lines of credit

 

 

323

 

 

 

 

 

 

323

 

Construction and land

 

 

 

 

 

 

 

 

 

Total

 

$

28,161

 

 

$

140

 

 

$

28,301

 

 

*

There were no loans past due 90 days and still accruing interest at September 30, 2016.

 

 

 

As of December 31, 2015

 

 

 

30 – 89 Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total

Past Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

1,216,656

 

 

$

1,216,656

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

1,388,953

 

 

 

1,388,953

 

Consumer

 

 

7

 

 

 

7

 

 

 

14

 

 

 

36,832

 

 

 

36,846

 

Residential real estate

 

 

3,310

 

 

 

450

 

 

 

3,760

 

 

 

425,372

 

 

 

429,132

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

92,623

 

 

 

92,623

 

Home equity lines of credit

 

 

323

 

 

 

19

 

 

 

342

 

 

 

12,133

 

 

 

12,475

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

3,899

 

 

 

3,899

 

Total

 

$

3,640

 

 

$

476

 

 

$

4,116

 

 

$

3,176,468

 

 

$

3,180,584

 

 

 

 

As of December 31, 2015*

 

 

 

Non-Accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

Securities-based loans

 

 

 

 

 

 

 

 

 

Consumer

 

 

15

 

 

 

 

 

 

15

 

Residential real estate

 

 

380

 

 

 

326

 

 

 

706

 

Commercial real estate

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

342

 

 

 

 

 

 

342

 

Construction and land

 

 

 

 

 

 

 

 

 

Total

 

$

737

 

 

$

326

 

 

$

1,063

 

 

*

There were no loans past due 90 days and still accruing interest at December 31, 2015.

Risk Category Of Loan Portfolio

 

 

 

As of September 30, 2016

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

1,495,499

 

 

$

38,914

 

 

$

23,871

 

 

$

 

 

$

1,558,284

 

Securities-based loans

 

 

1,452,913

 

 

 

 

$

 

 

 

 

 

 

1,452,913

 

Consumer

 

 

92,563

 

 

 

2

 

 

 

9

 

 

 

 

 

92,574

 

Residential real estate

 

 

1,803,734

 

 

 

140

 

 

 

238

 

 

 

 

 

1,804,112

 

Commercial real estate

 

 

54,158

 

 

 

 

 

9,522

 

 

 

 

 

63,680

 

Home equity lines of credit

 

 

14,403

 

 

 

11

 

 

 

 

 

 

 

14,414

 

Construction and land

 

 

11,067

 

 

 

 

 

 

 

 

 

11,067

 

Total

 

$

4,924,337

 

 

$

39,067

 

 

$

33,640

 

 

$

 

 

$

4,997,044

 

 

 

 

As of December 31, 2015

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

1,191,030

 

 

$

11,320

 

 

$

14,306

 

 

$

 

 

$

1,216,656

 

Securities-based loans

 

 

1,388,939

 

 

 

 

 

 

14

 

 

 

 

 

 

1,388,953

 

Consumer

 

 

36,846

 

 

 

 

 

 

 

 

 

 

 

 

36,846

 

Residential real estate

 

 

427,950

 

 

 

1,182

 

 

 

 

 

 

 

 

 

429,132

 

Commercial real estate

 

 

92,623

 

 

 

 

 

 

 

 

 

 

 

 

92,623

 

Home equity lines of credit

 

 

12,456

 

 

 

 

 

 

19

 

 

 

 

 

 

12,475

 

Construction and land

 

 

3,899

 

 

 

 

 

 

 

 

 

 

 

 

3,899

 

Total

 

$

3,153,743

 

 

$

12,502

 

 

$

14,339

 

 

$

 

 

$

3,180,584