XML 47 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Bank Loans (Tables)
6 Months Ended
Jun. 30, 2016
Receivables [Abstract]  
Schedule Of Balance And Associated Percentage Of Each Major Loan Category In Bank Loan Portfolio

 

 

 

June 30, 2016

 

 

December 31, 2015

 

 

 

Balance

 

 

Percent

 

 

Balance

 

 

Percent

 

Securities-based loans

 

$

1,418,986

 

 

 

33.7

%

 

$

1,388,953

 

 

 

43.7

%

Commercial and industrial

 

 

1,424,671

 

 

 

33.8

 

 

 

1,216,656

 

 

 

38.2

 

Residential real estate

 

 

1,228,234

 

 

 

29.1

 

 

 

429,132

 

 

 

13.5

 

Commercial real estate

 

 

83,628

 

 

 

2.0

 

 

 

92,623

 

 

 

2.9

 

Consumer

 

 

36,626

 

 

 

0.9

 

 

 

36,846

 

 

 

1.2

 

Home equity lines of credit

 

 

14,156

 

 

 

0.3

 

 

 

12,475

 

 

 

0.4

 

Construction and land

 

 

7,762

 

 

 

0.2

 

 

 

3,899

 

 

 

0.1

 

Gross bank loans

 

 

4,214,063

 

 

 

100.0

%

 

 

3,180,584

 

 

 

100.0

%

Unamortized loan premium/(discount), net

 

 

26

 

 

 

 

 

 

 

(5,296

)

 

 

 

 

Unamortized loan fees, net of loan fees

 

 

(2,599

)

 

 

 

 

 

 

(1,567

)

 

 

 

 

Loans in process

 

 

(4,766

)

 

 

 

 

 

 

(419

)

 

 

 

 

Allowance for loan losses

 

 

(35,866

)

 

 

 

 

 

 

(29,787

)

 

 

 

 

Bank loans, net

 

$

4,170,858

 

 

 

 

 

 

$

3,143,515

 

 

 

 

 

 

Activity In The Allowance For Loan Losses By Portfolio Segment

 

 

 

Three Months Ended June 30, 2016

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

27,700

 

 

$

2,116

 

 

$

 

 

$

 

 

$

29,816

 

Securities-based loans

 

 

1,605

 

 

 

126

 

 

 

 

 

 

 

 

 

1,731

 

Consumer

 

 

84

 

 

 

23

 

 

 

 

 

 

 

 

 

107

 

Residential real estate

 

 

1,330

 

 

 

210

 

 

 

(13

)

 

 

2

 

 

 

1,529

 

Commercial real estate

 

 

1,289

 

 

 

(780

)

 

 

 

 

 

3

 

 

 

512

 

Home equity lines of credit

 

 

267

 

 

 

16

 

 

 

 

 

 

 

 

 

283

 

Construction and land

 

 

118

 

 

 

26

 

 

 

 

 

 

 

 

 

144

 

Qualitative

 

 

1,657

 

 

 

87

 

 

 

 

 

 

 

 

 

1,744

 

 

 

$

34,050

 

 

$

1,824

 

 

$

(13

)

 

$

5

 

 

$

35,866

 

 

 

 

Six Months Ended June 30, 2016

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

24,748

 

 

$

5,068

 

 

$

 

 

$

 

 

$

29,816

 

Securities-based loans

 

 

1,607

 

 

 

124

 

 

 

 

 

 

 

 

 

1,731

 

Consumer

 

 

105

 

 

 

2

 

 

 

 

 

 

 

 

 

107

 

Residential real estate

 

 

1,241

 

 

 

298

 

 

 

(13

)

 

 

3

 

 

 

1,529

 

Commercial real estate

 

 

264

 

 

 

241

 

 

 

 

 

 

7

 

 

 

512

 

Home equity lines of credit

 

 

290

 

 

 

(7

)

 

 

 

 

 

 

 

 

283

 

Construction and land

 

 

78

 

 

 

66

 

 

 

 

 

 

 

 

 

144

 

Qualitative

 

 

1,454

 

 

 

290

 

 

 

 

 

 

 

 

 

1,744

 

 

 

$

29,787

 

 

$

6,082

 

 

$

(13

)

 

$

10

 

 

$

35,866

 

 

 

 

Three Months Ended June 30, 2015

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

18,104

 

 

$

1,193

 

 

$

 

 

$

 

 

$

19,297

 

Securities-based loans

 

 

1,288

 

 

 

157

 

 

 

 

 

 

 

 

 

1,445

 

Consumer

 

 

104

 

 

 

19

 

 

 

 

 

 

 

 

 

123

 

Residential real estate

 

 

857

 

 

 

114

 

 

 

(69

)

 

 

2

 

 

 

904

 

Commercial real estate

 

 

305

 

 

 

(26

)

 

 

 

 

 

7

 

 

 

286

 

Home equity lines of credit

 

 

269

 

 

 

(4

)

 

 

 

 

 

 

 

 

265

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Qualitative

 

 

1,640

 

 

 

(37

)

 

 

 

 

 

 

 

 

1,603

 

 

 

$

22,567

 

 

$

1,416

 

 

$

(69

)

 

$

9

 

 

$

23,923

 

 

 

 

 

Six Months Ended June 30, 2015

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

16,609

 

 

$

2,688

 

 

$

 

 

$

 

 

$

19,297

 

Securities-based loans

 

 

1,099

 

 

 

346

 

 

 

 

 

 

 

 

 

1,445

 

Consumer

 

 

156

 

 

 

(33

)

 

 

 

 

 

 

 

 

123

 

Residential real estate

 

 

787

 

 

 

229

 

 

 

(116

)

 

 

4

 

 

 

904

 

Commercial real estate

 

 

232

 

 

 

12

 

 

 

 

 

 

42

 

 

 

286

 

Home equity lines of credit

 

 

267

 

 

 

(2

)

 

 

 

 

 

 

 

 

265

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Qualitative

 

 

1,581

 

 

 

22

 

 

 

 

 

 

 

 

 

1,603

 

 

 

$

20,731

 

 

$

3,262

 

 

$

(116

)

 

$

46

 

 

$

23,923

 

 

Recorded Balance Of Loans And Amount Of Allowance Allocated Based Upon Impairment Method By Portfolio Segment

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

2,538

 

 

$

27,278

 

 

$

29,816

 

 

$

25,381

 

 

$

1,399,290

 

 

$

1,424,671

 

Securities-based loans

 

 

 

 

 

1,731

 

 

 

1,731

 

 

 

 

 

 

1,418,986

 

 

 

1,418,986

 

Consumer

 

 

17

 

 

 

90

 

 

 

107

 

 

 

17

 

 

 

36,609

 

 

 

36,626

 

Residential real estate

 

 

24

 

 

 

1,505

 

 

 

1,529

 

 

 

511

 

 

 

1,227,723

 

 

 

1,228,234

 

Commercial real estate

 

 

 

 

 

512

 

 

 

512

 

 

 

8,828

 

 

 

74,800

 

 

 

83,628

 

Home equity lines of credit

 

 

149

 

 

 

134

 

 

 

283

 

 

 

323

 

 

 

13,833

 

 

 

14,156

 

Construction and land

 

 

 

 

 

144

 

 

 

144

 

 

 

 

 

 

7,762

 

 

 

7,762

 

Qualitative

 

 

 

 

 

1,744

 

 

 

1,744

 

 

 

 

 

 

 

 

 

 

 

 

$

2,728

 

 

$

33,138

 

 

$

35,866

 

 

$

35,060

 

 

$

4,179,003

 

 

$

4,214,063

 

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

 

 

$

24,748

 

 

$

24,748

 

 

$

 

 

$

1,216,656

 

 

$

1,216,656

 

Securities-based loans

 

 

 

 

 

1,607

 

 

 

1,607

 

 

 

 

 

 

1,388,953

 

 

 

1,388,953

 

Consumer

 

 

14

 

 

 

91

 

 

 

105

 

 

 

14

 

 

 

36,832

 

 

 

36,846

 

Residential real estate

 

 

24

 

 

 

1,217

 

 

 

1,241

 

 

 

182

 

 

 

428,950

 

 

 

429,132

 

Commercial real estate

 

 

 

 

 

264

 

 

 

264

 

 

 

 

 

 

92,623

 

 

 

92,623

 

Home equity lines of credit

 

 

149

 

 

 

141

 

 

 

290

 

 

 

323

 

 

 

12,152

 

 

 

12,475

 

Construction and land

 

 

 

 

 

78

 

 

 

78

 

 

 

 

 

 

3,899

 

 

 

3,899

 

Qualitative

 

 

 

 

 

1,454

 

 

 

1,454

 

 

 

 

 

 

 

 

 

 

 

 

$

187

 

 

$

29,600

 

 

$

29,787

 

 

$

519

 

 

$

3,180,065

 

 

$

3,180,584

 

 

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

21

 

 

$

19,276

 

 

$

19,297

 

 

$

 

 

$

1,010,810

 

 

$

1,010,810

 

Securities-based loans

 

 

 

 

 

1,445

 

 

 

1,445

 

 

 

 

 

 

963,090

 

 

 

963,090

 

Consumer

 

 

19

 

 

 

104

 

 

 

123

 

 

 

20

 

 

 

20,249

 

 

 

20,269

 

Residential real estate

 

 

40

 

 

 

864

 

 

 

904

 

 

 

5,283

 

 

 

443,711

 

 

 

448,994

 

Commercial real estate

 

 

 

 

 

286

 

 

 

286

 

 

 

219

 

 

 

19,834

 

 

 

20,053

 

Home equity lines of credit

 

 

149

 

 

 

116

 

 

 

265

 

 

 

323

 

 

 

12,276

 

 

 

12,599

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Qualitative

 

 

 

 

 

1,603

 

 

 

1,603

 

 

 

 

 

 

 

 

 

 

 

 

$

229

 

 

$

23,694

 

 

$

23,923

 

 

$

5,845

 

 

$

2,469,970

 

 

$

2,475,815

 

 

Loans That Were Individually Evaluated For Impairment By Portfolio Segment

 

 

 

June 30, 2016

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

25,381

 

 

$

 

 

$

25,381

 

 

$

25,381

 

 

$

2,538

 

 

$

25,239

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

824

 

 

 

 

 

17

 

 

 

17

 

 

 

17

 

 

 

18

 

Residential real estate

 

 

419

 

 

 

331

 

 

 

180

 

 

 

511

 

 

 

24

 

 

 

564

 

Commercial real estate

 

 

8,828

 

 

 

8,828

 

 

 

 

 

8,828

 

 

 

 

 

7,357

 

Home equity lines of credit

 

 

323

 

 

 

 

 

323

 

 

 

323

 

 

 

149

 

 

 

323

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

35,775

 

 

$

9,159

 

 

$

25,901

 

 

$

35,060

 

 

$

2,728

 

 

$

33,501

 

 

 

 

December 31, 2015

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

944

 

 

 

 

 

15

 

 

 

15

 

 

 

15

 

 

 

23

 

Residential real estate

 

 

776

 

 

 

524

 

 

 

182

 

 

 

706

 

 

 

24

 

 

 

752

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

342

 

 

 

19

 

 

 

323

 

 

 

342

 

 

 

149

 

 

 

342

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,062

 

 

$

543

 

 

$

520

 

 

$

1,063

 

 

$

188

 

 

$

1,117

 

 

Aging Of The Recorded Investment In Past Due Loans

 

 

 

As of June 30, 2016

 

 

 

30 – 89 Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total Past

Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

1,424,671

 

 

$

1,424,671

 

Securities-based loans

 

 

 

 

 

 

 

 

 

1,418,986

 

 

 

1,418,986

 

Consumer

 

 

3

 

 

 

10

 

 

 

13

 

 

 

36,613

 

 

 

36,626

 

Residential real estate

 

 

921

 

 

 

238

 

 

 

1,159

 

 

 

1,227,075

 

 

 

1,228,234

 

Commercial real estate

 

 

 

 

8,828

 

 

 

8,828

 

 

 

74,800

 

 

 

83,628

 

Home equity lines of credit

 

 

82

 

 

 

 

 

82

 

 

 

14,074

 

 

 

14,156

 

Construction and land

 

 

 

 

 

 

 

 

 

7,762

 

 

 

7,762

 

Total

 

$

1,006

 

 

$

9,076

 

 

$

10,082

 

 

$

4,203,981

 

 

$

4,214,063

 

 

 

 

As of June 30, 2016 *

 

 

 

Non-Accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

25,381

 

 

$

 

 

$

25,381

 

Securities-based loans

 

 

 

 

 

 

Consumer

 

 

17

 

 

 

 

 

17

 

Residential real estate

 

 

370

 

 

 

141

 

 

 

511

 

Commercial real estate

 

 

8,828

 

 

 

 

 

8,828

 

Home equity lines of credit

 

 

323

 

 

 

 

 

323

 

Construction and land

 

 

 

 

 

 

 

Total

 

$

34,919

 

 

$

141

 

 

$

35,060

 

 

*

There were no loans past due 90 days and still accruing interest at June 30, 2016.

 

 

 

As of December 31, 2015

 

 

 

30 – 89 Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total

Past Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

1,216,656

 

 

$

1,216,656

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

1,388,953

 

 

 

1,388,953

 

Consumer

 

 

7

 

 

 

7

 

 

 

14

 

 

 

36,832

 

 

 

36,846

 

Residential real estate

 

 

3,310

 

 

 

450

 

 

 

3,760

 

 

 

425,372

 

 

 

429,132

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

92,623

 

 

 

92,623

 

Home equity lines of credit

 

 

323

 

 

 

19

 

 

 

342

 

 

 

12,133

 

 

 

12,475

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

3,899

 

 

 

3,899

 

Total

 

$

3,640

 

 

$

476

 

 

$

4,116

 

 

$

3,176,468

 

 

$

3,180,584

 

 

 

 

As of December 31, 2015*

 

 

 

Non-Accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

Securities-based loans

 

 

 

 

 

 

 

 

 

Consumer

 

 

15

 

 

 

 

 

 

15

 

Residential real estate

 

 

380

 

 

 

326

 

 

 

706

 

Commercial real estate

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

342

 

 

 

 

 

 

342

 

Construction and land

 

 

 

 

 

 

 

 

 

Total

 

$

737

 

 

$

326

 

 

$

1,063

 

 

*

There were no loans past due 90 days and still accruing interest at December 31, 2015.

Risk Category Of Loan Portfolio

 

 

 

As of June 30, 2016

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

1,379,608

 

 

$

12,346

 

 

$

32,717

 

 

$

 

 

$

1,424,671

 

Securities-based loans

 

 

1,418,986

 

 

 

 

 

 

 

 

 

1,418,986

 

Consumer

 

 

36,606

 

 

 

3

 

 

 

17

 

 

 

 

 

36,626

 

Residential real estate

 

 

1,227,741

 

 

 

74

 

 

 

419

 

 

 

 

 

1,228,234

 

Commercial real estate

 

 

74,800

 

 

 

 

 

8,828

 

 

 

 

 

83,628

 

Home equity lines of credit

 

 

13,833

 

 

 

 

 

323

 

 

 

 

 

14,156

 

Construction and land

 

 

7,762

 

 

 

 

 

 

 

 

 

7,762

 

Total

 

$

4,159,336

 

 

$

12,423

 

 

$

42,304

 

 

$

 

 

$

4,214,063

 

 

 

 

As of December 31, 2015

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

1,191,030

 

 

$

11,320

 

 

$

14,306

 

 

$

 

 

$

1,216,656

 

Securities-based loans

 

 

1,388,939

 

 

 

 

 

 

14

 

 

 

 

 

 

1,388,953

 

Consumer

 

 

36,846

 

 

 

 

 

 

 

 

 

 

 

 

36,846

 

Residential real estate

 

 

427,950

 

 

 

1,182

 

 

 

 

 

 

 

 

 

429,132

 

Commercial real estate

 

 

92,623

 

 

 

 

 

 

 

 

 

 

 

 

92,623

 

Home equity lines of credit

 

 

12,456

 

 

 

 

 

 

19

 

 

 

 

 

 

12,475

 

Construction and land

 

 

3,899

 

 

 

 

 

 

 

 

 

 

 

 

3,899

 

Total

 

$

3,153,743

 

 

$

12,502

 

 

$

14,339

 

 

$

 

 

$

3,180,584