XML 59 R46.htm IDEA: XBRL DOCUMENT v3.4.0.3
Bank Loans (Tables)
12 Months Ended
Dec. 31, 2015
Receivables [Abstract]  
Schedule Of Balance And Associated Percentage Of Each Major Loan Category In Bank Loan Portfolio

 

 

December 31, 2015

 

 

December 31, 2014

 

 

 

Balance

 

 

Percent

 

 

Balance

 

 

Percent

 

Securities-based loans

 

$

1,388,953

 

 

 

43.7

%

 

$

732,799

 

 

 

34.6

%

Commercial and industrial

 

 

1,216,656

 

 

 

38.2

 

 

 

896,853

 

 

 

42.4

 

Consumer

 

 

36,846

 

 

 

1.2

 

 

 

25,489

 

 

 

1.2

 

Residential real estate

 

 

429,132

 

 

 

13.5

 

 

 

432,646

 

 

 

20.4

 

Commercial real estate

 

 

92,623

 

 

 

2.9

 

 

 

15,902

 

 

 

0.8

 

Home equity lines of credit

 

 

12,475

 

 

 

0.4

 

 

 

12,945

 

 

 

0.6

 

Construction and land

 

 

3,899

 

 

 

0.1

 

 

 

 

 

 

 

Gross bank loans

 

 

3,180,584

 

 

 

100.0

%

 

 

2,116,634

 

 

 

100.0

%

Unamortized loan discount

 

 

(5,296

)

 

 

 

 

 

 

(30,533

)

 

 

 

 

Unamortized loan fees, net of loan fees

 

 

(1,567

)

 

 

 

 

 

 

(1,631

)

 

 

 

 

Loans in process

 

 

(419

)

 

 

 

 

 

 

1,681

 

 

 

 

 

Allowance for loan losses

 

 

(29,787

)

 

 

 

 

 

 

(20,731

)

 

 

 

 

Bank loans, net

 

$

3,143,515

 

 

 

 

 

 

$

2,065,420

 

 

 

 

 

 

Activity In The Allowance For Loan Losses By Portfolio Segment

 

 

 

Year Ended December 31, 2015

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-

offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

16,609

 

 

$

8,139

 

 

$

 

 

$

 

 

$

24,748

 

Securities-based loans

 

 

1,099

 

 

 

508

 

 

 

 

 

 

 

 

 

1,607

 

Consumer

 

 

156

 

 

 

(58

)

 

 

 

 

 

7

 

 

 

105

 

Residential real estate

 

 

787

 

 

 

544

 

 

 

(144

)

 

 

54

 

 

 

1,241

 

Commercial real estate

 

 

232

 

 

 

(30

)

 

 

 

 

 

62

 

 

 

264

 

Home equity lines of credit

 

 

267

 

 

 

15

 

 

 

 

 

 

8

 

 

 

290

 

Construction and land

 

 

 

 

 

78

 

 

 

 

 

 

 

 

 

78

 

Qualitative

 

 

1,581

 

 

 

(127

)

 

 

 

 

 

 

 

 

1,454

 

 

 

$

20,731

 

 

$

9,069

 

 

$

(144

)

 

$

131

 

 

$

29,787

 

 

 

 

Year Ended December 31, 2014

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-

offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

9,832

 

 

$

7,287

 

 

$

(510

)

 

$

 

 

$

16,609

 

Securities-based loans

 

 

893

 

 

 

211

 

 

 

(5

)

 

 

 

 

 

1,099

 

Consumer

 

 

 

 

 

172

 

 

 

(16

)

 

 

 

 

 

156

 

Residential real estate

 

 

408

 

 

 

373

 

 

 

 

 

 

6

 

 

 

787

 

Commercial real estate

 

 

198

 

 

 

(23

)

 

 

 

 

 

57

 

 

 

232

 

Home equity lines of credit

 

 

174

 

 

 

93

 

 

 

 

 

 

 

 

 

267

 

Construction and land

 

 

12

 

 

 

(12

)

 

 

 

 

 

 

 

 

 

Qualitative

 

 

1,151

 

 

 

430

 

 

 

 

 

 

 

 

 

1,581

 

 

 

$

12,668

 

 

$

8,531

 

 

$

(531

)

 

$

63

 

 

$

20,731

 

 

 

Year Ended December 31, 2013

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-

offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

5,450

 

 

$

8,246

 

 

$

(3,864

)

 

$

 

 

$

9,832

 

Securities-based loans

 

 

638

 

 

 

255

 

 

 

 

 

 

 

 

 

893

 

Consumer

 

 

9

 

 

 

(2

)

 

 

(7

)

 

 

 

 

 

 

Residential real estate

 

 

408

 

 

 

474

 

 

 

(501

)

 

 

27

 

 

 

408

 

Commercial real estate

 

 

691

 

 

 

(512

)

 

 

 

 

 

19

 

 

 

198

 

Home equity lines of credit

 

 

195

 

 

 

(21

)

 

 

 

 

 

 

 

 

174

 

Construction and land

 

 

13

 

 

 

(8

)

 

 

 

 

 

7

 

 

 

12

 

Qualitative

 

 

741

 

 

 

410

 

 

 

 

 

 

 

 

 

1,151

 

 

 

$

8,145

 

 

$

8,842

 

 

$

(4,372

)

 

$

53

 

 

$

12,668

 

 

Recorded Balance Of Loans And Amount Of Allowance Allocated Based Upon Impairment Method By Portfolio Segment

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

 

 

$

24,748

 

 

$

24,748

 

 

$

 

 

$

1,216,656

 

 

$

1,216,656

 

Securities-based loans

 

 

 

 

 

1,607

 

 

 

1,607

 

 

 

 

 

 

1,388,953

 

 

 

1,388,953

 

Consumer

 

 

14

 

 

 

91

 

 

 

105

 

 

 

14

 

 

 

36,832

 

 

 

36,846

 

Residential real estate

 

 

24

 

 

 

1,217

 

 

 

1,241

 

 

 

182

 

 

 

428,950

 

 

 

429,132

 

Commercial real estate

 

 

 

 

 

264

 

 

 

264

 

 

 

 

 

 

92,623

 

 

 

92,623

 

Home equity lines of credit

 

 

149

 

 

 

141

 

 

 

290

 

 

 

323

 

 

 

12,152

 

 

 

12,475

 

Construction and land

 

 

 

 

 

78

 

 

 

78

 

 

 

 

 

 

3,899

 

 

 

3,899

 

Qualitative

 

 

 

 

 

1,454

 

 

 

1,454

 

 

 

 

 

 

 

 

 

 

 

 

$

187

 

 

$

29,600

 

 

$

29,787

 

 

$

519

 

 

$

3,180,065

 

 

$

3,180,584

 

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

 

 

$

16,609

 

 

$

16,609

 

 

$

 

 

$

896,853

 

 

$

896,853

 

Securities-based loans

 

 

 

 

 

1,099

 

 

 

1,099

 

 

 

 

 

 

732,799

 

 

 

732,799

 

Consumer

 

 

13

 

 

 

143

 

 

 

156

 

 

 

13

 

 

 

25,476

 

 

 

25,489

 

Residential real estate

 

 

87

 

 

 

700

 

 

 

787

 

 

 

377

 

 

 

432,269

 

 

 

432,646

 

Commercial real estate

 

 

23

 

 

 

209

 

 

 

232

 

 

 

23

 

 

 

15,879

 

 

 

15,902

 

Home equity lines of credit

 

 

149

 

 

 

118

 

 

 

267

 

 

 

323

 

 

 

12,622

 

 

 

12,945

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Qualitative

 

 

 

 

 

1,581

 

 

 

1,581

 

 

 

 

 

 

 

 

 

 

 

 

$

272

 

 

$

20,459

 

 

$

20,731

 

 

$

736

 

 

$

2,115,898

 

 

$

2,116,634

 

 

Loans That Were Individually Evaluated For Impairment By Portfolio Segment

 

 

 

December 31, 2015

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Consumer

 

 

944

 

 

 

 

 

 

15

 

 

 

15

 

 

 

15

 

 

 

23

 

Residential real estate

 

 

776

 

 

 

524

 

 

 

182

 

 

 

706

 

 

 

24

 

 

 

752

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

342

 

 

 

19

 

 

 

323

 

 

 

342

 

 

 

149

 

 

 

342

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,062

 

 

$

543

 

 

$

520

 

 

$

1,063

 

 

$

188

 

 

$

1,117

 

 

 

 

December 31, 2014

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Consumer

 

 

13

 

 

 

 

 

 

13

 

 

 

13

 

 

 

13

 

 

 

15

 

Residential real estate

 

 

5,006

 

 

 

3,944

 

 

 

377

 

 

 

4,321

 

 

 

87

 

 

 

4,646

 

Commercial real estate

 

 

228

 

 

 

 

 

 

228

 

 

 

228

 

 

 

23

 

 

 

235

 

Home equity lines of credit

 

 

323

 

 

 

 

 

 

323

 

 

 

323

 

 

 

149

 

 

 

323

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,570

 

 

$

3,944

 

 

$

941

 

 

$

4,885

 

 

$

272

 

 

$

5,219

 

 

Aging Of The Recorded Investment In Past Due Loans

 

 

 

As of December 31, 2015

 

 

 

30 – 89

Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total Past

Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

1,216,656

 

 

 

1,216,656

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

1,388,953

 

 

 

1,388,953

 

Consumer

 

 

7

 

 

 

7

 

 

 

14

 

 

 

36,832

 

 

 

36,846

 

Residential real estate

 

 

3,310

 

 

 

450

 

 

 

3,760

 

 

 

425,372

 

 

 

429,132

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

92,623

 

 

 

92,623

 

Home equity lines of credit

 

 

323

 

 

 

19

 

 

 

342

 

 

 

12,133

 

 

 

12,475

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

3,899

 

 

 

3,899

 

Total

 

$

3,640

 

 

$

476

 

 

$

4,116

 

 

$

3,176,468

 

 

$

3,180,584

 

 

 

 

As of December 31, 2015*

 

 

 

Non-Accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

Consumer

 

 

15

 

 

 

 

 

 

15

 

Residential real estate

 

 

380

 

 

 

326

 

 

 

706

 

Commercial real estate

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

342

 

 

 

 

 

 

342

 

Construction and land

 

 

 

 

 

 

 

 

 

Total

 

$

737

 

 

$

326

 

 

$

1,063

 

 

 

 

 

As of December 31, 2014

 

 

 

30 – 89

Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total

Past Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

896,853

 

 

 

896,853

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

732,799

 

 

 

732,799

 

Consumer

 

 

28

 

 

 

14

 

 

 

42

 

 

 

25,447

 

 

 

25,489

 

Residential real estate

 

 

6,603

 

 

 

4,834

 

 

 

11,437

 

 

 

421,209

 

 

 

432,646

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

15,902

 

 

 

15,902

 

Home equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

12,945

 

 

 

12,945

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Total

 

$

6,631

 

 

$

4,848

 

 

$

11,479

 

 

$

2,105,155

 

 

$

2,116,634

 

 

 

 

As of December 31, 2014*

 

 

 

Non-Accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

Consumer

 

 

13

 

 

 

 

 

 

13

 

Residential real estate

 

 

4,321

 

 

 

 

 

 

4,321

 

Commercial real estate

 

 

228

 

 

 

 

 

 

228

 

Home equity lines of credit

 

 

323

 

 

 

 

 

 

323

 

Construction and land

 

 

 

 

 

 

 

 

 

Total

 

$

4,885

 

 

$

 

 

$

4,885

 

 

Risk Category Of Loan Portfolio

 

 

 

As of December 31, 2015

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

1,191,030

 

 

$

11,320

 

 

$

14,306

 

 

$

 

 

$

1,216,656

 

Securities-based loans

 

 

1,388,939

 

 

 

 

 

 

14

 

 

 

 

 

 

1,388,953

 

Consumer

 

 

36,846

 

 

 

 

 

 

 

 

 

 

 

 

36,846

 

Residential real estate

 

 

427,950

 

 

 

1,182

 

 

 

 

 

 

 

 

 

429,132

 

Commercial real estate

 

 

92,623

 

 

 

 

 

 

 

 

 

 

 

 

92,623

 

Home equity lines of credit

 

 

12,456

 

 

 

 

 

 

19

 

 

 

 

 

 

12,475

 

Construction and land

 

 

3,899

 

 

 

 

 

 

 

 

 

 

 

 

3,899

 

Total

 

$

3,153,743

 

 

$

12,502

 

 

$

14,339

 

 

$

 

 

$

3,180,584

 

 

 

 

As of December 31, 2014

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

896,853

 

 

$

 

 

$

 

 

$

 

 

 

896,853

 

Securities-based loans

 

 

732,799

 

 

 

 

 

 

 

 

 

 

 

 

 

732,799

 

Consumer

 

 

25,447

 

 

 

28

 

 

 

14

 

 

 

 

 

 

25,489

 

Residential real estate

 

 

421,209

 

 

 

6,603

 

 

 

4,834

 

 

 

 

 

 

432,646

 

Commercial real estate

 

 

15,902

 

 

 

 

 

 

 

 

 

 

 

 

15,902

 

Home equity lines of credit

 

 

12,945

 

 

 

 

 

 

 

 

 

 

 

 

12,945

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,105,155

 

 

$

6,631

 

 

$

4,848

 

 

$

 

 

$

2,116,634