XML 92 R14.htm IDEA: XBRL DOCUMENT v3.2.0.727
Bank Loans
6 Months Ended
Jun. 30, 2015
Receivables [Abstract]  
Bank Loans

NOTE 7 – Bank Loans

The following table presents the balance and associated percentage of each major loan category in our loan portfolio at June 30, 2015 and December 31, 2014 (in thousands, except percentages):

 

 

 

June 30, 2015

 

 

December 31, 2014

 

 

 

Balance

 

 

Percent

 

 

Balance

 

 

Percent

 

Commercial and industrial

 

$

1,010,810

 

 

 

40.8

%

 

$

896,853

 

 

 

42.4

%

Consumer 1

 

 

983,359

 

 

 

39.7

 

 

 

758,288

 

 

 

35.8

 

Residential real estate

 

 

448,994

 

 

 

18.1

 

 

 

432,646

 

 

 

20.4

 

Commercial real estate

 

 

20,053

 

 

 

0.8

 

 

 

15,902

 

 

 

0.8

 

Home equity lines of credit

 

 

12,599

 

 

 

0.5

 

 

 

12,945

 

 

 

0.6

 

 

 

 

2,475,815

 

 

 

100.0

%

 

 

2,116,634

 

 

 

100.0

%

Unamortized loan discount

 

 

(29,180

)

 

 

 

 

 

 

(30,533

)

 

 

 

 

Unamortized loan fees, net of loan fees

 

 

(1,819

)

 

 

 

 

 

 

(1,631

)

 

 

 

 

Loans in process

 

 

(567

)

 

 

 

 

 

 

1,681

 

 

 

 

 

Allowance for loan losses

 

 

(23,923

)

 

 

 

 

 

 

(20,731

)

 

 

 

 

 

 

$

2,420,326

 

 

 

 

 

 

$

2,065,420

 

 

 

 

 

 

1

Includes securities-based loans of $ 963.1 million and $732.8 million at June 30, 2015 and December 31, 2014, respectively.

At June 30, 2015 and December 31, 2014, Stifel Bank had loans outstanding to its executive officers, directors, and their affiliates in the amount of $1.2 million and $0.6 million, respectively, and loans outstanding to other Stifel Financial Corp. executive officers, directors, and their affiliates in the amount of $ 5.3 million and $5.3 million, respectively.

At June 30, 2015 and December 31, 2014, we had mortgage loans held for sale of $ 184.0 million and $121.9 million, respectively. For the three months ended June 30, 2015 and 2014, we recognized gains of $ 3.5 million and $1.7 million, respectively, from the sale of originated loans, net of fees and costs. For the six months ended June 30, 2015 and 2014, we recognized gains of $ 6.1 million and $2.9 million, respectively, from the sale of originated loans, net of fees and costs.

The following table details activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2015 (in thousands).

 

 

 

Three months ended June 30, 2015

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

18,104

 

 

$

1,193

 

 

$

-

 

 

$

-

 

 

$

19,297

 

Consumer

 

 

1,392

 

 

 

176

 

 

 

 

 

 

 

 

 

1,568

 

Residential real estate

 

 

857

 

 

 

114

 

 

 

(69

)

 

 

2

 

 

 

904

 

Commercial real estate

 

 

305

 

 

 

(26

)

 

 

 

 

 

7

 

 

 

286

 

Home equity lines of credit

 

 

269

 

 

 

(4

)

 

 

 

 

 

 

 

 

265

 

Qualitative

 

 

1,640

 

 

 

(37

)

 

 

 

 

 

 

 

 

1,603

 

 

 

$

22,567

 

 

$

1,416

 

 

$

(69

)

 

$

9

 

 

$

23,923

 

 

 

 

Six months ended June 30, 2015

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

16,609

 

 

$

2,688

 

 

$

-

 

 

$

-

 

 

$

19,297

 

Consumer

 

 

1,255

 

 

 

313

 

 

 

 

 

 

 

 

 

1,568

 

Residential real estate

 

 

787

 

 

 

229

 

 

 

(116

)

 

 

4

 

 

 

904

 

Commercial real estate

 

 

232

 

 

 

12

 

 

 

 

 

 

42

 

 

 

286

 

Home equity lines of credit

 

 

267

 

 

 

(2

)

 

 

 

 

 

 

 

 

265

 

Qualitative

 

 

1,581

 

 

 

22

 

 

 

 

 

 

 

 

 

1,603

 

 

 

$

20,731

 

 

$

3,262

 

 

$

(116

)

 

$

46

 

 

$

23,923

 

 

The following table presents the recorded balances of loans and amount of allowance allocated based upon impairment method by portfolio segment at June 30, 2015 (in thousands):

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

21

 

 

$

19,276

 

 

$

19,297

 

 

$

-

 

 

$

1,010,810

 

 

$

1,010,810

 

Consumer

 

 

19

 

 

 

1,549

 

 

 

1,568

 

 

 

20

 

 

 

983,339

 

 

 

983,359

 

Residential real estate

 

 

40

 

 

 

864

 

 

 

904

 

 

 

5,283

 

 

 

443,711

 

 

 

448,994

 

Commercial real estate

 

 

 

 

 

286

 

 

 

286

 

 

 

219

 

 

 

19,834

 

 

 

20,053

 

Home equity lines of credit

 

 

149

 

 

 

116

 

 

 

265

 

 

 

323

 

 

 

12,276

 

 

 

12,599

 

Qualitative

 

 

 

 

 

1,603

 

 

 

1,603

 

 

 

 

 

 

 

 

 

 

 

 

$

229

 

 

$

23,694

 

 

$

23,923

 

 

$

5,845

 

 

$

2,469,970

 

 

$

2,475,815

 

 

The following table details activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2014 (in thousands).

 

 

 

Three months ended June 30, 2014

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

11,089

 

 

$

2,436

 

 

$

-

 

 

$

-

 

 

$

13,525

 

Consumer

 

 

800

 

 

 

137

 

 

 

 

 

 

 

 

 

937

 

Residential real estate

 

 

473

 

 

 

90

 

 

 

 

 

 

1

 

 

 

564

 

Commercial real estate

 

 

194

 

 

 

45

 

 

 

 

 

 

4

 

 

 

243

 

Home equity lines of credit

 

 

290

 

 

 

(10

)

 

 

 

 

 

 

 

 

280

 

Qualitative

 

 

1,285

 

 

 

270

 

 

 

 

 

 

 

 

 

1,555

 

 

 

$

14,131

 

 

$

2,968

 

 

$

-

 

 

$

5

 

 

$

17,104

 

 

 

 

Six months ended June 30, 2014

 

 

 

Beginning

Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending

Balance

 

Commercial and industrial

 

$

9,832

 

 

$

4,161

 

 

$

(468

)

 

$

 

 

 

$

13,525

 

Consumer

 

 

892

 

 

 

49

 

 

 

(4

)

 

 

 

 

 

 

937

 

Residential real estate

 

 

408

 

 

 

154

 

 

 

 

 

 

2

 

 

 

564

 

Commercial real estate

 

 

198

 

 

 

17

 

 

 

 

 

 

28

 

 

 

243

 

Home equity lines of credit

 

 

174

 

 

 

106

 

 

 

 

 

 

 

 

 

280

 

Construction and land

 

 

12

 

 

 

(12

)

 

 

 

 

 

 

 

 

 

Qualitative

 

 

1,152

 

 

 

403

 

 

 

 

 

 

 

 

 

1,555

 

 

 

$

12,668

 

 

$

4,878

 

 

$

(472

)

 

$

30

 

 

$

17,104

 

 

The following table presents the recorded balances of loans and amount of allowance allocated based upon impairment method by portfolio segment at June 30, 2014 (in thousands):

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

33

 

 

$

13,492

 

 

$

13,525

 

 

 

 

$

750,071

 

 

$

750,071

 

Consumer

 

 

 

 

937

 

 

 

937

 

 

 

 

 

624,700

 

 

 

624,700

 

Residential real estate

 

 

237

 

 

 

327

 

 

 

564

 

 

 

412

 

 

 

411,027

 

 

 

411,439

 

Commercial real estate

 

 

 

 

243

 

 

 

243

 

 

 

238

 

 

 

15,817

 

 

 

16,055

 

Home equity lines of credit

 

 

 

 

280

 

 

 

280

 

 

 

323

 

 

 

14,078

 

 

 

14,401

 

Qualitative

 

 

 

 

1,555

 

 

 

1,555

 

 

 

 

 

 

 

 

 

$

270

 

 

$

16,834

 

 

$

17,104

 

 

$

973

 

 

$

1,815,693

 

 

$

1,816,666

 

 

The following table presents the recorded balances of loans and amount of allowance allocated based upon impairment method by portfolio segment at December 31, 2014 (in thousands):

 

 

 

Allowance for Loan Losses

 

 

Recorded Investment in Loans

 

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

Commercial and industrial

 

$

 

 

$

16,609

 

 

$

16,609

 

 

$

 

 

$

896,853

 

 

$

896,853

 

Consumer

 

 

13

 

 

 

1,242

 

 

 

1,255

 

 

 

13

 

 

 

758,275

 

 

 

758,288

 

Residential real estate

 

 

87

 

 

 

700

 

 

 

787

 

 

 

378

 

 

 

432,268

 

 

 

432,646

 

Commercial real estate

 

 

23

 

 

 

209

 

 

 

232

 

 

 

228

 

 

 

15,674

 

 

 

15,902

 

Home equity lines of credit

 

 

149

 

 

 

118

 

 

 

267

 

 

 

323

 

 

 

12,622

 

 

 

12,945

 

Qualitative

 

 

 

 

 

1,581

 

 

 

1,581

 

 

 

 

 

 

 

 

 

 

 

 

$

272

 

 

$

20,459

 

 

$

20,731

 

 

$

942

 

 

$

2,115,692

 

 

$

2,116,634

 

 

In determining the amount of our allowance, we rely on an analysis of our loan portfolio, our experience and our evaluation of general economic conditions, as well as the requirements of the written agreement and other regulatory input. If our assumptions prove to be incorrect, our current allowance may not be sufficient to cover future loan losses and we may experience significant increases to our provision.

There are two components of the allowance for loan losses: the inherent allowance component and the specific allowance component.

The inherent allowance component of the allowance for loan losses is used to estimate the probable losses inherent in the loan portfolio and includes non-homogeneous loans that have not been identified as impaired and portfolios of smaller balance homogeneous loans. The Company maintains methodologies by loan product for calculating an allowance for loan losses that estimates the inherent losses in the loan portfolio. Qualitative and environmental factors such as economic and business conditions, nature and volume of the portfolio and lending terms, and volume and severity of past due loans may also be considered in the calculations. The allowance for loan losses is maintained at a level reasonable to ensure that it can adequately absorb the estimated probable losses inherent in the portfolio.

The specific allowance component of the allowance for loan losses is used to estimate probable losses for non-homogeneous exposures, including loans modified in a Troubled Debt Restructuring (“TDR”), which have been specifically identified for impairment analysis by the Company and determined to be impaired. At June 30, 2015, we had $4.0 million of non-accrual loans, net of discounts, which included $0.4 million in troubled debt restructurings, for which there was a specific allowance of $0.2 million. At December 31, 2014, we had $4.9 million of non-accrual loans, net of discounts, which included $1.0 million in troubled debt restructurings, for which there was a specific allowance of $0.3 million. The gross interest income related to impaired loans, which would have been recorded had these loans been current in accordance with their original terms, and the interest income recognized on these loans during the three and six months ended June 30, 2015 and 2014, were insignificant to the consolidated financial statements.

The tables below present loans that were individually evaluated for impairment by portfolio segment at June 30, 2015 and December 31, 2014, included the average recorded investment balance (in thousands):

 

 

 

June 30, 2015

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Consumer

 

 

20

 

 

 

8

 

 

 

11

 

 

 

19

 

 

 

11

 

 

 

21

 

Residential real estate

 

 

6,081

 

 

 

5,106

 

 

 

213

 

 

 

5,319

 

 

 

37

 

 

 

5,337

 

Commercial real estate

 

 

219

 

 

 

 

 

219

 

 

 

219

 

 

 

22

 

 

 

223

 

Home equity lines of credit

 

 

323

 

 

 

 

 

323

 

 

 

323

 

 

 

148

 

 

 

323

 

Total

 

$

6,643

 

 

$

5,114

 

 

$

766

 

 

$

5,880

 

 

$

218

 

 

$

5,904

 

 

 

 

December 31, 2014

 

 

 

Unpaid

Contractual

Principal

Balance

 

 

Recorded

Investment

with No

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

Recorded

Investment

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Consumer

 

 

13

 

 

 

 

 

 

13

 

 

 

13

 

 

 

13

 

 

 

15

 

Residential real estate

 

 

5,006

 

 

 

3,944

 

 

 

377

 

 

 

4,321

 

 

 

87

 

 

 

4,646

 

Commercial real estate

 

 

228

 

 

 

 

 

 

228

 

 

 

228

 

 

 

23

 

 

 

235

 

Home equity lines of credit

 

 

323

 

 

 

 

 

 

323

 

 

 

323

 

 

 

149

 

 

 

323

 

Total

 

$

5,570

 

 

$

3,944

 

 

$

941

 

 

$

4,885

 

 

$

272

 

 

$

5,219

 

 

The following table presents the aging of the recorded investment in past due loans at June 30, 2015 and December 31, 2014 by portfolio segment (in thousands):

 

 

 

As of June 30, 2015

 

 

 

30 – 89 Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total Past

Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

1,010,810

 

 

$

1,010,810

 

Consumer

 

 

18

 

 

 

9

 

 

 

27

 

 

 

983,332

 

 

 

983,359

 

Residential real estate

 

 

6,020

 

 

 

5,149

 

 

 

11,169

 

 

 

437,825

 

 

 

448,994

 

Commercial real estate

 

 

 

 

 

 

 

 

20,053

 

 

 

20,053

 

Home equity lines of credit

 

 

 

 

 

 

 

 

12,599

 

 

 

12,599

 

Total

 

$

6,038

 

 

$

5,158

 

 

$

11,196

 

 

$

2,464,619

 

 

$

2,475,815

 

 

 

 

As of June 30, 2015 *

 

 

 

Non-accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

Consumer

 

 

19

 

 

 

 

 

19

 

Residential real estate

 

 

4,571

 

 

 

748

 

 

 

5,319

 

Commercial real estate

 

 

219

 

 

 

 

 

219

 

Home equity lines of credit

 

 

323

 

 

 

 

 

323

 

Total

 

$

5,132

 

 

$

748

 

 

$

5,880

 

 

*

There were no loans past due 90 days and still accruing interest at June 30, 2015.

 

 

 

As of December 31, 2014

 

 

 

30 – 89 Days

Past Due

 

 

90 or More

Days Past Due

 

 

Total

Past Due

 

 

Current

Balance

 

 

Total

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

896,853

 

 

$

896,853

 

Consumer

 

 

28

 

 

 

14

 

 

 

42

 

 

 

758,246

 

 

 

758,288

 

Residential real estate

 

 

6,603

 

 

 

4,834

 

 

 

11,437

 

 

 

421,209

 

 

 

432,646

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

15,902

 

 

 

15,902

 

Home equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

12,945

 

 

 

12,945

 

Total

 

$

6,631

 

 

$

4,848

 

 

$

11,479

 

 

$

2,105,155

 

 

$

2,116,634

 

 

 

 

As of December 31, 2014 *

 

 

 

Non-accrual

 

 

Restructured

 

 

Total

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

Consumer

 

 

13

 

 

 

 

 

 

13

 

Residential real estate

 

 

4,321

 

 

 

504

 

 

 

4,825

 

Commercial real estate

 

 

228

 

 

 

 

 

 

228

 

Home equity lines of credit

 

 

323

 

 

 

 

 

 

323

 

Total

 

$

4,885

 

 

$

504

 

 

$

5,389

 

 

*

There were no loans past due 90 days and still accruing interest at December 31, 2014.

Credit quality indicators

As of June 30, 2015, bank loans were primarily extended to non-investment grade borrowers. Substantially all of these loans align with the U.S. Federal bank regulatory agencies’ definition of Pass. Loans meet the definition of Pass when they are performing and/or do not demonstrate adverse characteristics that are likely to result in a credit loss. A loan is determined to be impaired when principal or interest becomes 90 days past due or when collection becomes uncertain. At the time a loan is determined to be impaired, the accrual of interest and amortization of deferred loan origination fees is discontinued (“non-accrual status”), and any accrued and unpaid interest income is reversed.

We closely monitor economic conditions and loan performance trends to manage and evaluate our exposure to credit risk. Trends in delinquency ratios are an indicator, among other considerations, of credit risk within our loan portfolios. The level of nonperforming assets represents another indicator of the potential for future credit losses. Accordingly, key metrics we track and use in evaluating the credit quality of our loan portfolio include delinquency and nonperforming asset rates, as well as charge-off rates and our internal risk ratings of the loan portfolio.  In general, we are a secured lender. At June 30, 2015 and December 31, 2014, 96.8 % and 95.8% of our loan portfolio was collateralized, respectively. Collateral is required in accordance with the normal credit evaluation process based upon the creditworthiness of the customer and the credit risk associated with the particular transaction. The Company uses the following definitions for risk ratings:

Pass. A credit exposure rated pass has a continued expectation of timely repayment, all obligations of the borrower are current, and the obligor complies with material terms and conditions of the lending agreement.

Special Mention. Extensions of credit that have potential weakness that deserve management’s close attention, and if left uncorrected may, at some future date, result in the deterioration of the repayment prospects or collateral position.

Substandard. Obligor has a well-defined weakness that jeopardizes the repayment of the debt and has a high probability of payment default with the distinct possibility that the Company will sustain some loss if noted deficiencies are not corrected.

Doubtful. Inherent weakness in the exposure makes the collection or repayment in full, based on existing facts, conditions and circumstances, highly improbable, and the amount of loss is uncertain.

Doubtful loans are considered impaired. Substandard loans are regularly reviewed for impairment. When a loan is impaired the impairment is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or as a practical expedient the observable market price of the loan or the fair value of the collateral if the loan is collateral dependent.

Portfolio segments:

Commercial and industrial (C&I). C&I loans primarily include commercial and industrial lending used for general corporate purposes, working capital and liquidity, and “event-driven." “Event-driven” loans support client merger, acquisition or recapitalization activities. C&I lending is structured as revolving lines of credit, letter of credit facilities, term loans and bridge loans. Risk factors considered in determining the allowance for corporate loans include the borrower’s financial strength, seniority of the loan, collateral type, leverage, volatility of collateral value, debt cushion, and covenants.

Consumer. Consumer loans primarily include securities-based lending that allows clients to borrow money against the value of qualifying securities for any suitable purpose other than purchasing, trading, or carrying securities or refinancing margin debt. The majority of consumer loans are structured as revolving lines of credit and letter of credit facilities and are primarily offered through Stifel’s Pledged Asset ("SPA") program. The allowance methodology for securities-based lending considers the collateral type underlying the loan.

Real Estate. Real estate loans include commercial real estate, residential real estate non-conforming loans, residential real estate conforming loans and home equity lines of credit. The allowance methodology real estate loans considers several factors, including, but not limited to, loan-to-value ratio, FICO score, home price index, delinquency status, credit limits, and utilization rates.

Based on the most recent analysis performed, the risk category of our loan portfolio was as follows: (in thousands):

 

 

 

As of June 30, 2015

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

1,009,282

 

 

$

 

 

$

1,528

 

 

$

 

 

$

1,010,810

 

Consumer

 

 

983,338

 

 

 

 

 

21

 

 

 

 

 

983,359

 

Residential real estate

 

 

443,661

 

 

 

 

 

5,333

 

 

 

 

 

448,994

 

Commercial real estate

 

 

19,834

 

 

 

 

 

219

 

 

 

 

 

20,053

 

Home equity lines of credit

 

 

12,276

 

 

 

 

 

323

 

 

 

 

 

12,599

 

Total

 

$

2,468,391

 

 

$

 

 

$

7,424

 

 

$

 

 

$

2,475,815

 

 

 

 

As of December 31, 2014

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Commercial and industrial

 

$

896,853

 

 

$

 

 

$

 

 

$

 

 

$

896,853

 

Consumer

 

 

758,246

 

 

 

28

 

 

 

14

 

 

 

 

 

 

758,288

 

Residential real estate

 

 

421,209

 

 

 

6,603

 

 

 

4,834

 

 

 

 

 

 

432,646

 

Commercial real estate

 

 

15,902

 

 

 

 

 

 

 

 

 

 

 

 

15,902

 

Home equity lines of credit

 

 

12,945

 

 

 

 

 

 

 

 

 

 

 

 

12,945

 

Total

 

$

2,105,155

 

 

$

6,631

 

 

$

4,848

 

 

$

 

 

$

2,116,634