XML 24 R17.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Bank Loans
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Bank Loans

NOTE 7 – Bank Loans

Our loan portfolio consists primarily of the following segments:

Commercial and industrial (C&I). C&I loans primarily include commercial and industrial lending used for general corporate purposes, working capital and liquidity, and “event-driven.” “Event-driven” loans support client merger, acquisition or recapitalization activities. C&I lending is structured as revolving lines of credit, letter of credit facilities, term loans and bridge loans. Risk factors considered in determining the allowance for corporate loans include the borrower’s financial strength, seniority of the loan, collateral type, leverage, volatility of collateral value, debt cushion, and covenants.

Fund banking. Fund banking loans primarily include capital call lines of credit, also known as subscription lines of credit. These credit facilities are used by closed-end private investment funds (“Fund”) that have raised capital commitments from limited partners to effectively manage the Fund’s cash and bridge timing between the Fund’s investments and capital calls. The lines of credit are collateralized by a pledge of the limited partner’s contractually callable capital and the general partner’s right to call such capital as permitted in the Fund’s partnership agreement.

Securities-based loans. Securities-based loans allow clients to borrow money against the value of qualifying securities for any suitable purpose other than purchasing, trading, or carrying securities or refinancing margin debt. The majority of consumer loans are structured as revolving lines of credit and letter of credit facilities and are primarily offered through Stifel’s Pledged Asset (“SPA”) program. The allowance methodology for securities-based lending considers the collateral type underlying the loan, including the liquidity and trading volume of the collateral, position concentration and other borrower specific factors such as personal guarantees.

Real Estate. Real estate loans include residential real estate non-conforming loans, residential real estate conforming loans, commercial real estate, and home equity lines of credit. The allowance methodology related to real estate loans considers several factors, including, but not limited to, loan-to-value ratio, FICO score, home price index, delinquency status, credit limits, and utilization rates.

Construction and land. Short-term loans used to finance the development of commercial real estate projects.

Other. Other loans include consumer and credit card lending.

The following table presents the balance and associated percentage of each major loan category in our bank loan portfolio at March 31, 2024 and December 31, 2023 (in thousands, except percentages):

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Balance

 

 

Percent

 

 

Balance

 

 

Percent

 

Residential real estate

 

$

8,096,975

 

 

 

42.4

%

 

$

8,047,647

 

 

 

41.4

%

Commercial and industrial

 

 

3,541,770

 

 

 

18.6

 

 

 

3,566,987

 

 

 

18.3

 

Fund banking

 

 

3,129,642

 

 

 

16.4

 

 

 

3,633,126

 

 

 

18.7

 

Securities-based loans

 

 

2,302,250

 

 

 

12.1

 

 

 

2,306,455

 

 

 

11.9

 

Construction and land

 

 

1,167,300

 

 

 

6.1

 

 

 

1,034,370

 

 

 

5.3

 

Commercial real estate

 

 

655,355

 

 

 

3.4

 

 

 

660,631

 

 

 

3.4

 

Home equity lines of credit

 

 

150,452

 

 

 

0.8

 

 

 

136,270

 

 

 

0.7

 

Other

 

 

48,116

 

 

 

0.2

 

 

 

55,981

 

 

 

0.3

 

Gross bank loans

 

 

19,091,860

 

 

 

100.0

%

 

 

19,441,467

 

 

 

100.0

%

Loans in process

 

 

(3,659

)

 

 

 

 

 

1,108

 

 

 

 

Unamortized loan fees, net

 

 

(8,192

)

 

 

 

 

 

(8,478

)

 

 

 

Allowance for loan losses

 

 

(130,213

)

 

 

 

 

 

(128,292

)

 

 

 

Loans held for investment, net

 

$

18,949,796

 

 

 

 

 

$

19,305,805

 

 

 

 

At March 31, 2024 and December 31, 2023, Stifel Bancorp had loans outstanding to its executive officers and directors and executive officers and directors of certain affiliated entities in the amount of $42.3 million and $46.0 million, respectively.

At March 31, 2024 and December 31, 2023, we had loans held for sale of $534.6 million and $424.0 million, respectively. For the three months ended March 31, 2024 and 2023, we recognized losses, included in other income in the accompanying consolidated statements of operations, of $1.4 million and $0.6 million, respectively, from the sale of originated loans, net of fees and costs.

At March 31, 2024 and December 31, 2023, loans, primarily consisting of residential and commercial real estate loans of $7.5 billion and $7.4 billion, respectively, were pledged at the Federal Home Loan Bank as collateral for borrowings.

 

Accrued interest receivable for loans and loans held for sale at March 31, 2024 and December 21, 2023 was $96.8 million and $94.0 million, respectively, and is reported in other assets on the consolidated statement of financial condition.

The following tables detail activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2024 and 2023 (in thousands).

 

 

Three Months Ended March 31, 2024

 

 

 

Beginning
Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Commercial and industrial

 

$

67,077

 

 

$

1,447

 

 

$

(3,570

)

 

$

933

 

 

$

65,887

 

Commercial real estate

 

 

21,386

 

 

 

(697

)

 

 

 

 

 

 

 

 

20,689

 

Construction and land

 

 

11,817

 

 

 

6,772

 

 

 

 

 

 

 

 

 

18,589

 

Residential real estate

 

 

13,855

 

 

 

(1,348

)

 

 

 

 

 

 

 

 

12,507

 

Fund banking

 

 

10,173

 

 

 

(1,410

)

 

 

 

 

 

 

 

 

8,763

 

Securities-based loans

 

 

3,035

 

 

 

33

 

 

 

 

 

 

 

 

 

3,068

 

Home equity lines of credit

 

 

371

 

 

 

(125

)

 

 

 

 

 

 

 

 

246

 

Other

 

 

578

 

 

 

(114

)

 

 

 

 

 

 

 

 

464

 

 

 

$

128,292

 

 

$

4,558

 

 

$

(3,570

)

 

$

933

 

 

$

130,213

 

 

 

 

Three Months Ended March 31, 2023

 

 

 

Beginning
Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Commercial and industrial

 

$

54,143

 

 

$

1,458

 

 

$

(20

)

 

$

153

 

 

$

55,734

 

Residential real estate

 

 

20,441

 

 

 

2,255

 

 

 

 

 

 

 

 

 

22,696

 

Fund banking

 

 

11,711

 

 

 

1,232

 

 

 

 

 

 

 

 

 

12,943

 

Commercial real estate

 

 

12,897

 

 

 

(1,331

)

 

 

 

 

 

 

 

 

11,566

 

Construction and land

 

 

8,568

 

 

 

1,749

 

 

 

 

 

 

 

 

 

10,317

 

Securities-based loans

 

 

3,157

 

 

 

(40

)

 

 

 

 

 

 

 

 

3,117

 

Home equity lines of credit

 

 

364

 

 

 

48

 

 

 

 

 

 

 

 

 

412

 

Other

 

 

372

 

 

 

5

 

 

 

 

 

 

 

 

 

377

 

 

 

$

111,653

 

 

$

5,376

 

 

$

(20

)

 

$

153

 

 

$

117,162

 

During the three months ended March, 31, 2024, we recorded $5.3 million of net credit loss reserves, including $4.6 million of the reserve for credit losses for funded loans, $0.4 million of the reserve for unfunded lending commitments, and $0.3 million related to employee retention awards. During the three months ended March 31, 2023, we recorded $4.9 million of net credit loss reserves, including $5.4 million of the reserve for credit losses for funded loans, partially offset by a release of $0.5 million of the allowance for unfunded lending commitments. The provision for unfunded lending agreements is included in the provision for credit losses on the consolidated statement of operations. The expected credit losses for unfunded lending commitments, including standby letters of credit and binding unfunded loan commitments, are reported on the consolidated statement of financial condition in accounts payable and accrued expenses.

At March 31, 2024, we had $59.4 million of impaired loans, net of discounts, which included $0.1 million in modified loans. The specific allowance on impaired loans at March 31, 2024 was $6.7 million. At December 31, 2023, we had $45.5 million of impaired loans, net of discounts, which included $0.1 million in modified loans. The specific allowance on impaired loans at December 31, 2023 was $5.0 million. The gross interest income related to impaired loans, which would have been recorded, had these loans been current in accordance with their original terms, and the interest income recognized on these loans during the three months ended March 31, 2024 and 2023, were insignificant to the consolidated financial statements.

The following tables present the aging of the recorded investment in past due loans at March 31, 2024 and December 31, 2023 by portfolio segment (in thousands):

 

 

As of March 31, 2024

 

 

 

30 – 89 Days
Past Due

 

 

90 or More
Days Past Due

 

 

Total Past
Due

 

 

Current
Balance

 

 

Total

 

Residential real estate

 

$

20,382

 

 

$

4,447

 

 

$

24,829

 

 

$

8,072,146

 

 

$

8,096,975

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

3,541,770

 

 

 

3,541,770

 

Fund banking

 

 

 

 

 

 

 

 

 

 

 

3,129,642

 

 

 

3,129,642

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

2,302,250

 

 

 

2,302,250

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

1,167,300

 

 

 

1,167,300

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

655,355

 

 

 

655,355

 

Home equity lines of credit

 

 

242

 

 

 

102

 

 

 

344

 

 

 

150,108

 

 

 

150,452

 

Other

 

 

11

 

 

 

49

 

 

 

60

 

 

 

48,056

 

 

 

48,116

 

Total

 

$

20,635

 

 

$

4,598

 

 

$

25,233

 

 

$

19,066,627

 

 

$

19,091,860

 

 

 

As of March 31, 2024*

 

 

 

Nonaccrual

 

 

Restructured

 

 

Nonperforming loans with no allowance

 

 

Total

 

Commercial real estate

 

$

38,171

 

 

$

 

 

$

 

 

$

38,171

 

Commercial and industrial

 

 

2,329

 

 

 

 

 

 

14,187

 

 

 

16,516

 

Residential real estate

 

 

2,009

 

 

 

144

 

 

 

2,438

 

 

 

4,591

 

Home equity lines of credit

 

 

102

 

 

 

 

 

 

 

 

 

102

 

Other

 

 

49

 

 

 

 

 

 

 

 

 

49

 

Total

 

$

42,660

 

 

$

144

 

 

$

16,625

 

 

$

59,429

 

* There were no loans past due 90 days and still accruing interest at March 31, 2024.

 

 

As of December 31, 2023

 

 

 

30 – 89 Days
Past Due

 

 

90 or More
Days Past Due

 

 

Total
Past Due

 

 

Current
Balance

 

 

Total

 

Residential real estate

 

$

15,312

 

 

$

3,945

 

 

$

19,257

 

 

$

8,028,390

 

 

$

8,047,647

 

Fund banking

 

 

 

 

 

 

 

 

 

 

 

3,633,126

 

 

 

3,633,126

 

Commercial and industrial

 

 

 

 

 

2,022

 

 

 

2,022

 

 

 

3,564,965

 

 

 

3,566,987

 

Securities-based loans

 

 

 

 

 

3

 

 

 

3

 

 

 

2,306,452

 

 

 

2,306,455

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

1,034,370

 

 

 

1,034,370

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

660,631

 

 

 

660,631

 

Home equity lines of credit

 

 

570

 

 

 

87

 

 

 

657

 

 

 

135,613

 

 

 

136,270

 

Other

 

 

45

 

 

 

59

 

 

 

104

 

 

 

55,877

 

 

 

55,981

 

Total

 

$

15,927

 

 

$

6,116

 

 

$

22,043

 

 

$

19,419,424

 

 

$

19,441,467

 

 

 

As of December 31, 2023*

 

 

 

Nonaccrual

 

 

Restructured

 

 

Nonperforming loans with no allowance

 

 

Total

 

Commercial real estate

 

$

39,195

 

 

$

 

 

$

 

 

$

39,195

 

Residential real estate

 

 

2,945

 

 

 

145

 

 

 

1,000

 

 

 

4,090

 

Commercial and industrial

 

 

 

 

 

 

 

 

2,022

 

 

 

2,022

 

Securities-based loans

 

 

 

 

 

 

 

 

3

 

 

 

3

 

Home equity lines of credit

 

 

22

 

 

 

 

 

 

65

 

 

 

87

 

Other

 

 

59

 

 

 

 

 

 

 

 

 

59

 

Total

 

$

42,221

 

 

$

145

 

 

$

3,090

 

 

$

45,456

 

* There were no loans past due 90 days and still accruing interest at December 31, 2023.

 

Credit quality indicators

As of March 31, 2024, bank loans were primarily extended to non-investment grade borrowers. Substantially all of these loans align with the U.S. Federal bank regulatory agencies’ definition of Pass. Loans meet the definition of Pass when they are performing and do not demonstrate adverse characteristics that are likely to result in a credit loss. A loan is determined to be impaired when principal or interest becomes 90 days past due or when collection becomes uncertain. At the time a loan is determined to be impaired, the accrual of interest and amortization of deferred loan origination fees is discontinued (“nonaccrual status”), and any accrued and unpaid interest income is reversed.

We closely monitor economic conditions and loan performance trends to manage and evaluate our exposure to credit risk. Trends in delinquency ratios are an indicator, among other considerations, of credit risk within our loan portfolio. The level of nonperforming assets represents another indicator of the potential for future credit losses. Accordingly, key metrics we track and use in evaluating the credit quality of our loan portfolio include delinquency and nonperforming asset rates, as well as charge-off rates and our internal risk ratings of the loan portfolio. In general, we are a secured lender. At March 31, 2024 and December 31, 2023, 96.9% and 97.0% of our loan portfolio was collateralized, respectively. Collateral is required in accordance with the normal credit evaluation process based upon the creditworthiness of the customer and the credit risk associated with the particular transaction. The Company uses the following definitions for risk ratings:

Pass. A credit exposure rated pass has a continued expectation of timely repayment, all obligations of the borrower are current, and the obligor complies with material terms and conditions of the lending agreement.

Special Mention. Extensions of credit that have potential weakness that deserve management’s close attention, and if left uncorrected may, at some future date, result in the deterioration of the repayment prospects or collateral position.

Substandard. Obligor has a well-defined weakness that jeopardizes the repayment of the debt and has a high probability of payment default with the distinct possibility that the Company will sustain some loss if noted deficiencies are not corrected.

Doubtful. Inherent weakness in the exposure makes the collection or repayment in full, based on existing facts, conditions and circumstances, highly improbable, and the amount of loss is uncertain.

Substandard loans are regularly reviewed for impairment. Doubtful loans are considered impaired. When a loan is impaired the impairment is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, or as a practical expedient, the observable market price of the loan or the fair value of the collateral if the loan is collateral dependent.

Based on the most recent analysis performed, the risk category of our loan portfolio was as follows (in thousands):

 

 

As of March 31, 2024

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Residential real estate

 

$

8,091,109

 

 

$

1,419

 

 

$

4,447

 

 

$

 

 

$

8,096,975

 

Commercial and industrial

 

 

3,216,078

 

 

 

166,177

 

 

 

157,186

 

 

 

2,329

 

 

 

3,541,770

 

Fund banking

 

 

3,129,642

 

 

 

 

 

 

 

 

 

 

 

 

3,129,642

 

Securities-based loans

 

 

2,302,250

 

 

 

 

 

 

 

 

 

 

 

 

2,302,250

 

Construction and land

 

 

1,096,074

 

 

 

23,219

 

 

 

48,007

 

 

 

 

 

 

1,167,300

 

Commercial real estate

 

 

529,857

 

 

 

30,827

 

 

 

94,671

 

 

 

 

 

 

655,355

 

Home equity lines of credit

 

 

150,251

 

 

 

99

 

 

 

102

 

 

 

 

 

 

150,452

 

Other

 

 

48,057

 

 

 

10

 

 

 

 

 

 

49

 

 

 

48,116

 

Total

 

$

18,563,318

 

 

$

221,751

 

 

$

304,413

 

 

$

2,378

 

 

$

19,091,860

 

 

 

As of December 31, 2023

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Residential real estate

 

$

8,042,246

 

 

$

1,456

 

 

$

3,945

 

 

$

 

 

$

8,047,647

 

Fund banking

 

 

3,633,126

 

 

 

 

 

 

 

 

 

 

 

 

3,633,126

 

Commercial and industrial

 

 

3,294,891

 

 

 

89,302

 

 

 

180,772

 

 

 

2,022

 

 

 

3,566,987

 

Securities-based loans

 

 

2,306,452

 

 

 

 

 

 

 

 

 

3

 

 

 

2,306,455

 

Construction and land

 

 

963,083

 

 

 

71,287

 

 

 

 

 

 

 

 

 

1,034,370

 

Commercial real estate

 

 

512,171

 

 

 

49,264

 

 

 

99,196

 

 

 

 

 

 

660,631

 

Home equity lines of credit

 

 

135,806

 

 

 

377

 

 

 

87

 

 

 

 

 

 

136,270

 

Other

 

 

55,922

 

 

 

 

 

 

 

 

 

59

 

 

 

55,981

 

Total

 

$

18,943,697

 

 

$

211,686

 

 

$

284,000

 

 

$

2,084

 

 

$

19,441,467

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year – March 31, 2024

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Total

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

186,767

 

 

$

1,181,680

 

 

$

2,608,181

 

 

$

2,288,169

 

 

$

899,772

 

 

$

926,540

 

 

$

 

 

$

8,091,109

 

Special Mention

 

 

 

 

 

 

 

 

1,037

 

 

 

382

 

 

 

 

 

 

 

 

 

 

 

 

1,419

 

Substandard

 

 

 

 

 

 

 

 

1,533

 

 

 

 

 

 

1,514

 

 

 

1,400

 

 

 

 

 

 

4,447

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

186,767

 

 

$

1,181,680

 

 

$

2,610,751

 

 

$

2,288,551

 

 

$

901,286

 

 

$

927,940

 

 

$

 

 

$

8,096,975

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

151,428

 

 

$

604,465

 

 

$

907,874

 

 

$

726,994

 

 

$

86,751

 

 

$

148,042

 

 

$

590,524

 

 

$

3,216,078

 

Special Mention

 

 

853

 

 

 

6,475

 

 

 

37,329

 

 

 

28,575

 

 

 

876

 

 

 

 

 

 

92,069

 

 

 

166,177

 

Substandard

 

 

6,807

 

 

 

 

 

 

38,955

 

 

 

61,794

 

 

 

 

 

 

3,544

 

 

 

46,086

 

 

 

157,186

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,329

 

 

 

2,329

 

 

 

$

159,088

 

 

$

610,940

 

 

$

984,158

 

 

$

817,363

 

 

$

87,627

 

 

$

151,586

 

 

$

731,008

 

 

$

3,541,770

 

Fund banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

10,790

 

 

$

55,338

 

 

$

 

 

$

491

 

 

$

 

 

$

3,063,023

 

 

$

3,129,642

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

10,790

 

 

$

55,338

 

 

$

 

 

$

491

 

 

$

 

 

$

3,063,023

 

 

$

3,129,642

 

Securities-based loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,000

 

 

$

15,085

 

 

$

3,346

 

 

$

2,123

 

 

$

47,794

 

 

$

36,572

 

 

$

2,195,330

 

 

$

2,302,250

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,000

 

 

$

15,085

 

 

$

3,346

 

 

$

2,123

 

 

$

47,794

 

 

$

36,572

 

 

$

2,195,330

 

 

$

2,302,250

 

Construction and land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

132,721

 

 

$

557,511

 

 

$

208,426

 

 

$

184,276

 

 

$

13,140

 

 

$

 

 

$

1,096,074

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,219

 

 

 

 

 

 

23,219

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48,007

 

 

 

 

 

 

48,007

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

132,721

 

 

$

557,511

 

 

$

208,426

 

 

$

184,276

 

 

$

84,366

 

 

$

 

 

$

1,167,300

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

32,252

 

 

$

315,905

 

 

$

64,429

 

 

$

30,648

 

 

$

86,623

 

 

$

 

 

$

529,857

 

Special Mention

 

 

 

 

 

 

 

 

30,827

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,827

 

Substandard

 

 

 

 

 

 

 

 

56,500

 

 

 

38,171

 

 

 

 

 

 

 

 

 

 

 

 

94,671

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

32,252

 

 

$

403,232

 

 

$

102,600

 

 

$

30,648

 

 

$

86,623

 

 

$

 

 

$

655,355

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

150,251

 

 

$

150,251

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99

 

 

 

99

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

102

 

 

 

102

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

150,452

 

 

$

150,452

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

3,100

 

 

$

6,050

 

 

$

3,991

 

 

$

 

 

$

10,000

 

 

$

18,053

 

 

$

6,863

 

 

$

48,057

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 

 

 

10

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49

 

 

 

49

 

 

 

$

3,100

 

 

$

6,050

 

 

$

3,991

 

 

$

 

 

$

10,000

 

 

$

18,053

 

 

$

6,922

 

 

$

48,116