XML 53 R43.htm IDEA: XBRL DOCUMENT v3.23.2
Bank Loans (Tables)
6 Months Ended
Jun. 30, 2023
Receivables [Abstract]  
Schedule Of Balance And Associated Percentage Of Each Major Loan Category In Bank Loan Portfolio

The following table presents the balance and associated percentage of each major loan category in our bank loan portfolio at June 30, 2023 and December 31, 2022 (in thousands, except percentages):

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

Balance

 

 

Percent

 

 

Balance

 

 

Percent

 

Residential real estate

 

$

7,708,506

 

 

 

37.5

%

 

$

7,371,671

 

 

 

35.8

%

Commercial and industrial

 

 

4,471,031

 

 

 

21.8

 

 

 

4,897,176

 

 

 

23.8

 

Fund banking

 

 

4,349,541

 

 

 

21.2

 

 

 

4,182,641

 

 

 

20.3

 

Securities-based loans

 

 

2,399,328

 

 

 

11.7

 

 

 

2,724,551

 

 

 

13.2

 

Construction and land

 

 

772,571

 

 

 

3.8

 

 

 

593,191

 

 

 

2.9

 

Commercial real estate

 

 

677,521

 

 

 

3.3

 

 

 

675,599

 

 

 

3.3

 

Home equity lines of credit

 

 

110,766

 

 

 

0.5

 

 

 

107,136

 

 

 

0.5

 

Other

 

 

43,703

 

 

 

0.2

 

 

 

50,593

 

 

 

0.2

 

Gross bank loans

 

 

20,532,967

 

 

 

100.0

%

 

 

20,602,558

 

 

 

100.0

%

Loans in process

 

 

(52,379

)

 

 

 

 

 

(3,526

)

 

 

 

Unamortized loan fees, net

 

 

(19,432

)

 

 

 

 

 

(22,287

)

 

 

 

Allowance for loan losses

 

 

(122,681

)

 

 

 

 

 

(111,653

)

 

 

 

Loans held for investment, net

 

$

20,338,475

 

 

 

 

 

$

20,465,092

 

 

 

 

 

Activity In The Allowance For Loan Losses By Portfolio Segment

The following tables detail activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2023 (in thousands).

 

 

Three Months Ended June 30, 2023

 

 

 

Beginning
Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Commercial and industrial

 

$

55,734

 

 

$

11,241

 

 

$

(598

)

 

$

 

 

$

66,377

 

Residential real estate

 

 

22,696

 

 

 

(8,283

)

 

 

 

 

 

 

 

 

14,413

 

Commercial real estate

 

 

11,566

 

 

 

1,863

 

 

 

 

 

 

 

 

 

13,429

 

Construction and land

 

 

10,317

 

 

 

2,328

 

 

 

 

 

 

 

 

 

12,645

 

Fund banking

 

 

12,943

 

 

 

(765

)

 

 

 

 

 

 

 

 

12,178

 

Securities-based loans

 

 

3,117

 

 

 

(31

)

 

 

 

 

 

 

 

 

3,086

 

Home equity lines of credit

 

 

412

 

 

 

(244

)

 

 

 

 

 

 

 

 

168

 

Other

 

 

377

 

 

 

8

 

 

 

 

 

 

 

 

 

385

 

 

 

$

117,162

 

 

$

6,117

 

 

$

(598

)

 

$

 

 

$

122,681

 

 

 

Six Months Ended June 30, 2023

 

 

 

Beginning
Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Commercial and industrial

 

$

54,143

 

 

$

12,699

 

 

$

(618

)

 

$

153

 

 

$

66,377

 

Residential real estate

 

 

20,441

 

 

 

(6,028

)

 

 

 

 

 

 

 

 

14,413

 

Commercial real estate

 

 

12,897

 

 

 

532

 

 

 

 

 

 

 

 

 

13,429

 

Construction and land

 

 

8,568

 

 

 

4,077

 

 

 

 

 

 

 

 

 

12,645

 

Fund banking

 

 

11,711

 

 

 

467

 

 

 

 

 

 

 

 

 

12,178

 

Securities-based loans

 

 

3,157

 

 

 

(71

)

 

 

 

 

 

 

 

 

3,086

 

Home equity lines of credit

 

 

364

 

 

 

(196

)

 

 

 

 

 

 

 

 

168

 

Other

 

 

372

 

 

 

13

 

 

 

 

 

 

 

 

 

385

 

 

 

$

111,653

 

 

$

11,493

 

 

$

(618

)

 

$

153

 

 

$

122,681

 

The following tables detail activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2022 (in thousands).

 

 

Three Months Ended June 30, 2022

 

 

 

Beginning
Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Commercial and industrial

 

$

46,188

 

 

$

11,404

 

 

$

 

 

$

2

 

 

$

57,594

 

Residential real estate

 

 

32,927

 

 

 

(10,312

)

 

 

 

 

 

 

 

 

22,615

 

Fund banking

 

 

8,392

 

 

 

1,366

 

 

 

 

 

 

 

 

 

9,758

 

Commercial real estate

 

 

3,680

 

 

 

2,803

 

 

 

 

 

 

 

 

 

6,483

 

Construction and land

 

 

8,121

 

 

 

(2,267

)

 

 

 

 

 

 

 

 

5,854

 

Securities-based loans

 

 

3,976

 

 

 

36

 

 

 

(36

)

 

 

 

 

 

3,976

 

Home equity lines of credit

 

 

683

 

 

 

239

 

 

 

 

 

 

 

 

 

922

 

Other

 

 

231

 

 

 

49

 

 

 

 

 

 

 

 

 

280

 

 

 

$

104,198

 

 

$

3,318

 

 

$

(36

)

 

$

2

 

 

$

107,482

 

 

 

 

Six Months Ended June 30, 2022

 

 

 

Beginning
Balance

 

 

Provision

 

 

Charge-offs

 

 

Recoveries

 

 

Ending
Balance

 

Commercial and industrial

 

$

44,661

 

 

$

12,931

 

 

$

 

 

$

2

 

 

$

57,594

 

Residential real estate

 

 

28,560

 

 

 

(5,945

)

 

 

 

 

 

 

 

 

22,615

 

Fund banking

 

 

8,868

 

 

 

890

 

 

 

 

 

 

 

 

 

9,758

 

Commercial real estate

 

 

3,934

 

 

 

2,549

 

 

 

 

 

 

 

 

 

6,483

 

Construction and land

 

 

8,536

 

 

 

(2,682

)

 

 

 

 

 

 

 

 

5,854

 

Securities-based loans

 

 

4,006

 

 

 

6

 

 

 

(36

)

 

 

 

 

 

3,976

 

Home equity lines of credit

 

 

511

 

 

 

411

 

 

 

 

 

 

 

 

 

922

 

Other

 

 

268

 

 

 

12

 

 

 

 

 

 

 

 

 

280

 

 

 

$

99,344

 

 

$

8,172

 

 

$

(36

)

 

$

2

 

 

$

107,482

 

Aging Of The Recorded Investment In Past Due Loans

The following tables present the aging of the recorded investment in past due loans at June 30, 2023 and December 31, 2022 by portfolio segment (in thousands):

 

 

As of June 30, 2023

 

 

 

30 – 89 Days
Past Due

 

 

90 or More
Days Past Due

 

 

Total Past
Due

 

 

Current
Balance

 

 

Total

 

Residential real estate

 

$

12,578

 

 

$

1,959

 

 

$

14,537

 

 

$

7,693,969

 

 

$

7,708,506

 

Commercial and industrial

 

 

 

 

 

8,883

 

 

 

8,883

 

 

 

4,462,148

 

 

 

4,471,031

 

Fund banking

 

 

 

 

 

 

 

 

 

 

 

4,349,541

 

 

 

4,349,541

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

2,399,328

 

 

 

2,399,328

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

772,571

 

 

 

772,571

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

677,521

 

 

 

677,521

 

Home equity lines of credit

 

 

190

 

 

 

397

 

 

 

587

 

 

 

110,179

 

 

 

110,766

 

Other

 

 

21

 

 

 

33

 

 

 

54

 

 

 

43,649

 

 

 

43,703

 

Total

 

$

12,789

 

 

$

11,272

 

 

$

24,061

 

 

$

20,508,906

 

 

$

20,532,967

 

 

 

 

As of June 30, 2023*

 

 

 

Nonaccrual

 

 

Restructured

 

 

Nonperforming loans with no allowance

 

 

Total

 

Commercial and industrial

 

$

8,883

 

 

$

 

 

$

 

 

$

8,883

 

Residential real estate

 

 

1,032

 

 

 

148

 

 

 

927

 

 

 

2,107

 

Home equity lines of credit

 

 

116

 

 

 

 

 

 

281

 

 

 

397

 

Other

 

 

30

 

 

 

 

 

 

3

 

 

 

33

 

Total

 

$

10,061

 

 

$

148

 

 

$

1,211

 

 

$

11,420

 

 

* There were no loans past due 90 days and still accruing interest at June 30, 2023.

 

 

As of December 31, 2022

 

 

 

30 – 89 Days
Past Due

 

 

90 or More
Days Past Due

 

 

Total
Past Due

 

 

Current
Balance

 

 

Total

 

Residential real estate

 

$

2,445

 

 

$

688

 

 

$

3,133

 

 

$

7,368,538

 

 

$

7,371,671

 

Commercial and industrial

 

 

 

 

 

9,226

 

 

 

9,226

 

 

 

4,887,950

 

 

 

4,897,176

 

Fund banking

 

 

 

 

 

 

 

 

 

 

 

4,182,641

 

 

 

4,182,641

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

2,724,551

 

 

 

2,724,551

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

675,599

 

 

 

675,599

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

593,191

 

 

 

593,191

 

Home equity lines of credit

 

 

29

 

 

 

182

 

 

 

211

 

 

 

106,925

 

 

 

107,136

 

Other

 

 

36

 

 

 

6

 

 

 

42

 

 

 

50,551

 

 

 

50,593

 

Total

 

$

2,510

 

 

$

10,102

 

 

$

12,612

 

 

$

20,589,946

 

 

$

20,602,558

 

 

 

 

As of December 31, 2022*

 

 

 

Nonaccrual

 

 

Restructured

 

 

Nonperforming loans with no allowance

 

 

Total

 

Commercial and industrial

 

$

9,226

 

 

$

 

 

$

 

 

$

9,226

 

Residential real estate

 

 

870

 

 

 

150

 

 

 

 

 

 

1,020

 

Other

 

 

6

 

 

 

 

 

 

 

 

 

6

 

Total

 

$

10,102

 

 

$

150

 

 

$

 

 

$

10,252

 

* There were no loans past due 90 days and still accruing interest at December 31, 2022.

Risk Category Of Loan Portfolio

Based on the most recent analysis performed, the risk category of our loan portfolio was as follows (in thousands):

 

 

As of June 30, 2023

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Residential real estate

 

$

7,706,547

 

 

$

312

 

 

$

927

 

 

$

720

 

 

$

7,708,506

 

Commercial and industrial

 

 

4,298,705

 

 

 

17,619

 

 

 

145,824

 

 

 

8,883

 

 

 

4,471,031

 

Fund banking

 

 

4,349,541

 

 

 

 

 

 

 

 

 

 

 

 

4,349,541

 

Securities-based loans

 

 

2,399,325

 

 

 

 

 

 

 

 

 

3

 

 

 

2,399,328

 

Construction and land

 

 

772,571

 

 

 

 

 

 

 

 

 

 

 

 

772,571

 

Commercial real estate

 

 

577,777

 

 

 

60,000

 

 

 

39,744

 

 

 

 

 

 

677,521

 

Home equity lines of credit

 

 

110,369

 

 

 

65

 

 

 

22

 

 

 

310

 

 

 

110,766

 

Other

 

 

43,672

 

 

 

11

 

 

 

 

 

 

20

 

 

 

43,703

 

Total

 

$

20,258,507

 

 

$

78,007

 

 

$

186,517

 

 

$

9,936

 

 

$

20,532,967

 

 

 

As of December 31, 2022

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Residential real estate

 

$

7,370,717

 

 

$

266

 

 

$

 

 

$

688

 

 

$

7,371,671

 

Commercial and industrial

 

 

4,743,290

 

 

 

87,761

 

 

 

56,899

 

 

 

9,226

 

 

 

4,897,176

 

Fund banking

 

 

4,182,641

 

 

 

 

 

 

 

 

 

 

 

 

4,182,641

 

Securities-based loans

 

 

2,724,548

 

 

 

 

 

 

 

 

 

3

 

 

 

2,724,551

 

Commercial real estate

 

 

655,599

 

 

 

20,000

 

 

 

 

 

 

 

 

 

675,599

 

Construction and land

 

 

593,191

 

 

 

 

 

 

 

 

 

 

 

 

593,191

 

Home equity lines of credit

 

 

106,954

 

 

 

 

 

 

 

 

 

182

 

 

 

107,136

 

Other

 

 

50,587

 

 

 

 

 

 

 

 

 

6

 

 

 

50,593

 

Total

 

$

20,427,527

 

 

$

108,027

 

 

$

56,899

 

 

$

10,105

 

 

$

20,602,558

 

Schedule of Term Loans Amortized Cost Basis by Origination Year and Revolving Cost Amortized Cost Basis

 

 

Term Loans Amortized Cost Basis by Origination Year – June 30, 2023

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Total

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

615,464

 

 

$

2,719,320

 

 

$

2,401,583

 

 

$

953,046

 

 

$

425,255

 

 

$

591,879

 

 

$

 

 

$

7,706,547

 

Special Mention

 

 

 

 

 

312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

312

 

Substandard

 

 

 

 

 

927

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

927

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

720

 

 

 

 

 

 

720

 

 

 

$

615,464

 

 

$

2,720,559

 

 

$

2,401,583

 

 

$

953,046

 

 

$

425,255

 

 

$

592,599

 

 

$

 

 

$

7,708,506

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

382,997

 

 

$

1,243,444

 

 

$

1,233,314

 

 

$

259,293

 

 

$

245,865

 

 

$

264,226

 

 

$

669,566

 

 

$

4,298,705

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,901

 

 

 

7,718

 

 

 

17,619

 

Substandard

 

 

 

 

 

15,877

 

 

 

77,106

 

 

 

 

 

 

4,064

 

 

 

 

 

 

48,777

 

 

 

145,824

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

433

 

 

 

 

 

 

8,450

 

 

 

 

 

 

8,883

 

 

 

$

382,997

 

 

$

1,259,321

 

 

$

1,310,420

 

 

$

259,726

 

 

$

249,929

 

 

$

282,577

 

 

$

726,061

 

 

$

4,471,031

 

Fund banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

55,267

 

 

$

 

 

$

578

 

 

$

 

 

$

 

 

$

4,293,696

 

 

$

4,349,541

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

55,267

 

 

$

 

 

$

578

 

 

$

 

 

$

 

 

$

4,293,696

 

 

$

4,349,541

 

Securities-based loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

7,431

 

 

$

30,296

 

 

$

3,100

 

 

$

45,104

 

 

$

27,278

 

 

$

9,294

 

 

$

2,276,822

 

 

$

2,399,325

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

3

 

 

 

$

7,431

 

 

$

30,296

 

 

$

3,100

 

 

$

45,104

 

 

$

27,278

 

 

$

9,294

 

 

$

2,276,825

 

 

$

2,399,328

 

Construction and land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

10,009

 

 

$

340,868

 

 

$

172,485

 

 

$

163,348

 

 

$

85,861

 

 

$

 

 

$

 

 

$

772,571

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,009

 

 

$

340,868

 

 

$

172,485

 

 

$

163,348

 

 

$

85,861

 

 

$

 

 

$

 

 

$

772,571

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

30,174

 

 

$

356,579

 

 

$

70,105

 

 

$

31,790

 

 

$

20,800

 

 

$

68,329

 

 

$

 

 

$

577,777

 

Special Mention

 

 

 

 

 

60,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60,000

 

Substandard

 

 

 

 

 

 

 

 

39,744

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,744

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

30,174

 

 

$

416,579

 

 

$

109,849

 

 

$

31,790

 

 

$

20,800

 

 

$

68,329

 

 

$

 

 

$

677,521

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

110,369

 

 

$

110,369

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

65

 

 

 

65

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

22

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

310

 

 

 

310

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

110,766

 

 

$

110,766

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,100

 

 

$

3,991

 

 

$

 

 

$

10,000

 

 

$

 

 

$

21,755

 

 

$

5,826

 

 

$

43,672

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

11

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20

 

 

 

20

 

 

 

$

2,100

 

 

$

3,991

 

 

$

 

 

$

10,000

 

 

$

 

 

$

21,755

 

 

$

5,857

 

 

$

43,703