XML 60 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Bank Loans (Tables)
12 Months Ended
Dec. 31, 2022
Receivables [Abstract]  
Schedule Of Balance And Associated Percentage Of Each Major Loan Category In Bank Loan Portfolio

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

Balance

 

 

Percent

 

 

Balance

 

 

Percent

 

Residential real estate

 

$

7,371,671

 

 

 

35.8

%

 

$

5,482,026

 

 

 

32.7

%

Commercial and industrial

 

 

4,897,176

 

 

 

23.8

 

 

 

4,208,950

 

 

 

25.2

 

Fund banking

 

 

4,182,641

 

 

 

20.3

 

 

 

3,136,803

 

 

 

18.7

 

Securities-based loans

 

 

2,724,551

 

 

 

13.2

 

 

 

2,880,158

 

 

 

17.2

 

Commercial real estate

 

 

675,599

 

 

 

3.3

 

 

 

409,847

 

 

 

2.4

 

Construction and land

 

 

593,191

 

 

 

2.9

 

 

 

511,084

 

 

 

3.1

 

Home equity lines of credit

 

 

107,136

 

 

 

0.5

 

 

 

82,508

 

 

 

0.5

 

Other

 

 

50,593

 

 

 

0.2

 

 

 

32,111

 

 

 

0.2

 

Gross bank loans

 

 

20,602,558

 

 

 

100.0

%

 

 

16,743,487

 

 

 

100.0

%

Unamortized loan discount, net

 

 

 

 

 

 

 

 

(150

)

 

 

 

Loans in process

 

 

(3,526

)

 

 

 

 

 

(10,134

)

 

 

 

Unamortized loan fees, net

 

 

(22,287

)

 

 

 

 

 

(6,012

)

 

 

 

Allowance for loan losses

 

 

(111,653

)

 

 

 

 

 

(99,344

)

 

 

 

Loans held for investment, net

 

$

20,465,092

 

 

 

 

 

$

16,627,847

 

 

 

 

Activity In The Allowance For Loan Losses By Portfolio Segment

The following table details activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2022 and 2021 (in thousands).

 

 

Year Ended December 31, 2022

 

 

 

Beginning
Balance

 

 

Provision

 

 

Charge-
offs

 

 

Recoveries

 

 

Ending
Balance

 

Commercial and industrial

 

$

44,661

 

 

$

13,662

 

 

$

(4,550

)

 

$

370

 

 

$

54,143

 

Residential real estate

 

 

28,560

 

 

 

(8,119

)

 

 

 

 

 

 

 

 

20,441

 

Commercial real estate

 

 

3,934

 

 

 

8,963

 

 

 

 

 

 

 

 

 

12,897

 

Fund banking

 

 

8,868

 

 

 

2,843

 

 

 

 

 

 

 

 

 

11,711

 

Construction and land

 

 

8,536

 

 

 

32

 

 

 

 

 

 

 

 

 

8,568

 

Securities-based loans

 

 

4,006

 

 

 

(813

)

 

 

(36

)

 

 

 

 

 

3,157

 

Home equity lines of credit

 

 

511

 

 

 

(147

)

 

 

 

 

 

 

 

 

364

 

Other

 

 

268

 

 

 

104

 

 

 

 

 

 

 

 

 

372

 

 

 

$

99,344

 

 

$

16,525

 

 

$

(4,586

)

 

$

370

 

 

$

111,653

 

 

 

 

Year Ended December 31, 2021

 

 

 

Beginning
Balance

 

 

Provision

 

 

Charge-
offs

 

 

Recoveries

 

 

Ending
Balance

 

Commercial and industrial

 

$

62,557

 

 

$

(12,665

)

 

$

(5,232

)

 

$

1

 

 

$

44,661

 

Residential real estate

 

 

16,300

 

 

 

12,260

 

 

 

 

 

 

 

 

 

28,560

 

Fund banking

 

 

4,665

 

 

 

4,203

 

 

 

 

 

 

 

 

 

8,868

 

Construction and land

 

 

17,275

 

 

 

(8,739

)

 

 

 

 

 

 

 

 

8,536

 

Securities-based loans

 

 

2,015

 

 

 

1,991

 

 

 

 

 

 

 

 

 

4,006

 

Commercial real estate

 

 

8,580

 

 

 

(4,646

)

 

 

 

 

 

 

 

 

3,934

 

Home equity lines of credit

 

 

374

 

 

 

137

 

 

 

 

 

 

 

 

 

511

 

Other

 

 

263

 

 

 

5

 

 

 

 

 

 

 

 

 

268

 

 

 

$

112,029

 

 

$

(7,454

)

 

$

(5,232

)

 

$

1

 

 

$

99,344

 

Aging Of The Recorded Investment In Past Due Loans

 

 

December 31, 2022

 

 

 

30-89
Days
Past Due

 

 

90 or More
Days Past Due

 

 

Total Past
Due

 

 

Current
Balance

 

 

Total

 

Residential real estate

 

$

2,445

 

 

$

688

 

 

$

3,133

 

 

$

7,368,538

 

 

$

7,371,671

 

Commercial and industrial

 

 

 

 

 

9,226

 

 

 

9,226

 

 

 

4,887,950

 

 

 

4,897,176

 

Fund banking

 

 

 

 

 

 

 

 

 

 

 

4,182,641

 

 

 

4,182,641

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

2,724,551

 

 

 

2,724,551

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

675,599

 

 

 

675,599

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

593,191

 

 

 

593,191

 

Home equity lines of credit

 

 

29

 

 

 

182

 

 

 

211

 

 

 

106,925

 

 

 

107,136

 

Other

 

 

36

 

 

 

6

 

 

 

42

 

 

 

50,551

 

 

 

50,593

 

Total

 

$

2,510

 

 

$

10,102

 

 

$

12,612

 

 

$

20,589,946

 

 

$

20,602,558

 

 

 

 

December 31, 2022 *

 

 

 

Nonaccrual

 

 

Restructured

 

 

Nonperforming loans with no allowance

 

 

Total

 

Commercial and industrial

 

$

9,226

 

 

$

 

 

$

 

 

$

9,226

 

Residential real estate

 

 

870

 

 

 

150

 

 

 

 

 

 

1,020

 

Other

 

 

6

 

 

 

 

 

 

 

 

 

6

 

Total

 

$

10,102

 

 

$

150

 

 

$

 

 

$

10,252

 

*There were no loans past due 90 days and still accruing interest at December 31, 2022.

 

 

December 31, 2021

 

 

 

30 - 89
Days
Past Due

 

 

90 or More
Days Past Due

 

 

Total Past
Due

 

 

Current
Balance

 

 

Total

 

Residential real estate

 

$

6,194

 

 

$

1,332

 

 

$

7,526

 

 

$

5,474,500

 

 

$

5,482,026

 

Commercial and industrial

 

 

9,290

 

 

 

6,571

 

 

 

15,861

 

 

 

4,193,089

 

 

 

4,208,950

 

Fund banking

 

 

 

 

 

 

 

 

 

 

 

3,136,803

 

 

 

3,136,803

 

Securities-based loans

 

 

 

 

 

 

 

 

 

 

 

2,880,158

 

 

 

2,880,158

 

Construction and land

 

 

 

 

 

 

 

 

 

 

 

511,084

 

 

 

511,084

 

Commercial real estate

 

 

 

 

 

1

 

 

 

1

 

 

 

409,846

 

 

 

409,847

 

Home equity lines of credit

 

 

 

 

 

 

 

 

 

 

 

82,508

 

 

 

82,508

 

Other

 

 

44

 

 

 

 

 

 

44

 

 

 

32,067

 

 

 

32,111

 

Total

 

$

15,528

 

 

$

7,904

 

 

$

23,432

 

 

$

16,720,055

 

 

$

16,743,487

 

 

 

 

December 31, 2021 *

 

 

 

Nonaccrual

 

 

Restructured

 

 

Nonperforming loans with no allowance

 

 

Total

 

Commercial and industrial

 

$

15,861

 

 

$

 

 

$

 

 

$

15,861

 

Residential real estate

 

 

1,332

 

 

 

154

 

 

 

 

 

 

1,486

 

Commercial real estate

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Total

 

$

17,193

 

 

$

154

 

 

$

1

 

 

$

17,348

 

*There were no loans past due 90 days and still accruing interest at December 31, 2021.

Risk Category Of Loan Portfolio

 

 

December 31, 2022

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Residential real estate

 

$

7,370,717

 

 

$

266

 

 

$

 

 

$

688

 

 

$

7,371,671

 

Commercial and industrial

 

 

4,743,290

 

 

 

87,761

 

 

 

56,899

 

 

 

9,226

 

 

 

4,897,176

 

Fund banking

 

 

4,182,641

 

 

 

 

 

 

 

 

 

 

 

 

4,182,641

 

Securities-based loans

 

 

2,724,548

 

 

 

 

 

 

 

 

 

3

 

 

 

2,724,551

 

Commercial real estate

 

 

655,599

 

 

 

20,000

 

 

 

 

 

 

 

 

 

675,599

 

Construction and land

 

 

593,191

 

 

 

 

 

 

 

 

 

 

 

 

593,191

 

Home equity lines of credit

 

 

106,954

 

 

 

 

 

 

 

 

 

182

 

 

 

107,136

 

Other

 

 

50,587

 

 

 

 

 

 

 

 

 

6

 

 

 

50,593

 

Total

 

$

20,427,527

 

 

$

108,027

 

 

$

56,899

 

 

$

10,105

 

 

$

20,602,558

 

 

 

 

December 31, 2021

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

Residential real estate

 

$

5,480,693

 

 

$

 

 

$

84

 

 

$

1,249

 

 

$

5,482,026

 

Commercial and industrial

 

 

4,056,632

 

 

 

38,000

 

 

 

107,747

 

 

 

6,571

 

 

 

4,208,950

 

Fund banking

 

 

3,136,803

 

 

 

 

 

 

 

 

 

 

 

 

3,136,803

 

Securities-based loans

 

 

2,880,158

 

 

 

 

 

 

 

 

 

 

 

 

2,880,158

 

Construction and land

 

 

476,844

 

 

 

14,240

 

 

 

20,000

 

 

 

 

 

 

511,084

 

Commercial real estate

 

 

407,298

 

 

 

2,548

 

 

 

 

 

 

1

 

 

 

409,847

 

Home equity lines of credit

 

 

82,479

 

 

 

29

 

 

 

 

 

 

 

 

 

82,508

 

Other

 

 

32,111

 

 

 

 

 

 

 

 

 

 

 

 

32,111

 

Total

 

$

16,553,018

 

 

$

54,817

 

 

$

127,831

 

 

$

7,821

 

 

$

16,743,487

 

Schedule of Term Loans Amortized Cost Basis by Origination Year and Revolving Cost Amortized Cost Basis

 

 

 

Term Loans Amortized Cost Basis by Origination Year – December 31, 2022

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Total

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,804,330

 

 

$

2,478,052

 

 

$

988,361

 

 

$

441,509

 

 

$

183,115

 

 

$

475,350

 

 

$

 

 

$

7,370,717

 

Special Mention

 

 

266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

266

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

688

 

 

 

 

 

 

688

 

 

 

$

2,804,596

 

 

$

2,478,052

 

 

$

988,361

 

 

$

441,509

 

 

$

183,115

 

 

$

476,038

 

 

$

 

 

$

7,371,671

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,466,275

 

 

$

1,477,504

 

 

$

328,453

 

 

$

293,464

 

 

$

328,414

 

 

$

275,900

 

 

$

573,280

 

 

$

4,743,290

 

Special Mention

 

 

20

 

 

 

64,277

 

 

 

 

 

 

751

 

 

 

 

 

 

10,550

 

 

 

12,163

 

 

 

87,761

 

Substandard

 

 

 

 

 

10,739

 

 

 

 

 

 

4,366

 

 

 

33,244

 

 

 

 

 

 

8,550

 

 

 

56,899

 

Doubtful

 

 

 

 

 

 

 

 

451

 

 

 

 

 

 

8,775

 

 

 

 

 

 

 

 

 

9,226

 

 

 

$

1,466,295

 

 

$

1,552,520

 

 

$

328,904

 

 

$

298,581

 

 

$

370,433

 

 

$

286,450

 

 

$

593,993

 

 

$

4,897,176

 

Fund banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

55,000

 

 

$

 

 

$

1,695

 

 

$

 

 

$

 

 

$

 

 

$

4,125,946

 

 

$

4,182,641

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

55,000

 

 

$

 

 

$

1,695

 

 

$

 

 

$

 

 

$

 

 

$

4,125,946

 

 

$

4,182,641

 

Securities-based loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

39,027

 

 

$

9,080

 

 

$

38,800

 

 

$

24,278

 

 

$

 

 

$

9,293

 

 

$

2,604,070

 

 

$

2,724,548

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

3

 

 

 

$

39,027

 

 

$

9,080

 

 

$

38,800

 

 

$

24,278

 

 

$

 

 

$

9,293

 

 

$

2,604,073

 

 

$

2,724,551

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

406,580

 

 

$

108,265

 

 

$

32,510

 

 

$

20,828

 

 

$

43,479

 

 

$

43,937

 

 

$

 

 

$

655,599

 

Special Mention

 

 

20,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,000

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

426,580

 

 

$

108,265

 

 

$

32,510

 

 

$

20,828

 

 

$

43,479

 

 

$

43,937

 

 

$

 

 

$

675,599

 

Construction and land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

181,214

 

 

$

105,940

 

 

$

165,914

 

 

$

85,053

 

 

$

38,482

 

 

$

16,588

 

 

$

 

 

$

593,191

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

181,214

 

 

$

105,940

 

 

$

165,914

 

 

$

85,053

 

 

$

38,482

 

 

$

16,588

 

 

$

 

 

$

593,191

 

Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

106,954

 

 

$

106,954

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

182

 

 

 

182

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

107,136

 

 

$

107,136

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

9,995

 

 

$

 

 

$

10,000

 

 

$

 

 

$

2,431

 

 

$

25,393

 

 

$

2,768

 

 

$

50,587

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

6

 

 

 

$

9,995

 

 

$

 

 

$

10,000

 

 

$

 

 

$

2,431

 

 

$

25,393

 

 

$

2,774

 

 

$

50,593