EX-99.1 2 r8k_20083rdqtrpr.htm PRESS RELEASE DATED NOVEMBER 3, 2008

STIFEL FINANCIAL CORP.
Form 8-K Dated November 3, 2008
Exhibit 99: Press Release

[Stifel Financial Corp. logo] Stifel Financial News

One Financial Plaza
501 North Broadway
St. Louis, MO 63102
(314) 342-2000

For further information contact:
James M. Zemlyak,
Chief Financial Officer
(314) 342-2228 zemlyakj@stifel.com

For Immediate Release

Stifel Financial Corp. Reports Third Quarter Results
Record Quarterly Net Revenues of $218.9 million
Record Nine Month Net Revenues of $639.4 million
Non-GAAP EPS $0.60
GAAP EPS $0.46

St. Louis, Missouri - November 3, 2008 - Stifel Financial Corp. (NYSE: "SF") today reported unaudited quarterly net income of $12.8 million, or $0.46 per diluted share, on record net revenues of $218.9 million for the quarter ended September 30, 2008. For the comparable quarter of 2007, net income was $8.1 million, or $0.30 per diluted share, on net revenues of $183.0 million. For the nine months ended September 30, 2008, we posted net income of $39.5 million, or $1.44 per diluted share, on net revenues of $639.4 million, compared with $18.3 million, or $0.73 per diluted share, on net revenues of $550.9 million, for the same period one year earlier. All prior period share and earnings per share amounts have been retroactively restated to reflect the three-for-two stock split distributed in June 2008.

At September 30, 2008, our equity was $565.4 million, resulting in book value per share of $22.21. During the first nine months of 2008, the Company repurchased 567,953 shares of its common stock, at an average price of $27.87 per share. On September 29, 2008, the Company completed the public offering of 1,495,000 new shares of Company common stock.

After adjusting for acquisition related charges, non-GAAP net income, our "Core earnings", and non-GAAP earnings per diluted share were $16.7 million and $0.60, respectively for the third quarter of 2008 compared to 2007 third quarter non-GAAP earnings of $14.3 million and non-GAAP earnings per diluted share of $0.53. For the nine months ended September 30, 2008, our non-GAAP earnings and non-GAAP earnings per diluted share were $51.4 million and $1.88, respectively compared to 2007 year to date non-GAAP earnings of $46.3 million and non-GAAP earnings per diluted share of $1.83. A reconciliation between our GAAP results and non-GAAP measures is included in this release.

Our results include the operations of Ryan Beck and Company and Stifel Bank and Trust for the nine months ended September 30, 2008, compared to the prior year nine month results which include Ryan Beck operations for seven months and Stifel Bank and Trust for six months, as the acquisitions were made on February 28, 2007 and April 2, 2007, respectively. Prior year nine month results also include a significant investment banking transaction that contributed $24.7 million in revenues in the second quarter of 2007.

Stifel Financial Corp.

Summary of Results of Operations (Unaudited)

($ In Thousands, Except Per Share Amounts)

 

Three Months Ended

Percent Change From

Nine Months Ended

Change

9/30/2008

6/30/2008

9/30/2007

6/30/2008

9/30/2007

9/30/2008

9/30/2007

Percent

Total Revenues

$ 223,829

$ 214,020

$ 190,839

5%

17%

$ 655,091

$ 573,968

14%

Net Revenues

$ 218,923

$ 208,951

$ 182,983

5%

20%

$ 639,351

$ 550,879

16%

Non-GAAP Net Income (1)

$ 16,714

$ 16,319

$ 14,266

2%

17%

$ 51,352

$ 46,297

11%

Net Income

$ 12,777

$ 12,332

$ 8,058

4%

59%

$ 39,456

$ 18,335

115%

Per Share Information

 

Three Months Ended

Percent Change From

Nine Months Ended

Change

 

9/30/2008

6/30/2008

9/30/2007

6/30/2008

9/30/2007

9/30/2008

9/30/2007

Percent

Non-GAAP Earnings Per Share: Diluted (1)

$ 0.60

$ 0.60

$ 0.53

0%

13%

$ 1.88

$ 1.83

3%

Earnings Per Share: Diluted

$ 0.46

$ 0.45

$ 0.30

2%

53%

$ 1.44

$ 0.73

97%

Weighed average common equivalent share Computations: Diluted shares

28,045

27,229

26,815

3%

5%

27,335

25,264

8%

(1See"Reconciliationof Core Earnings" table

Page 1


Business Highlights

YTD Highlights

    • Net revenues of $639.4 million, a 16% increase for the nine months of 2008 as compared to 2007.
    • GAAP net income of $39.5 million, or $1.44 per diluted share, a 115% increase for the nine months as compared to 2007.
    • Book value per common share increased to $22.21 as of September 30, 2008, a 21% increase from December 31, 2007.
    • Core net income of $51.4 million, or $1.88 per diluted share, an 11% increase for the year as compared to 2007.
    • Our Private Client Group ("PCG") and Fixed Income Capital Markets ("FICM") net revenues increased 11% and 185%, respectively, in the first nine months as compared to 2007.
    • Commissions and principal transactions revenue increased 45% to $458.3 million from the prior year nine months.
    • Investment banking revenues declined 51% to $67.9 million from the prior year nine months.
    • Prior year nine month results include our largest investment banking transaction which contributed $24.7 million in revenues.
    • Asset management and service fees revenue increased 26% to $90.6 million from the prior year nine months.
    • For the nine months ended September 30, 2008, utilizing Core earnings, pre-tax margin was 13%.
    • For the nine months ended September 30, 2008, utilizing Core earnings, annualized return on average equity was 15%.
    • We had a 3-for-2 stock split distributed on June 12, 2008 to shareholders of record May 29, 2008.
    • On September 29, 2008, the Company successfully completed the public offering of 1,495,000 new shares of Company common stock at an offering price of $45.00 per share. The proceeds to the Company after consideration of the 5% underwriters discount and before any expenses were $63.9 million.

Quarterly Highlights

    • Record net revenues of $218.9 million, a 20% increase from the prior year third quarter and a 5% increase from the second quarter of 2008.
    • GAAP net income of $12.8 million, or $0.46 per diluted share, a 59% increase over the prior year third quarter and a 4% increase from the second quarter 2008.
    • Core net income of $16.7 million, or $0.60 per diluted share, a 17% increase from the prior year third quarter and a 2% increase from the second quarter 2008.
    • Commission and principal transactions revenue increased $42.3 million, 37% over the previous year third quarter.
    • Investment banking revenues declined 19% to $25.2 million from prior year third quarter.
    • Asset management and service fees revenue increased 12% to $30.3 million as compared to the prior year third quarter.
    • The PCG segment recorded net revenues of $114.0 million a 1% increase over the third quarter 2007 and a 6% decrease from the second quarter 2008.
    • The FICM segment recorded net revenues of $38.2 million a 139% increase over the third quarter 2007 and a 10% increase from the second quarter 2008.
    • The Equity Capital Markets ("ECM") segment net revenues increased 33% over the third quarter 2007 and 32% from the second quarter 2008.
    • For the three months ended September 30, 2008, utilizing Core earnings, pre-tax margin was 13%.
    • For the three months ended September 30, 2008, utilizing Core earnings, annualized return on average equity was 14%.

Chairman's Comments

Chairman and Chief Executive Officer, Ronald J. Kruszewski, commented, "Our quarterly and year-to-date results underscore the balance of our revenues and low balance sheet leverage. While the environment remains challenging, the current turmoil provides us tremendous opportunity to continue to build our franchise."

Page 2


Stifel Financial Corp.

Summary of Results of Operations (Unaudited)

($ In Thousands, Except Per Share Amounts)

 

Three Months Ended

Percent Change From

Net Revenues

9/30/2008

% of Net Revenues

6/30/2008

% of Net Revenues

9/30/2007

% of Net Revenues

6/30/2008

9/30/2007

Commissions

$ 88,727

40.5%

$ 83,063

39.8%

$ 82,917

45.3%

7%

7%

Principal transactions

68,182

31.2%

65,674

31.4%

31,711

17.4%

4%

115%

Investment banking

25,156

11.5%

20,935

10.0%

30,966

16.9%

20%

-19%

Asset management and service fees

30,336

13.8%

29,966

14.3%

27,108

14.8%

1%

12%

Other

(1,391)

-0.6%

1,715

0.8%

2,165

1.2%

n/a

n/a

Total operating revenues

211,010

96.4%

201,353

96.3%

174,867

95.6%

5%

21%

Interest revenue

12,819

5.8%

12,667

6.1%

15,972

8.7%

1%

-20%

Total revenues

223,829

102.2%

214,020

102.4%

190,839

104.3%

5%

17%

Less: Interest expense

4,906

2.2%

5,069

2.4%

7,856

4.3%

-3%

-38%

Net revenues

218,923

100.0%

208,951

100.0%

182,983

100.0%

5%

20%

Non-Interest Expenses

               

Employee compensation and benefits

150,203

68.6%

144,795

69.3%

126,652

69.2%

4%

19%

Occupancy and equipment rental

17,286

7.9%

16,010

7.7%

14,492

7.9%

8%

19%

Communication and office supplies

11,192

5.1%

9,748

4.7%

11,528

6.3%

15%

-3%

Commissions and floor brokerage

4,348

2.0%

3,486

1.7%

2,527

1.4%

25%

72%

Other operating expenses

14,800

6.8%

14,762

7.0%

14,512

8.0%

0%

2%

Total non-interest expenses

197,829

90.4%

188,801

90.4%

169,711

92.8%

5%

17%

Income before income taxes

21,094

9.6%

20,150

9.6%

13,272

7.2%

5%

59%

Provision for income taxes

8,317

3.8%

7,818

3.7%

5,214

2.8%

6%

60%

Net income

$ 12,777

5.8%

$ 12,332

5.9%

$ 8,058

4.4%

4%

59%

Per Share information

Earnings Per Share:

               

Basic

$ 0.54

 

$ 0.53

 

$ 0.36

 

2%

50%

Diluted

$ 0.46

 

$ 0.45

 

$ 0.30

 

2%

53%

Weighted average common equivalent shares              

Basic shares

23,830

 

23,449

 

22,394

 

2%

6%

Diluted shares

28,045

 

27,229

 

26,815

 

3%

5%

Statistical Information

Book Value Per Share

$ 22.21

 

$ 19.75

 

$ 18.08

 

12%

23%

Investment Executives

1,043

 

986

 

956

 

6%

9%

Full-Time Employees

3,038

 

2,922

 

2,720

 

4%

12%

Locations

194

 

185

 

177

 

5%

10%

Total Client Assets (in thousands)

$ 58,860,000

 

$ 58,060,000

 

$61,120,000

 

1%

-4%

 

Nine Months Ended

 

Net Revenues

9/30/2008

% of Net Revenues

9/30/2007

% of Net Revenues

% Change

Commissions

$ 257,491

40.3%

$ 224,930

40.9%

14%

Principal transactions

200,793

31.4%

91,578

16.6%

119%

Investment banking

67,935

10.6%

137,964

25.0%

-51%

Asset management and service fees

90,580

14.2%

72,018

13.1%

26%

Other

(883)

-0.1%

4,107

0.7%

n/a

Total operating revenues

615,916

96.4%

530,597

96.3%

16%

Interest revenue

39,175

6.1%

43,371

7.9%

-10%

Total revenues

655,091

102.5%

573,968

104.2%

14%

Less: Interest expense

15,740

2.5%

23,089

4.2%

-32%

Net revenues

639,351

100.0%

550,879

100.0%

16%

Non-Interest Expenses

 

       

Employee compensation and benefits

441,028

69.0%

401,263

72.8%

10%

Occupancy and equipment rental

49,012

7.7%

40,767

7.4%

20%

Communication and office supplies

32,887

5.1%

31,303

5.7%

5%

Commissions and floor brokerage

8,315

1.3%

7,246

1.3%

15%

Other operating expenses

42,940

6.7%

39,547

7.2%

9%

Total non-interest expenses

574,182

89.8%

520,126

94.4%

10%

Income before income taxes

65,169

10.2%

30,753

5.6%

112%

Provision for income taxes

25,713

4.0%

12,418

2.3%

107%

Net income

$ 39,456

6.2%

$ 18,335

3.3%

115%

Per Share information

Revenues:

9/30/2008

 

9/30/2007

 

% Change

Earnings Per Share:

         

Basic

$ 1.68

 

$ 0.85

 

98%

Diluted

$ 1.44

 

$ 0.73

 

97%

Weighted average common equivalent shares

 

     

Basic shares

23,520

 

21,456

 

10%

Diluted shares

27,335

 

25,264

 

8%

Business Segment Results

 

Stifel Financial Corp.

Summary of Segment Data & Statistical Information (Unaudited)

Segment Data ($ In Thousands)

 

Three Months Ended

Percent Change From

Nine Months Ended

Change

Net Revenues

9/30/2008

6/30/2008

9/30/2007

6/30/2008

9/30/2007

9/30/2008

9/30/2007

Percent

Private Client

$ 113,976

$ 120,999

$ 112,650

-6%

1%

$ 349,828

$ 316,451

11%

Equity capital markets

63,405

48,011

47,703

32%

33%

160,644

178,643

-10%

Fixed income capital markets

38,193

34,709

15,962

10%

139%

116,904

41,073

185%

Stifel Bank

3,175

3,237

1,839

-2%

73%

8,494

2,929

190%

Other

174

1,995

4,829

-91%

-96%

3,481

11,783

-70%

Total net revenues

$ 218,923

$ 208,951

$ 182,983

5%

20%

$ 639,351

$ 550,879

16%

Operating Contribution

               

Private Client

$ 22,801

$ 29,856

$ 23,401

-24%

-3%

$ 78,262

$ 67,869

15%

Equity capital markets

11,775

3,584

8,499

229%

39%

22,286

42,445

-47%

Fixed income capital markets

12,014

11,786

2,133

2%

463%

38,713

3,406

1037%

Stifel Bank

732

422

369

73%

98%

1,463

643

128%

Other/unallocated overhead

(26,228)

(25,498)

(21,130)

n/a

n/a

(75,555)

(83,610)

n/a

Income before income taxes

$ 21,094

$ 20,150

$ 13,272

5%

59%

$ 65,169

$ 30,753

112%

Page 3


Private Client Group Segment- Nine Month Highlights

    • Net revenues of $349.8 million, a 11% increase over the prior year first nine months.
    • Operating contribution of $78.3 million, a 15% increase over the same period last year.
    • Commission and principal transactions revenue increased 19% over the previous year first nine months.
    • Investment banking revenues, which represents sales commissions on capital raising activities, declined 61% from the prior year nine months.
    • Asset management and service fees revenue increased 26% to $90.2 million as compared to the prior year first nine months.
    • For the nine months ended September 30, 2008, employee compensation and benefits was 62% of net revenues compared to 64% for the same period last year.
    • We added 21 PCG offices and 142 F.A.'s in the first nine months of 2008 as part of our ongoing footprint expansion efforts.

Private Client Group Segment- Third Quarter Highlights

    • Net revenues of $114.0 million, a 1% increase over the prior year third quarter and a 6% decrease from the second quarter of 2008.
    • Operating contribution of $22.8 million, a 3% decrease over the previous year third quarter and a 24% decrease from the second quarter this year.
    • Commission and principal transactions revenue increased 9% over the previous year third quarter.
    • Investment banking revenues declined 67% from the prior year third quarter.
    • Asset management and service fees revenue increased 12% to $30.1 million as compared to the prior year third quarter.
    • For the three months ended September 30, 2008, employee compensation and benefits was 62% of net revenues compared to 64% for the same period last year.
 

Stifel Financial Corp.

Private Client Group Segment Data & Statistical Information (Unaudited)

($ in thousands)

 

Three Months Ended

Percent Change From

Nine Months Ended

Change

Revenues:

9/30/2008

6/30/2008

9/30/2007

6/30/2008

9/30/2007

9/30/2008

9/30/2007

Percent

Commissions and principal transactions

$ 78,031

$ 81,540

$ 71,766

-4%

9%

$ 237,523

$ 199,421

19%

Investment banking

3,371

6,216

10,068

-46%

-67%

13,690

35,366

-61%

Asset management and service fees

30,111

29,941

26,833

1%

12%

90,199

71,550

26%

Net interest & other

2,463

3,302

3,983

-25%

-38%

8,416

10,114

-17%

Total Net Revenues

113,976

120,999

112,650

-6%

1%

349,828

316,451

11%

Non-interest expenses:

               

Employee compensation & benefits

70,343

72,691

72,177

-3%

-3%

215,879

201,964

7%

Other non-interest expenses

20,832

18,452

17,072

13%

22%

55,687

46,618

19%

Total non-interest expenses

91,175

91,143

89,249

0%

2%

271,566

248,582

9%

Income before income taxes

$ 22,801

$ 29,856

$ 23,401

-24%

-3%

$ 78,262

$ 67,869

15%

Ratios to Net Revenues

               

Employee compensation & benefits

62%

60%

64%

   

62%

64%

 

Other non-interest expenses

18%

15%

15%

   

16%

15%

 

Net Margins

20%

25%

21%

   

22%

21%

 

Page 4


Equity Capital Markets Segment - Nine Month Highlights

    • Net revenues of $160.6 million, a 10% decrease over the prior year first nine months.
    • Commission and principal transactions revenue increased 36% over the same period last year.
    • Investment banking revenues decreased 52% from the prior years nine months.
    • Prior year investment banking includes a significant transaction, which contributed $24.7 million in revenue in the 2007 second quarter.
    • We added 75 revenue producers in the first nine months of 2008.

Equity Capital Markets Segment - Third Quarter Highlights

    • Net revenues of $63.4 million, a 33% increase over the prior year third quarter and a 32% increase from the second quarter 2008.
    • Commission and principal transactions revenue increased 45% over the prior year third quarter and increased 25% from the second quarter 2008.
    • Investment banking revenues increased 9% over the prior year third quarter and increased 54% from the second quarter of this year.
    • For the three months ended September 30, 2008, employee compensation and benefits was 62% of net revenues compared to 59% for the prior year third quarter.

Stifel Financial Corp.

Equity Capital Markets Group Segment Data & Statistical Information (Unaudited)

($ in thousands)

 

Three Months Ended

Percent Change From

Nine Months Ended

Change

Revenues:

9/30/2008

6/30/2008

9/30/2007

6/30/2008

9/30/2007

9/30/2008

9/30/2007

Percent

Commissions and principal transactions

$ 44,827

$ 35,880

$ 31,020

25%

45%

$ 115,361

$ 85,104

36%

Capital raising

5,408

4,559

6,525

19%

-17%

16,725

37,521

-55%

Advisory fees

12,827

7,309

10,133

75%

27%

27,645

55,233

-50%

Investment banking

18,235

11,868

16,658

54%

9%

44,370

92,754

-52%

Other

343

263

25

30%

1272%

913

785

16%

Total Net Revenues

63,405

48,011

47,703

32%

33%

160,644

178,643

-10%

Non-interest expenses:

               

Employee compensation & benefits

39,139

32,950

28,235

19%

39%

103,383

105,619

-2%

Other non-interest expenses

12,491

11,477

10,969

9%

14%

34,975

30,579

14%

Total non-interest expenses

51,630

44,427

39,204

16%

32%

138,358

136,198

2%

Income before income taxes

$ 11,775

$ 3,584

$ 8,499

229%

39%

$ 22,286

$ 42,445

-47%

Ratios to Net Revenues

               

Employee compensation & benefits

62%

69%

59%

   

64%

59%

 

Other non-interest expenses

20%

24%

23%

   

22%

17%

 

Net Margins

19%

7%

18%

   

14%

24%

 

Page 5


Fixed Income Capital Markets Segment-Nine Month Highlights

    • Net revenues of $116.9 million, a 185% increase over the prior year first nine months.
    • Operating contribution of $38.7 million, a 1,037% increase over the prior year nine month period.
    • Commissions and principal transactions revenue increased 230% over the prior year first nine months.
    • For the nine months ended September 30, 2008, employee compensation and benefits was 59% of net revenues compared to 70% for the prior year first nine months.
    • Net margins were 33% compared to 8% in the prior year nine month period.
    • We added 47 revenue producers in the first nine months of 2008.

Fixed Income Capital Markets Segment Third Quarter Highlights

    • Net revenues of $38.2 million, a 139% increase over the prior year third quarter and a 10% increase from the second quarter 2008.
    • Operating contribution of $12.0 million, a 463% increase over the prior year third quarter and a 2% increase from the second quarter 2008.
    • Commissions and principal transactions revenue increased 188% over the prior year third quarter and increased 9% from the second quarter of this year.
    • For the three months ended September 30, 2008, employee compensation and benefits was 60% of net revenues compared to 66% for the prior year third quarter.

Stifel Financial Corp.

Fixed Income Capital Markets Segment Data & Statistical Information (Unaudited)

($ in thousands)

 

Three Months Ended

Percent Change From

Nine Months Ended

Change

Revenues:

9/30/2008

6/30/2008

9/30/2007

6/30/2008

9/30/2007

9/30/2008

9/30/2007

Percent

Commissions & principal transactions

$ 34,050

$ 31,317

$ 11,840

9%

188%

$ 105,399

$ 31,939

230%

Investment banking

3,550

2,851

4,241

25%

-16%

9,875

10,076

-2%

Other

593

541

(119)

9%

n/a

1,630

(942)

n/a

Total Net Revenues

38,193

34,709

15,962

10%

139%

116,904

41,073

185%

Non-Interest Expenses

               

Employee compensation and benefits

22,891

19,665

10,576

16%

116%

68,492

28,623

139%

Operating expenses

3,288

3,258

3,253

1%

1%

9,699

9,044

7%

Total non-interest expenses

26,179

22,923

13,829

14%

89%

78,191

37,667

108%

Income before income taxes

$ 12,014

$ 11,786

$ 2,133

2%

463%

$ 38,713

$ 3,406

1037%

Ratios to Net Revenues

               

Employee compensation & benefits

60%

57%

66%

   

59%

70%

 

Other non-interest expenses

9%

9%

20%

   

8%

22%

 

Net Margins

31%

34%

13%

   

33%

8%

 

Page 6


Stifel Bank Segment-Nine Month Highlights

Current nine month results include the operations of Stifel Bank and Trust for the full nine months compared to the prior year nine month results, which include Stifel Bank and Trust for only six months, as the acquisition was made on April 2, 2007, respectively.

    • Net revenues of $8.5 million increased 190% over the prior year.
    • Total retained loans, net, increased 84% over the prior year.
    • Total assets increased 43% over the prior year.
    • Total deposits increased 52% over the prior year.
    • We added 21 revenue producers in the first nine months of 2008.

Stifel Bank Segment Third Quarter Highlights

    • Net revenues of $3.2 million increased 73% over the prior year third quarter and decreased 2% over the preceding quarter.
    • Total retained loans, net, increased 20% over the preceding quarter.
    • Total assets increased 9% over the preceding quarter.
    • Non-performing loans as a percentage of total loans decreased from 0.73% in the preceding quarter to 0.09%.

Stifel Financial Corp.

Stifel Bank & Trust Segment Data & Statistical Information (Unaudited)

($ in thousands)

 

Three Months Ended

Percent Change From

Nine Months Ended

Change

Revenues:

9/30/2008

6/30/2008

9/30/2007

6/30/2008

9/30/2007

9/30/2008

9/30/2007

Percent

Interest

$ 4,129

$ 3,811

$ 3,231

8%

28%

$ 11,491

$ 5,823

97%

Other

493

862

423

-43%

17%

1,602

559

187%

Total Revenues

4,622

4,673

3,654

-1%

26%

13,093

6,382

105%

Less: Interest expense

1,447

1,436

1,815

1%

-20%

4,599

3,453

33%

Total Net Revenues

3,175

3,237

1,839

-2%

73%

8,494

2,929

190%

                 

Employee compensation and benefits

1,045

978

516

7%

102%

2,782

863

222%

Other non-interest expenses

1,398

1,837

954

-24%

47%

4,249

1,423

199%

Total non-interest expenses

2,443

2,815

1,470

-13%

66%

7,031

2,286

208%

Income before income taxes

$ 732

$ 422

$ 369

73%

98%

$ 1,463

$ 643

128%

As Of

9/30/2008

6/30/2008

9/30/2007

         

Total assets

$ 327,279

$ 301,511

$ 229,231

9%

43%

     

Total retained loans, net

$ 203,181

$ 168,904

$ 110,614

20%

84%

     

Total loans held for sale, net

$ 11,370

$ 17,301

$ - -

-34%

n/a

     

Total deposits

$ 261,018

$ 222,249

$ 171,411

17%

52%

     

Tier 1 capital

$ 40,445

$ 30,709

$ 38,336

32%

6%

     

Allowance for loan losses as a % of loans

1.22%

1.18%

1.43%

         

Total Non-Performing Loans as a % of Loans

0.09%

0.73%

0.59%

         

Prior year to date results include six months as Stifel Bank& Trust was purchased on April 1, 2007.

Page 7


Non-GAAP Financial Measures

Our management has utilized non-GAAP calculations of presented net revenues, compensation and benefits, operating expenses, income before income taxes, provision for income taxes, net income, compensation ratio, pre-tax margin and basic and diluted earnings per share that are adjusted in the manner presented as an additional measure to aid in understanding and analyzing our financial results for the three and nine months ended September 30, 2008. Specifically, our management believes that the non-GAAP measures provide useful information by excluding certain items that may not be indicative of our core operating results and business outlook. Our management believes that these non-GAAP measures will allow for a better evaluation of the operating performance of our business and facilitate a meaningful comparison of our results in the current period to those in prior periods and future periods. Our reference to these non-GAAP measures should not be considered as a substitute for results that are presented in a manner consistent with GAAP. These non-GAAP measures are provided to enhance investors' overall understanding of our current financial performance. The non-GAAP amounts exclude compensation and operating expenses associated with the LM Capital Markets and Ryan Beck acquisitions, principally stock-based awards offered to key associates of the LM Capital Markets in January 2006.

A limitation of utilizing these non-GAAP measures of compensation and benefits, operating expenses, income before income taxes, provision for income taxes, net income, compensation ratio, pre-tax margin and basic and diluted earnings per share is that the GAAP accounting effects of these acquisitions do in fact reflect the underlying financial results of our business and these effects should not be ignored in evaluating and analyzing our financial results. Therefore, our management believes that both GAAP measures of net revenues, compensation and benefits operating expenses, income before income taxes, income taxes, net income, compensation ratio, pre-tax margin and basic and diluted earnings per share and the same respective non-GAAP measures of our financial performance should be considered together.

We expect to grant stock-based awards and other share-based compensation in the future. We do not expect to make such substantial grants to employees outside of our regular compensation and hiring process, as we did when we granted the restricted stock units in connection with our LM Capital Markets acquisition.

The following provides details with respect to reconciling net revenues, compensation and benefits, operating expenses, income before income taxes, provision for income taxes, net income, compensation ratio, pre-tax margin and basic and diluted earnings per share on a GAAP basis for the three and nine months ended September 30, 2008 to the aforementioned captions on a non-GAAP basis for the same respective period.

Page 8


 

Stifel Financial Corp.

Reconciliation of Core Earnings (Unaudited)

($ In Thousands)

 

Three Months Ended September 30, 2008

Three Months Ended September 30, 2007

 

GAAP

Acquisition Related

 

Core Business

% of Revenues

GAAP

Acquisition Related

 

Core Business

% of Revenues

Revenues

                   

Net Revenues

$218,923

$ 4

 

$218,927

100%

$182,983

$17

a

183,000

100%

Non Interest Expenses

                   

Compensation and Benefits

150,203

(6,460)

b

143,743

66%

126,652

(7,086)

b

119,566

65%

Operating Expenses

47,626

(42)

c

47,584

21%

43,059

(2,796)

c

40,263

20%

Total non-interest expenses

197,829

(6,502)

 

191,327

87%

169,711

(9,882)

 

159,829

85%

Income before income taxes

21,094

6,506

 

27,600

13%

13,272

9,899

 

23,171

15%

Provision for income taxes

8,317

2,569

e

10,886

5%

5,214

3,691

e

8,905

6%

Net income

$12,777

$3,937

f

$16,714

8%

$8,058

$6,208

f

$14,266

9%

Compensation Ratios (g)

69%

   

66%

 

69%

   

65%

 

Annualized return on average equity (j)

10%

   

14%

 

8%

   

14%

 

Pre-tax Margin (h)

10%

   

13%

 

7%

   

13%

 

Earnings per share-Diluted (i)

$0.46

$0.14

 

$0.60

 

$0.30

$0.23

 

$0.53

 

 

Nine Months Ended September 30, 2008

Nine Months Ended September 30, 2007

 

GAAP

Acquisition Related

 

Core Business

% of Revenues

GAAP

Acquisition Related

 

Core Business

% of Revenues

Revenues

                   

Net Revenues

$639,351

$ 4

a

$639,355

100%

$550,879

$ 330

a

$551,209

100%

Non Interest Expenses

                   

Compensation and Benefits

441,028

(19,125)

b

421,903

66%

401,263

(40,372)

d

360,891

66%

Operating Expenses

133,154

(523)

c

132,631

21%

118,863

(6,199)

c

112,664

20%

Total non-interest expenses

574,182

(19,648)

 

554,534

87%

520,126

(46,571)

 

473,555

86%

Income before income taxes

65,169

19,652

 

84,821

13%

30,753

46,901

 

77,654

14%

Provision for income taxes

25,713

7,756

e

33,469

5%

12,418

18,939

e

31,357

6%

Net income

$39,456

$11,896

f

$51,352

8%

$18,335

$27,962

f

$46,297

8%

Compensation Ratios (g)

69%

   

66%

 

73%

   

66%

 

Annualized return on average equity (j)

11%

   

15%

 

7%

   

18%

 

Pre-tax Margin (h)

10%

   

13%

 

6%

   

14%

 

Earnings per share-Diluted (i)

$1.44

$0.44

 

$1.88

 

$0.73

$0.89

 

$1.83

 

  1. The adjustment represents the pre-tax revenues for recognition of pre-acquisition investment banking backlog.
  2. The adjustment primarily represents the pre-tax expense with respect to the amortization of the stock-based awards to LM Capital Markets associates in January 2006.
  3. The adjustment represents the pre-tax adjustment for operating expenses related to the LM Capital Markets and the Ryan Beck acquisitions.
  4. The adjustment primarily represents the pre-tax adjustment for the amortization of the stock-based awards to the LM Capital Markets associates and compensation expenses principally for the acceleration of the vesting for Ryan Beck deferred compensation plans.
  5. The adjustment to provision for income taxes represents the tax effect resulting from the addition or deductions from a-d above.
  6. The adjustment to net income is the after-tax adjustments for items a-e above.
  7. The three and nine months ended September 30, 2008 and 2007 compensation ratios were calculated by dividing compensation and benefits by net revenues.
  8. The three and nine months ended September 30, 2008 and 2007 pre-tax margins were calculated by dividing income before income taxes expense by net revenues.
  9. The diluted weighted averages of common equivalent shares outstanding were not adjusted.
  10. The three and nine months ended September 30, 2008 and 2007 annualized returns on average equity were calculated by dividing net income by average equity.

Page 9


Statement of Financial Condition Highlights

Total assets increased 36% to $2.0 billion at September 30, 2008 from $1.5 billion at December 31, 2007. Total stockholders' equity increased $140.8 million, or 33%, to $565.4 million at September 30, 2008, principally due to amortization of stock-based awards, funds from the public offering and net income.

At September 30, 2008, the Company reported total securities owned at fair value of $331.3 million which included trading securities categorized as level 3 of $43.6 million.

Conference Call Information

Stifel Financial Corp. will hold a conference call Monday November 3, 2008, at 4:30 p.m. Eastern. This call will be Web cast and slides can be accessed on the Investor Relations portion of the Stifel Financial Corp. website at www.stifel.com, as well as on all sites within Thomson/CCBN's Investor Distribution Network. Questions may be posed to management by participants on the call, and in response the company may disclose additional material information. To participate in the question and answer portion on the call, please dial 888-676-3684 and request the Stifel Financial Corp. earnings call. The subjects to be covered may also contain forward-looking information.

Company Information

Stifel Financial Corp. operates 194 offices in 35 states and the District of Columbia through its principal subsidiary, Stifel Nicolaus and Company, Inc., and 3 European offices through Stifel Nicolaus Limited. Stifel Nicolaus provides securities brokerage, investment banking, trading, investment advisory, commercial and retail banking and related financial services to individual investors, professional money managers, businesses, and municipalities. Stifel Bank & Trust offers a full range of consumer and commercial lending solutions. To learn more about Stifel, please visit the Company's web site at www.stifel.com.

Forward-Looking Statements

This press release contains certain statements that may be deemed to be "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  All statements in this press release not dealing with historical results are forward-looking and are based on various assumptions.  The forward-looking statements in this press release are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or implied by the statements.  Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among other things, the following possibilities:  the ability to successfully integrate the acquired companies; a material adverse change in the financial condition,; the risk of borrower, depositor and other customer attrition; a change in general business and economic conditions; changes in the interest rate environment, deposit flows, loan demand, real estate values, and competition; changes in accounting principles, policies or guidelines; changes in legislation and regulation; other economic, competitive, governmental, regulatory, geopolitical, and technological factors affecting the companies' operations, pricing, and services; and other risk factors referred to from time to time in filings made by Stifel with the Securities and Exchange Commission.  Forward-looking statements speak only as to the date they are made.  Stifel does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made. Stifel disclaims any intent or obligation to update these forward-looking statements. 

# # # # # #

Page 10