XML 61 R46.htm IDEA: XBRL DOCUMENT v3.22.4
BUSINESS COMBINATIONS (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Jul. 07, 2022
USD ($)
shares
Apr. 25, 2022
USD ($)
shares
Jan. 27, 2022
USD ($)
shares
Jan. 10, 2022
USD ($)
shares
Dec. 29, 2021
USD ($)
shares
Nov. 05, 2021
USD ($)
$ / shares
shares
Oct. 04, 2021
USD ($)
shares
Aug. 02, 2021
USD ($)
shares
Jul. 09, 2021
USD ($)
May 03, 2021
USD ($)
shares
Apr. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
segment
$ / shares
Sep. 30, 2021
USD ($)
$ / shares
BUSINESS COMBINATIONS                          
Consideration in cash                       $ 297,712 $ 41,590
Revenue                       547,656 89,605
Net income (loss)                       $ (337,018) $ 10,895
Principal assumptions                          
Strike price | $ / shares                       $ 32.56 $ 13.90
Volatility                       76.62% 70.30%
Expected term                       3 years 2 months 26 days 5 years 11 months 12 days
Risk-free rate                       1.24% 0.93%
HistoTox Labs                          
BUSINESS COMBINATIONS                          
Consideration in cash                     $ 22,389    
Adjustments for net working capital                     $ 68    
Transaction costs                         $ 576
Intangible assets                       $ 8,300  
Goodwill deductible for tax purposes                       $ 11,014  
Weighted-average estimated useful life                       7 years 4 months 24 days  
HistoTox Labs and Bolder BioPATH combined                          
BUSINESS COMBINATIONS                          
Number of operating segments | segment                       1  
Revenue                       $ 35,021 11,343
Net income (loss)                       2,953 2,017
Bolder BioPATH                          
BUSINESS COMBINATIONS                          
Consideration in cash                   $ 17,530      
Adjustments for net working capital                   970      
Cash and equivalents assumed                   500      
Reduction of seller note as part of acquisition                   470      
Escrowed amount                   $ 1,250      
Shares issued | shares                   1,588,235      
Common shares value                   $ 34,452      
Transaction costs                         584
Intangible assets                       12,700  
Goodwill deductible for tax purposes                       $ 0  
Bolder BioPATH | Promissory Note                          
BUSINESS COMBINATIONS                          
Principal amount                   $ 1,500      
Annual interest rate                   4.50%      
Bolder BioPATH | Customer Relationships                          
BUSINESS COMBINATIONS                          
Weighted-average estimated useful life                       8 years  
Gateway Pharmacology Laboratories LLC                          
BUSINESS COMBINATIONS                          
Consideration in cash               $ 1,704          
Shares issued | shares               45,323          
Common shares value               $ 1,182          
Transaction costs                         $ 93
Intangible assets                       $ 100  
Goodwill deductible for tax purposes                       0  
BioReliance Corporation                          
BUSINESS COMBINATIONS                          
Consideration in cash                 $ 175        
Percentage of net sales from services to existing customers                 10.00%       10.00%
Intangible assets                       640  
Contingent consideration                         $ 175
Contingent consideration                       537 640
Plato BioPharma Inc                          
BUSINESS COMBINATIONS                          
Consideration in cash             $ 10,530            
Cash and equivalents assumed                       1,027  
Shares issued | shares             57,587            
Common shares value             $ 1,776            
Principal amount             $ 3,000            
Intangible assets                       $ 4,800  
Plato BioPharma Inc | Customer Relationships                          
BUSINESS COMBINATIONS                          
Weighted-average estimated useful life                       8 years  
Envigo RMS Holding Corp                          
BUSINESS COMBINATIONS                          
Consideration in cash           $ 217,808              
Cash and equivalents assumed                       $ 2,488  
Shares issued | shares           8,245,918              
Common shares value           $ 439,590              
Shares issuable upon the exercise of stock option | shares           790,620              
Exercisable weighted-average exercise price (in dollars per share) | $ / shares           $ 9.93              
Share Price | $ / shares           $ 44.80              
Total value of options           $ 35,418              
Value of options excluded from purchase price           18,242              
Vested stock options reflected as purchase consideration           17,176              
Transaction costs                       7,700 $ 4,124
Goodwill deductible for tax purposes                       50,428  
Revenue                       346,641  
Net income (loss)           2,222           (196,919)  
Unrecognized tax benefit           $ 1,861              
Principal assumptions                          
Stock price | $ / shares           $ 53.31              
Strike price | $ / shares           $ 9.93              
Volatility           75.93%              
Expected term           3 years 18 days              
Risk-free rate           0.62%              
Envigo RMS Holding Corp | Customer Relationships                          
BUSINESS COMBINATIONS                          
Intangible assets                       $ 251,000  
Weighted-average estimated useful life                       12 years 6 months  
Envigo RMS Holding Corp | Intellectual property                          
BUSINESS COMBINATIONS                          
Intangible assets                       $ 49,000  
Weighted-average estimated useful life                       8 years 9 months 18 days  
Robinson Services, Inc.                          
BUSINESS COMBINATIONS                          
Consideration in cash         $ 3,250                
Shares issued | shares         70,633                
Common shares value         $ 2,898                
Robinson Services, Inc. | Customer Relationships                          
BUSINESS COMBINATIONS                          
Weighted-average estimated useful life                       7 years 6 months  
Integrated Laboratory Systems, LLC (ILS)                          
BUSINESS COMBINATIONS                          
Consideration in cash       $ 38,993                  
Cash and equivalents assumed                       $ 797  
Escrowed amount       $ 3,800                  
Shares issued | shares       429,118                  
Common shares value       $ 14,466                  
Settlement of a preexisting relationship       $ (15)                  
Intangible assets                       22,300  
Revenue                       16,881  
Net income (loss)                       $ 1,075  
Integrated Laboratory Systems, LLC (ILS) | Customer Relationships                          
BUSINESS COMBINATIONS                          
Weighted-average estimated useful life                       9 years  
Orient BioResource Center, Inc                          
BUSINESS COMBINATIONS                          
Consideration in cash     $ 26,522                    
Cash and equivalents assumed                       $ 5,481  
Shares issued | shares     677,339                    
Common shares value     $ 18,410                    
Settlement of a preexisting relationship     $ 1,017                    
Period for payment of consideration     18 months                    
Liabilities incurred     $ 3,325                    
Gain or loss on settlement     $ 0                    
Intangible assets                       13,400  
Goodwill deductible for tax purposes                       $ 0  
Weighted-average estimated useful life                       10 years 1 month 6 days  
Revenue                       $ 35,726  
Net income (loss)                       5,808  
Histion LLC Acquisition                          
BUSINESS COMBINATIONS                          
Consideration in cash   $ 950                      
Shares issued | shares   17,618                      
Common shares value   $ 364                      
Principal amount   $ 433                      
Protypia, Inc.                          
BUSINESS COMBINATIONS                          
Consideration in cash $ 9,460                        
Shares issued | shares 74,997                        
Common shares value $ 806                        
Principal amount $ 600                        
Intangible assets                       9,600  
Goodwill deductible for tax purposes                       $ 0  
Protypia, Inc. | Intellectual property                          
BUSINESS COMBINATIONS                          
Weighted-average estimated useful life                       8 years 4 months 24 days