XML 63 R52.htm IDEA: XBRL DOCUMENT v3.22.2
BUSINESS COMBINATIONS - Preliminary fair value of assets acquired and liabilities assumed (Details) - USD ($)
$ in Thousands
Jun. 30, 2022
May 03, 2021
HistoTox Labs    
Assets acquired and liabilities assumed:    
Trade receivables and contract assets $ 977  
Unbilled receivables 337  
Operating lease right of use ("ROU") asset 2,239  
Property and equipment 3,929  
Intangible assets 8,300  
Goodwill 9,339  
Accounts payable (150)  
Accrued expenses (136)  
Customer advances (207)  
Current portion on long-term operating lease (2,239)  
Total 22,389  
Bolder BioPATH    
Assets acquired and liabilities assumed:    
Cash.   $ 500
Trade receivables and contract assets 2,146  
Unbilled receivables 1,798  
Operating lease right of use ("ROU") asset 2,750  
Property and equipment 6,523  
Intangible assets 12,700  
Other assets 34  
Goodwill 36,206  
Accounts payable (153)  
Accrued expenses (243)  
Deferred revenue (662)  
Deferred tax liability (4,867)  
Current portion on long-term operating lease (2,750)  
Total 53,482  
Gateway Pharmacology Laboratories LLC    
Assets acquired and liabilities assumed:    
Trade receivables and contract assets 409  
Operating lease right of use ("ROU") asset 120  
Property and equipment 359  
Intangible assets 100  
Other assets 4  
Goodwill 2,260  
Accounts payable (3)  
Accrued expenses (72)  
Deferred tax liability (171)  
Current portion on long-term operating lease (120)  
Total 2,886  
BioReliance Corporation    
Assets acquired and liabilities assumed:    
Property and equipment 175  
Intangible assets 640  
Total 815  
Plato BioPharma Inc    
Assets acquired and liabilities assumed:    
Cash. 1,027  
Trade receivables and contract assets 868  
Prepaid expenses and other current assets 141  
Operating lease right of use ("ROU") asset 2,566  
Property and equipment 1,148  
Intangible assets 4,800  
Goodwill 9,247  
Accounts payable (110)  
Deferred tax liability (1,488)  
Fees invoiced in advance (99)  
Current portion on long-term operating lease (2,549)  
Accrued expenses and other liabilities (245)  
Total 15,306  
Envigo RMS Holding Corp    
Assets acquired and liabilities assumed:    
Cash. 3,091  
Restricted cash 435  
Trade receivables and contract assets 44,205  
Inventory 42,338  
Prepaid expenses and other current assets 18,960  
Operating lease right of use ("ROU") asset 8,423  
Property and equipment 109,956  
Intangible assets 257,000  
Other assets 7,676  
Goodwill 291,319  
Accounts payable (15,913)  
Fees invoiced in advance (7,040)  
Other liabilities (4,205)  
Current portion on long-term operating lease (3,168)  
Accrued expenses and other liabilities (22,383)  
Long-term operating leases, net (5,045)  
Long-term debt (140)  
Long-term deferred tax liabilities (51,815)  
Noncontrolling interest 880  
Total 674,574  
Robinson Services, Inc.    
Assets acquired and liabilities assumed:    
Customer relationship 4,700  
Non-complete agreement 300  
Supply agreement 200  
Goodwill 948  
Total 6,148  
Integrated Laboratory Systems, LLC (ILS)    
Assets acquired and liabilities assumed:    
Cash. 797  
Trade receivables and contract assets 4,257  
Prepaid expenses and other current assets 64  
Operating lease right of use ("ROU") asset 3,603  
Property and equipment 3,911  
Intangible assets 22,600  
Goodwill 26,062  
Accounts payable (1,156)  
Fees invoiced in advance (2,420)  
Current portion on long-term operating lease (738)  
Accrued expenses and other liabilities (942)  
Other liabilities, net (41)  
Long-term operating leases, net (2,425)  
Long-term deferred tax liabilities (113)  
Total 53,459  
Orient BioResource Center, Inc    
Assets acquired and liabilities assumed:    
Cash. 5,481  
Trade receivables and contract assets 2,025  
Inventory 9,600  
Prepaid expenses and other current assets 2,609  
Property and equipment 8,336  
Intangible assets 16,600  
Goodwill 16,115  
Accounts payable (552)  
Fees invoiced in advance (6,548)  
Accrued expenses and other liabilities (287)  
Long-term deferred tax liabilities (4,105)  
Total $ 49,274