XML 63 R53.htm IDEA: XBRL DOCUMENT v3.22.1
BUSINESS COMBINATIONS - Preliminary fair value of assets acquired and liabilities assumed (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
May 03, 2021
HistoTox Labs    
Assets acquired and liabilities assumed:    
Accounts receivable $ 977  
Unbilled receivables 337  
Operating lease ROU asset 2,239  
Property and equipment 3,929  
Intangible assets 8,300  
Goodwill 9,339  
Accounts payable (150)  
Accrued expenses (136)  
Customer advances (207)  
Operating lease liability (2,239)  
Total 22,389  
Bolder BioPATH    
Assets acquired and liabilities assumed:    
Cash.   $ 500
Accounts receivable 2,146  
Unbilled receivables 1,798  
Operating lease ROU asset 2,750  
Property and equipment 6,523  
Intangible assets 12,700  
Other assets 34  
Goodwill 36,206  
Accounts payable (153)  
Accrued expenses (243)  
Deferred revenue (662)  
Deferred tax liability (4,867)  
Operating lease liability (2,750)  
Total 53,482  
Gateway Pharmacology Laboratories LLC    
Assets acquired and liabilities assumed:    
Accounts receivable 422  
Operating lease ROU asset 120  
Property and equipment 359  
Intangible assets 100  
Other assets 9  
Goodwill 2,207  
Accounts payable (54)  
Accrued expenses (72)  
Deferred tax liability (118)  
Operating lease liability (120)  
Total 2,853  
BioReliance Corporation    
Assets acquired and liabilities assumed:    
Property and equipment 175  
Intangible assets 640  
Total 815  
Plato BioPharma Inc    
Assets acquired and liabilities assumed:    
Cash. 1,027  
Accounts receivable 860  
Operating lease ROU asset 2,582  
Property and equipment 1,148  
Intangible assets 5,100  
Goodwill 8,880  
Deferred tax liability (1,551)  
Operating lease liability (2,566)  
Other liabilities, net (242)  
Total 15,238  
Envigo RMS Holding Corp    
Assets acquired and liabilities assumed:    
Cash. 3,091  
Restricted cash 435  
Accounts receivable 44,240  
Inventory 39,138  
Prepaid expenses and other current assets 18,960  
Operating lease ROU asset 7,570  
Property and equipment 83,608  
Intangible assets 201,000  
Other assets 7,676  
Goodwill 356,947  
Accounts payable (17,298)  
Accrued expenses and other liabilities (22,382)  
Fees invoiced in advance (7,040)  
Other liabilities (3,834)  
Operating lease liability (2,729)  
Long-term operating leases, net (4,631)  
Long-term debt (140)  
Long-term deferred tax liabilities (31,148)  
Noncontrolling interest 1,111  
Total 674,574  
Robinson Services, Inc.    
Assets acquired and liabilities assumed:    
Customer relationship 4,700  
Non-complete agreement 300  
Supply agreement 200  
Goodwill 948  
Total 6,148  
Integrated Laboratory Systems, LLC (ILS)    
Assets acquired and liabilities assumed:    
Cash. 797  
Accounts receivable 3,841  
Prepaid expenses and other current assets 61  
Property and equipment 2,237  
Intangible assets 27,000  
Goodwill 23,206  
Accounts payable (1,039)  
Accrued expenses and other liabilities (1,136)  
Fees invoiced in advance (1,696)  
Total 53,271  
Orient BioResource Center, Inc    
Assets acquired and liabilities assumed:    
Cash. 5,481  
Accounts receivable 2,025  
Inventory 8,800  
Prepaid expenses and other current assets 2,609  
Property and equipment 8,790  
Intangible assets 21,700  
Goodwill 14,530  
Accounts payable (476)  
Accrued expenses and other liabilities (354)  
Fees invoiced in advance (6,548)  
Long-term deferred tax liabilities (5,649)  
Total $ 50,908