XML 40 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
BUSINESS COMBINATIONS (Tables)
3 Months Ended
Dec. 31, 2021
Business Acquisition [Line Items]  
Schedule of unaudited pro forma information

Three Months Ended

Three Months Ended

December 31, 2021

December 31, 2020

Total revenues

$

111,025

$

89,077

  

  

Net income (loss)

 

(85,841)

 

(35,324)

HistoTox Labs  
Business Acquisition [Line Items]  
Schedule of purchase price allocation

Preliminary

Allocation as of

December 31, 2021

Assets acquired and liabilities assumed:

 

Accounts receivable

982

Unbilled revenues

337

Operating lease ROU asset

2,239

Property and equipment

 

4,021

Intangible assets

8,500

Other Assets

25

Goodwill

9,129

Accounts payable

(132)

Accrued expenses

(266)

Customer advances

(207)

Operating lease liability

 

(2,239)

$

22,389

Bolder BioPATH  
Business Acquisition [Line Items]  
Schedule of purchase price allocation

Preliminary

Allocation as of

December 31, 2021

Assets acquired and liabilities assumed:

 

  

Accounts receivable

2,258

Unbilled revenues

1,798

Prepaid expenses

 

6

Operating lease ROU asset

2,750

Property and equipment

 

6,609

Intangible asset

12,500

Other assets

70

Goodwill

36,223

Accounts payable

(159)

Accrued expenses

 

(294)

Deferred revenue

(662)

Deferred tax liability

(4,867)

Operating lease liability

 

(2,750)

$

53,482

Gateway Pharmacology Laboratories LLC  
Business Acquisition [Line Items]  
Schedule of purchase price allocation

Preliminary

Allocation as of

December 31, 2021

Assets acquired and liabilities assumed:

 

  

Accounts receivable

422

Operating lease ROU asset

120

Property and equipment

 

359

Intangible asset

100

Other assets

9

Goodwill

 

2,207

Accounts payable

(54)

Accrued expenses

(72)

Deferred tax liability

(118)

Operating lease liability

 

(120)

$

2,853

BioReliance Corporation  
Business Acquisition [Line Items]  
Schedule of purchase price allocation

Preliminary

Allocation as of

December 31, 2021

Assets acquired and liabilities assumed:

 

  

Property and equipment

175

Intangible asset

 

640

$

815

Plato BioPharma Inc  
Business Acquisition [Line Items]  
Schedule of purchase price allocation

Preliminary

Allocation as of

December 31, 2021

Assets acquired and liabilities assumed:

 

  

Cash

1,027

Accounts receivable

842

Property and equipment

1,148

Operating lease ROU asset

2,582

Intangible asset

5,100

Goodwill

8,898

Operating lease liability

(2,566)

Other liabilities, net

(242)

Deferred tax liability

 

(1,551)

$

15,238

Envigo RMS Holding Corp  
Business Acquisition [Line Items]  
Schedule of purchase price allocation

Preliminary

Allocation as of

December 31, 2021

Assets acquired and liabilities assumed:

 

  

Cash

3,287

Trade receivables and contract assets

44,734

Inventory

35,739

Prepaid expenses and other current assets

18,758

Operating lease right-of-use assets, net

7,231

Property and equipment

80,712

Other assets

9,078

Intangible asset

184,000

Goodwill

390,037

Accounts payable

(17,743)

Fees invoiced in advance

(7,283)

Current portion on long-term operating lease

(2,600)

Accrued expenses and other liabilities

 

(25,884)

Long-term operating leases, net

(4,631)

Long-term deferred tax liabilities

(41,379)

Non-controlling interest

915

$

674,971

Schedule of information related to measurement assumptions

Stock price

53.31

Strike price

9.93

Volatility

75.93%

Expected term

3.05

Risk-free rate

0.62%

Robinson Services, Inc.  
Business Acquisition [Line Items]  
Schedule of purchase price allocation

Preliminary

Allocation as of

December 31, 2021

Assets acquired and liabilities assumed:

 

  

Customer relationship

4,700

Non-complete agreement

300

Supply agreement

200

Goodwill

948

$

6,148