XML 40 R27.htm IDEA: XBRL DOCUMENT v3.21.4
BUSINESS COMBINATIONS (Tables)
9 Months Ended
Jun. 30, 2021
Pre-Clinical Research Services, Inc.  
Business Acquisition [Line Items]  
Schedule of purchase price allocation

Allocation as of

June 30, 2021

Assets acquired and liabilities assumed:

 

  

Receivables

$

578

Property and equipment

 

2,836

Unbilled receivables

162

Prepaid expenses

 

27

Intangible assets

2,081

Goodwill

751

Accounts payable

(109)

Accrued expenses

 

(118)

Customer advances

 

(351)

$

5,857

HistoTox Labs  
Business Acquisition [Line Items]  
Schedule of purchase price allocation

Preliminary

Allocation as of

June 30, 2021

Assets acquired and liabilities assumed:

 

Receivables

1,020

Prepaid expenses

40

Operating lease ROU

2,239

Property and equipment

 

4,021

Intangible assets

8,500

Other Assets

35

Goodwill

9,386

Accounts payable

(128)

Customer advances

(553)

Operating lease liability

 

(2,239)

$

22,321

Bolder BioPATH  
Business Acquisition [Line Items]  
Schedule of purchase price allocation

Preliminary

Allocation as of

June 30, 2021

Assets acquired and liabilities assumed:

 

  

Cash and cash equivalents

$

124

Receivables

2,278

Unbilled receivables

1,867

Prepaid expenses

 

103

Operating lease ROU

2,750

Property and equipment

 

6,609

Intangible assets

12,500

Other assets

70

Goodwill

36,863

Accounts payable

(93)

Accrued expenses

 

(279)

Deferred revenue

(723)

Deferred tax liability

(4,867)

Operating lease liability

 

(2,750)

$

54,452

Schedule of unaudited pro forma information

Three Months Ended

Three Months Ended

Nine Months Ended

Nine Months Ended

June 30, 2021

June 30, 2020

June 30, 2021

June 30, 2020

    

Total revenues

$

24,786

$

21,448

$

72,789

$

62,661

  

  

  

  

Net income (loss)

 

(1,847)

 

5,242

 

(428)

 

5,863