XML 13 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2015
Sep. 30, 2015
Current assets:    
Cash and cash equivalents $ 403 $ 438
Accounts receivable    
Trade, net of allowance of $559 at December 31, 2015 and September 30, 2015, respectively 1,591 2,904
Unbilled revenues and other 988 1,110
Inventories 1,434 1,466
Prepaid expenses 430 773
Total current assets 4,846 6,691
Property and equipment, net 15,802 15,989
Goodwill 1,009 1,009
Debt issue costs 87 94
Other assets 31 32
Total assets 21,775 23,815
Current liabilities:    
Accounts payable 2,462 2,858
Accrued expenses 982 1,710
Customer advances 2,724 3,414
Income tax accruals 8 30
Revolving line of credit 824 86
Fair value of warrant liability 100 189
Current portion of capital lease obligation 173 230
Current portion of long-term debt 4,256 786
Total current liabilities 11,529 9,303
Fair Value of interest rate swap 27 50
Capital lease obligation, less current portion 58 68
Long-term debt, less current portion 0 3,666
Total liabilities 11,614 13,087
Shareholders’ equity:    
Preferred shares, authorized 1,000,000 shares, no par value: 1,185 Series A shares at $1,000 stated value issued and outstanding at December 31, 2015 and September 30, 2015, respectively 1,185 1,185
Common shares, no par value: Authorized 19,000,000 shares; 8,107,558 issued and outstanding at December 31, 2015 and 8,105,007 at September 30, 2015 1,991 1,988
Additional paid-in capital 21,209 21,193
Accumulated deficit (14,197) (13,691)
Accumulated other comprehensive income (loss) (27) 53
Total shareholders’ equity 10,161 10,728
Total liabilities and shareholders’ equity $ 21,775 $ 23,815