XML 16 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2015
Sep. 30, 2014
Current assets:    
Cash and cash equivalents $ 438 $ 981
Accounts receivable    
Trade, net of allowance of $559 at September 30, 2015 and $54 at September 30, 2014 2,904 2,557
Unbilled revenues and other 1,110 878
Inventories, net 1,466 1,564
Prepaid expenses 773 675
Total current assets 6,691 6,655
Property and equipment, net 15,989 15,949
Goodwill 1,009 1,009
Debt issue costs, net 94 122
Other assets 32 39
Total assets 23,815 23,774
Current liabilities:    
Accounts payable 2,858 2,672
Accrued expenses 1,710 1,842
Customer advances 3,414 2,990
Income tax accruals 30 20
Revolving line of credit 86 202
Fair value of warrant liability 189 676
Current portion of capital lease obligation 230 279
Current portion of long-term debt 786 786
Total current liabilities 9,303 9,467
Fair value of interest rate swap 50 21
Capital lease obligation, less current portion 68 298
Long-term debt, less current portion 3,666 4,452
Total liabilities 13,087 14,238
Shareholders’ equity:    
Preferred shares, authorized 1,000,000 shares, no par value: 1,185 Series A shares at $1,000 stated value issued and outstanding at September 30, 2015 and September 30, 2014 1,185 1,185
Common shares, no par value: Authorized 19,000,000 shares; 8,105,007 issued and outstanding at September 30, 2015 and 8,075,335 at September 30, 2014 1,988 1,980
Additional paid-in capital 21,193 21,154
Accumulated deficit (13,691) (14,790)
Accumulated other comprehensive income 53 7
Total shareholders’ equity 10,728 9,536
Total liabilities and shareholders’ equity $ 23,815 $ 23,774