XML 40 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) [Abstract]        
Service revenue $ 4,530us-gaap_SalesRevenueServicesNet $ 4,526us-gaap_SalesRevenueServicesNet $ 8,928us-gaap_SalesRevenueServicesNet $ 9,442us-gaap_SalesRevenueServicesNet
Product revenue 1,196us-gaap_SalesRevenueGoodsNet 1,386us-gaap_SalesRevenueGoodsNet 2,643us-gaap_SalesRevenueGoodsNet 2,690us-gaap_SalesRevenueGoodsNet
Total revenue 5,726us-gaap_SalesRevenueNet 5,912us-gaap_SalesRevenueNet 11,571us-gaap_SalesRevenueNet 12,132us-gaap_SalesRevenueNet
Cost of service revenue 3,242us-gaap_CostOfServices 3,330us-gaap_CostOfServices 6,498us-gaap_CostOfServices 6,653us-gaap_CostOfServices
Cost of product revenue 682us-gaap_CostOfGoodsSold 570us-gaap_CostOfGoodsSold 1,367us-gaap_CostOfGoodsSold 1,322us-gaap_CostOfGoodsSold
Total cost of revenue 3,924us-gaap_CostOfGoodsAndServicesSold 3,900us-gaap_CostOfGoodsAndServicesSold 7,865us-gaap_CostOfGoodsAndServicesSold 7,975us-gaap_CostOfGoodsAndServicesSold
Gross profit 1,802us-gaap_GrossProfit 2,012us-gaap_GrossProfit 3,706us-gaap_GrossProfit 4,157us-gaap_GrossProfit
Operating expenses:        
Selling 426us-gaap_SellingExpense 479us-gaap_SellingExpense 762us-gaap_SellingExpense 916us-gaap_SellingExpense
Research and development 138us-gaap_ResearchAndDevelopmentExpense 170us-gaap_ResearchAndDevelopmentExpense 329us-gaap_ResearchAndDevelopmentExpense 313us-gaap_ResearchAndDevelopmentExpense
General and administrative 1,210us-gaap_GeneralAndAdministrativeExpense 1,258us-gaap_GeneralAndAdministrativeExpense 2,445us-gaap_GeneralAndAdministrativeExpense 2,361us-gaap_GeneralAndAdministrativeExpense
Total operating expenses 1,774us-gaap_OperatingExpenses 1,907us-gaap_OperatingExpenses 3,536us-gaap_OperatingExpenses 3,590us-gaap_OperatingExpenses
Operating income 28us-gaap_OperatingIncomeLoss 105us-gaap_OperatingIncomeLoss 170us-gaap_OperatingIncomeLoss 567us-gaap_OperatingIncomeLoss
Interest expense (75)us-gaap_InterestExpense (121)us-gaap_InterestExpense (156)us-gaap_InterestExpense (285)us-gaap_InterestExpense
Change in fair value of warrant liability - decrease (increase) 199us-gaap_FairValueAdjustmentOfWarrants (200)us-gaap_FairValueAdjustmentOfWarrants 319us-gaap_FairValueAdjustmentOfWarrants (1,161)us-gaap_FairValueAdjustmentOfWarrants
Other income (expense) (1)us-gaap_OtherNonoperatingIncome 4us-gaap_OtherNonoperatingIncome 1us-gaap_OtherNonoperatingIncome 5us-gaap_OtherNonoperatingIncome
Net income (loss) before income taxes 151us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (212)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 334us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (874)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income taxes 1us-gaap_IncomeTaxExpenseBenefit 7us-gaap_IncomeTaxExpenseBenefit 2us-gaap_IncomeTaxExpenseBenefit 7us-gaap_IncomeTaxExpenseBenefit
Net income (loss) 150us-gaap_NetIncomeLoss (219)us-gaap_NetIncomeLoss 332us-gaap_NetIncomeLoss (881)us-gaap_NetIncomeLoss
Other comprehensive income (loss):        
Fair value adjustment of interest rate swap (15)us-gaap_OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent    (25)us-gaap_OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent   
Foreign currency translation adjustment 51us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax (8)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax 93us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax (34)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Comprehensive income (loss) $ 186us-gaap_ComprehensiveIncomeNetOfTax $ (227)us-gaap_ComprehensiveIncomeNetOfTax $ 400us-gaap_ComprehensiveIncomeNetOfTax $ (915)us-gaap_ComprehensiveIncomeNetOfTax
Basic net income (loss) per share $ 0.02us-gaap_EarningsPerShareBasic $ (0.03)us-gaap_EarningsPerShareBasic $ 0.04us-gaap_EarningsPerShareBasic $ (0.11)us-gaap_EarningsPerShareBasic
Diluted net income (loss) per share $ (0.01)us-gaap_EarningsPerShareDiluted $ (0.03)us-gaap_EarningsPerShareDiluted $ 0.00us-gaap_EarningsPerShareDiluted $ (0.11)us-gaap_EarningsPerShareDiluted
Weighted common shares outstanding:        
Basic 8,076us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 7,964us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 8,076us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 7,848us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 8,105us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 7,964us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 8,863us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 7,848us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding