XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Sep. 30, 2014
Current assets:    
Cash and cash equivalents $ 747us-gaap_CashAndCashEquivalentsAtCarryingValue $ 981us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable    
Trade, net of allowance of $54 at December 31, 2014 and September 30, 2014, respectively 2,838us-gaap_AccountsReceivableNetCurrent 2,557us-gaap_AccountsReceivableNetCurrent
Unbilled revenues and other 952basi_UnbilledRevenueAndOtherCurrent 878basi_UnbilledRevenueAndOtherCurrent
Inventories 1,662us-gaap_InventoryNet 1,564us-gaap_InventoryNet
Prepaid expenses 693us-gaap_PrepaidExpenseCurrent 675us-gaap_PrepaidExpenseCurrent
Total current assets 6,892us-gaap_AssetsCurrent 6,655us-gaap_AssetsCurrent
Property and equipment, net 15,695us-gaap_PropertyPlantAndEquipmentNet 15,949us-gaap_PropertyPlantAndEquipmentNet
Goodwill 1,009us-gaap_Goodwill 1,009us-gaap_Goodwill
Debt issue costs 115us-gaap_UnamortizedDebtIssuanceExpense 122us-gaap_UnamortizedDebtIssuanceExpense
Other assets 38us-gaap_OtherAssetsNoncurrent 39us-gaap_OtherAssetsNoncurrent
Total assets 23,749us-gaap_Assets 23,774us-gaap_Assets
Current liabilities:    
Accounts payable 2,900us-gaap_AccountsPayableCurrent 2,672us-gaap_AccountsPayableCurrent
Accrued expenses 1,344us-gaap_AccruedLiabilitiesCurrent 1,842us-gaap_AccruedLiabilitiesCurrent
Customer advances 3,096us-gaap_CustomerAdvancesCurrent 2,990us-gaap_CustomerAdvancesCurrent
Income tax accruals 17us-gaap_AccruedIncomeTaxesCurrent 20us-gaap_AccruedIncomeTaxesCurrent
Revolving line of credit 481us-gaap_LinesOfCreditCurrent 202us-gaap_LinesOfCreditCurrent
Fair value of warrant liability 556us-gaap_DerivativeLiabilitiesCurrent 676us-gaap_DerivativeLiabilitiesCurrent
Current portion of capital lease obligation 271us-gaap_CapitalLeaseObligationsCurrent 279us-gaap_CapitalLeaseObligationsCurrent
Current portion of long-term debt 786us-gaap_LongTermDebtCurrent 786us-gaap_LongTermDebtCurrent
Total current liabilities 9,451us-gaap_LiabilitiesCurrent 9,467us-gaap_LiabilitiesCurrent
Fair Value of interest rate swap 31us-gaap_DerivativeLiabilitiesNoncurrent 21us-gaap_DerivativeLiabilitiesNoncurrent
Capital lease obligation, less current portion 232us-gaap_CapitalLeaseObligationsNoncurrent 298us-gaap_CapitalLeaseObligationsNoncurrent
Long-term debt, less current portion 4,256us-gaap_LongTermDebtNoncurrent 4,452us-gaap_LongTermDebtNoncurrent
Total liabilities 13,970us-gaap_Liabilities 14,238us-gaap_Liabilities
Stockholders' equity:    
Preferred shares, authorized 1,000,000 shares, no par value: 1,185 Series A shares at $1,000 stated value issued and outstanding at December 31, 2014 and 1,185 at September 30, 2014 1,185us-gaap_PreferredStockValue 1,185us-gaap_PreferredStockValue
Common shares, no par value: Authorized 19,000,000 shares; 8,075,728 issued and outstanding at December 31, 2014 and 8,075,335 at September 30, 2014 1,980us-gaap_CommonStockValue 1,980us-gaap_CommonStockValue
Additional paid-in capital 21,183us-gaap_AdditionalPaidInCapital 21,154us-gaap_AdditionalPaidInCapital
Accumulated deficit (14,607)us-gaap_RetainedEarningsAccumulatedDeficit (14,790)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income 38us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 7us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity 9,779us-gaap_StockholdersEquity 9,536us-gaap_StockholdersEquity
Total liabilities and shareholders' equity 23,749us-gaap_LiabilitiesAndStockholdersEquity 23,774us-gaap_LiabilitiesAndStockholdersEquity
Series A Preferred Stock [Member]    
Stockholders' equity:    
Preferred shares, authorized 1,000,000 shares, no par value: 1,185 Series A shares at $1,000 stated value issued and outstanding at December 31, 2014 and 1,185 at September 30, 2014 $ 1,185us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
$ 1,185us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember