XML 57 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Operating activities:    
Net (loss) income $ (1,070)us-gaap_NetIncomeLoss $ 773us-gaap_NetIncomeLoss
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 1,597us-gaap_DepreciationAndAmortization 1,723us-gaap_DepreciationAndAmortization
Employee stock compensation expense 84us-gaap_ShareBasedCompensation 225us-gaap_ShareBasedCompensation
Change in fair value of warrant liability - increase (decrease) 918us-gaap_FairValueAdjustmentOfWarrants (601)us-gaap_FairValueAdjustmentOfWarrants
(Gain) loss on sale of property and equipment (21)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (13)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Provision for doubtful accounts (33)us-gaap_AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease (36)us-gaap_AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
Impairment of goodwill 374us-gaap_GoodwillImpairmentLoss   
Changes in operating assets and liabilities:    
Accounts receivable 910us-gaap_IncreaseDecreaseInAccountsReceivable 11us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (185)us-gaap_IncreaseDecreaseInInventories 277us-gaap_IncreaseDecreaseInInventories
Income tax accruals (10)us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable 13us-gaap_IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
Prepaid expenses and other assets (345)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 66us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (863)us-gaap_IncreaseDecreaseInAccountsPayable (269)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 153us-gaap_IncreaseDecreaseInAccruedLiabilities (378)us-gaap_IncreaseDecreaseInAccruedLiabilities
Customer advances 175us-gaap_IncreaseDecreaseInCustomerAdvances (197)us-gaap_IncreaseDecreaseInCustomerAdvances
Net cash provided by operating activities 1,684us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,594us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:    
Capital expenditures (490)us-gaap_PaymentsForProceedsFromProductiveAssets (8)us-gaap_PaymentsForProceedsFromProductiveAssets
Proceeds from sale of equipment   20us-gaap_ProceedsFromSaleOfMachineryAndEquipment
Net cash (used) provided by investing activities (490)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 12us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities:    
Payments of long-term debt (5,516)us-gaap_RepaymentsOfLongTermDebt (588)us-gaap_RepaymentsOfLongTermDebt
Borrowings of long-term debt 5,500us-gaap_ProceedsFromIssuanceOfLongTermDebt   
Payments of debt issuance costs (194)us-gaap_PaymentsOfDebtIssuanceCosts (75)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from exercise of stock options 3us-gaap_ProceedsFromStockOptionsExercised   
Proceeds from Class A warrant exercises 183us-gaap_ProceedsFromWarrantExercises   
Payments on revolving line of credit (10,542)us-gaap_RepaymentsOfLinesOfCredit (21,814)us-gaap_RepaymentsOfLinesOfCredit
Borrowings on revolving line of credit 9,329us-gaap_ProceedsFromLinesOfCredit 21,785us-gaap_ProceedsFromLinesOfCredit
Payments on capital lease obligations (276)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (330)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash used by financing activities (1,513)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (1,022)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes (4)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (1)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (decrease) increase in cash and cash equivalents (323)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 583us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 1,304us-gaap_CashAndCashEquivalentsAtCarryingValue 721us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 981us-gaap_CashAndCashEquivalentsAtCarryingValue 1,304us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Cash paid for interest 389us-gaap_InterestPaidNet 649us-gaap_InterestPaidNet
Cash paid for income taxes 17us-gaap_IncomeTaxesPaid 3us-gaap_IncomeTaxesPaid
Supplemental disclosure of non-cash financing activities    
Preferred stock dividends paid in common shares (48)us-gaap_StockIssued1 (81)us-gaap_StockIssued1
Equipment financed under capital leases 114us-gaap_CapitalLeaseObligationsIncurred   
Conversion of preferred shares to common shares 150us-gaap_ConversionOfStockAmountIssued1   
Fair value of Class A Warrants exercised $ 854us-gaap_ConversionOfStockAmountConverted1