XML 55 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Sep. 30, 2013
Current assets:    
Cash and cash equivalents $ 981us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,304us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable    
Trade, net of allowance of $54 and $87 at September 30, 2014 and 2013, respectively 2,557us-gaap_AccountsReceivableNetCurrent 3,621us-gaap_AccountsReceivableNetCurrent
Unbilled revenues and other 878basi_UnbilledRevenueAndOtherCurrent 691basi_UnbilledRevenueAndOtherCurrent
Inventories 1,564us-gaap_InventoryNet 1,379us-gaap_InventoryNet
Prepaid expenses 675us-gaap_PrepaidExpenseCurrent 238us-gaap_PrepaidExpenseCurrent
Total current assets 6,655us-gaap_AssetsCurrent 7,233us-gaap_AssetsCurrent
Property and equipment, net 15,949us-gaap_PropertyPlantAndEquipmentNet 16,913us-gaap_PropertyPlantAndEquipmentNet
Goodwill 1,009us-gaap_Goodwill 1,383us-gaap_Goodwill
Debt issue costs, net 122us-gaap_UnamortizedDebtIssuanceExpense 21us-gaap_UnamortizedDebtIssuanceExpense
Other assets 39us-gaap_OtherAssetsNoncurrent 47us-gaap_OtherAssetsNoncurrent
Total assets 23,774us-gaap_Assets 25,597us-gaap_Assets
Current liabilities:    
Accounts payable 2,672us-gaap_AccountsPayableCurrent 3,584us-gaap_AccountsPayableCurrent
Accrued expenses 1,842us-gaap_AccruedLiabilitiesCurrent 1,689us-gaap_AccruedLiabilitiesCurrent
Customer advances 2,990us-gaap_CustomerAdvancesCurrent 2,815us-gaap_CustomerAdvancesCurrent
Income tax accruals 20us-gaap_AccruedIncomeTaxesCurrent 30us-gaap_AccruedIncomeTaxesCurrent
Revolving line of credit 202us-gaap_LinesOfCreditCurrent 1,415us-gaap_LinesOfCreditCurrent
Fair value of warrant liability 676us-gaap_DerivativeLiabilitiesCurrent 612us-gaap_DerivativeLiabilitiesCurrent
Current portion of capital lease obligation 279us-gaap_CapitalLeaseObligationsCurrent 268us-gaap_CapitalLeaseObligationsCurrent
Current portion of long-term debt 786us-gaap_LongTermDebtCurrent 613us-gaap_LongTermDebtCurrent
Total current liabilities 9,467us-gaap_LiabilitiesCurrent 11,026us-gaap_LiabilitiesCurrent
Fair value of interest rate swap 21us-gaap_DerivativeLiabilitiesNoncurrent   
Capital lease obligation, less current portion 298us-gaap_CapitalLeaseObligationsNoncurrent 471us-gaap_CapitalLeaseObligationsNoncurrent
Long-term debt, less current portion 4,452us-gaap_LongTermDebtNoncurrent 4,641us-gaap_LongTermDebtNoncurrent
Total liabilities 14,238us-gaap_Liabilities 16,138us-gaap_Liabilities
Stockholders' equity:    
Preferred shares, authorized 1,000,000 shares, no par value: 1,185 Series A shares at $1,000 stated value issued and outstanding at September 30, 2014 and 1,335 at September 30, 2013 1,185us-gaap_PreferredStockValue 1,335us-gaap_PreferredStockValue
Common shares, no par value: Authorized 19,000,000 shares; 8,075,335 issued and outstanding at September 30, 2014 and 7,703,891 at September 30, 2013 1,980us-gaap_CommonStockValue 1,887us-gaap_CommonStockValue
Additional paid-in capital 21,154us-gaap_AdditionalPaidInCapital 19,925us-gaap_AdditionalPaidInCapital
Accumulated deficit (14,790)us-gaap_RetainedEarningsAccumulatedDeficit (13,720)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income 7us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 32us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity 9,536us-gaap_StockholdersEquity 9,459us-gaap_StockholdersEquity
Total liabilities and shareholders' equity 23,774us-gaap_LiabilitiesAndStockholdersEquity 25,597us-gaap_LiabilitiesAndStockholdersEquity
Series A Preferred Stock [Member]    
Stockholders' equity:    
Preferred shares, authorized 1,000,000 shares, no par value: 1,185 Series A shares at $1,000 stated value issued and outstanding at September 30, 2014 and 1,335 at September 30, 2013 $ 1,185us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember
$ 1,335us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesAPreferredStockMember