XML 40 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) [Abstract]        
Service revenue $ 4,754 $ 4,156 $ 14,196 $ 12,493
Product revenue 1,278 1,444 3,968 4,067
Total revenue 6,032 5,600 18,164 16,560
Cost of service revenue 3,368 2,897 10,021 9,509
Cost of product revenue 680 671 2,002 1,905
Total cost of revenue 4,048 3,568 12,023 11,414
Gross profit 1,984 2,032 6,141 5,146
Operating expenses:        
Selling 399 317 1,315 979
Research and development 167 124 480 332
General and administrative 1,162 1,153 3,523 3,103
Total operating expenses 1,728 1,594 5,318 4,414
Operating income 256 438 823 732
Interest expense (123) (163) (408) (492)
Change in fair value of warrant liability - decrease (increase) 66 318 (1,095) 293
Other income 1 1 6 6
Net Income (loss) before income taxes 200 594 (674) 539
Income tax (benefit) expense (15) 18 (8) 18
Net Income (loss) 215 576 (666) 521
Other comprehensive income (loss):        
Fair value adjustment of interest rate swap (41)    (41)   
Foreign currency translation adjustment (31) 11 (65) 66
Comprehensive income (loss) $ 143 $ 587 $ (772) $ 587
Basic net income (loss) per share $ 0.03 $ 0.08 $ (0.08) $ 0.07
Diluted net income (loss) per share $ 0.02 $ 0.07 $ (0.08) $ 0.06
Weighted average common shares outstanding:        
Basic 8,068 7,673 7,922 7,656
Diluted 9,625 8,400 7,922 8,353