XML 21 R6.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Operating activities:    
Net loss $ (4,685) $ (790)
Adjustments to reconcile net loss to net cash provided by operating activities, net of acquisition:    
Depreciation and amortization 3,929 2,717
Amortization finance lease 145 0
Change on operating lease 211 0
stock compensation expense 540 278
Provision for doubtful accounts 180 0
Loss on disposal of property and equipment 10 1
Unrealized foreign currency (gain) loss 12 (159)
Changes in operating assets and liabilities:    
Accounts receivable (620) (3,265)
Inventories 395 87
Income tax accruals 184 (3)
Prepaid expenses and other assets (1,149) (113)
Accounts payable (2,047) 1,019
Accrued expenses (130) 849
Customer advances 4,315 1,156
Net cash provided by operating activities 1,290 1,777
Investing activities:    
Capital expenditures (6,200) (6,878)
Cash paid in acquisition (3,931) (1,271)
Net cash used in investing activities (10,131) (8,149)
Financing activities:    
Payments on finance lease liability (319) 0
Payments of long-term borrowings (1,847) (909)
Payments of debt issuance costs (127) (94)
Payments on revolving line of credit (25,325) (28,662)
Borrowings on revolving line of credit 24,263 29,725
Borrowings on construction loan 1,287 4,301
Borrowings on capex line of credit 2,906 655
Payments on capital lease obligations 0 (88)
Borrowings on long-term loan 8,777 1,271
Proceeds from exercise of stock options 26 6
Net cash provided by financing activities 9,641 6,205
Net increase (decrease) in cash and cash equivalents 800 (167)
Cash and cash equivalents at beginning of year 606 773
Cash and cash equivalents at end of year 1,406 606
Supplemental disclosure of cash flow information:    
Cash paid for interest 1,039 566
Cash paid for acquisitions:    
Assets acquired 6,442 3,384
Liabilities assumed (1,378) (1,719)
Common shares issued (1,133) (394)
Cash paid $ 3,931 $ 1,271