XML 21 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Operating activities:    
Net loss $ (2,893) $ (1,080)
Adjustments to reconcile net loss to net cash provided by operating activities, net of acquisition:    
Depreciation and amortization 2,747 2,037
Amortization finance lease 115 0
Change on operating lease 166 0
stock compensation expense 380 196
Provision for doubtful accounts (131) (166)
Loss (gain) of disposal of property and equipment 2 (3)
Unrealized foreign currency loss (gains) 1 (147)
Changes in operating assets and liabilities, net of effects of acquisitions:    
Accounts receivable (701) (1,477)
Inventories (395) 63
Income tax accruals 154 30
Prepaid expenses and other assets (409) (181)
Accounts payable (2,040) 664
Accrued expenses 327 719
Customer advances 4,063 912
Net cash provided by operating activities 1,386 1,567
Investing activities:    
Capital expenditures (4,000) (1,271)
Cash paid in acquisition (5,094) (4,530)
Net cash used in investing activities (9,094) (5,801)
Financing activities:    
Payments on finance lease liability (130) 0
Payments of long-term borrowings (1,157) (1,089)
Payments of debt issuance costs (111) (92)
Payments on revolving line of credit (25,326) (19,493)
Borrowings on revolving line of credit 24,263 20,065
Borrowings on construction loan 1,286 2,012
Borrowings on capex line of credit 2,423 460
Payments of capital lease obligations 0 (82)
Borrowings on long-term loan 8,777 2,180
Proceeds from exercise of stock options 25 6
Net cash provided by financing activities 10,050 3,967
Net increase (decrease) in cash and cash equivalents 2,342 (267)
Cash and cash equivalents at beginning of period 606 773
Cash and cash equivalents at end of period 2,948 506
Supplemental disclosure of cash flow information:    
Cash paid for interest 771 368
Cash paid for acquisitions:    
Assets acquired 6,435 3,384
Liabilities assumed (1,302) (1,719)
Common shares issued (1,133) (394)
Cash paid $ 4,000 $ 1,271