XML 20 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
Preferred Shares [Member]
Common Shares [Member]
Additional paid-in capital [Member]
Accumulated deficit [Member]
Total
Balance at Sep. 30, 2018 $ 35,000 $ 2,523,000 $ 24,557,000 $ (16,231,000) $ 10,884,000
Balance (in shares) at Sep. 30, 2018 35 10,245,277      
Adoption of accounting standard $ 0 $ 0 0 (76,000) (76,000)
Net loss 0 0 0 (85,000) (85,000)
Stock based compensation expense $ 0 $ 0 25,000 0 25,000
Stock based compensation (in shares) 0 0      
Balance at Dec. 31, 2018 $ 35,000 $ 2,523,000 24,582,000 (16,392,000) 10,748,000
Balance (in shares) at Dec. 31, 2018 35 10,245,277      
Net loss $ 0 $ 0 0 (569,000) (569,000)
Stock based compensation expense $ 0 $ 11,000 99,000 0 110,000
Stock based compensation (in shares) 0 44,615      
Stock option exercises $ 0 $ 0 1,000 0 1,000
Stock option exercises (in shares) 0 639      
Balance at Mar. 31, 2019 $ 35,000 $ 2,534,000 24,682,000 (16,961,000) 10,290,000
Balance (in shares) at Mar. 31, 2019 35 10,290,531      
Net loss $ 0 $ 0 0 (426,000) (426,000)
Stock issued in acquisition $ 0 $ 50,000 344,000 0 394,000
Stock issued in acquisition (In shares) 0 200,000      
Stock based compensation expense $ 0 $ 0 71,000 0 71,000
Stock based compensation (in shares) 0 0      
Stock option exercises $ 0 $ 2,000 3,000 0 5,000
Stock option exercises (in shares) 0 6,138      
Balance at Jun. 30, 2019 $ 35,000 $ 2,586,000 25,100,000 (17,387,000) 10,334,000
Balance (in shares) at Jun. 30, 2019 35 10,496,669      
Balance at Sep. 30, 2019 $ 35,000 $ 2,589,000 25,183,000 (17,097,000) 10,710,000
Balance (in shares) at Sep. 30, 2019 35 10,510,694      
Adoption of accounting standard $ 0 $ 0 0 (128,000) (128,000)
Net loss 0 0 0 (1,426,000) (1,426,000)
Stock issued in acquisition $ 0 $ 60,000 1,073,000 0 1,133,000
Stock issued in acquisition (In shares) 0 240,000      
Stock based compensation expense $ 0 $ 14,000 67,000 0 81,000
Stock based compensation (in shares) 0 54,363      
Balance at Dec. 31, 2019 $ 35,000 $ 2,663,000 26,323,000 (18,651,000) 10,370,000
Balance (in shares) at Dec. 31, 2019 35 10,805,057      
Balance at Sep. 30, 2019 $ 35,000 $ 2,589,000 25,183,000 (17,097,000) 10,710,000
Balance (in shares) at Sep. 30, 2019 35 10,510,694      
Balance at Jun. 30, 2020 $ 25,000 $ 2,703,000 26,617,000 (20,118,000) 9,227,000
Balance (in shares) at Jun. 30, 2020 25 10,963,675      
Balance at Dec. 31, 2019 $ 35,000 $ 2,663,000 26,323,000 (18,651,000) 10,370,000
Balance (in shares) at Dec. 31, 2019 35 10,805,057      
Net loss $ 0 $ 0 0 (588,000) (588,000)
Stock based compensation expense $ 0 $ 7,000 116,000 0 123,000
Stock based compensation (in shares) 0 26,521      
Stock option exercises $ 0 $ 8,000 12,000 0 20,000
Stock option exercises (in shares) 0 32,703      
Balance at Mar. 31, 2020 $ 35,000 $ 2,678,000 26,451,000 (19,239,000) 9,925,000
Balance (in shares) at Mar. 31, 2020 35 10,864,281      
Net loss $ 0 $ 0 0 (879,000) (879,000)
Stock based compensation expense $ 0 $ 11,000 166,000 0 176,000
Stock based compensation (in shares) 0 40,000      
Stock option exercises $ 0 $ 13,000 (8,000) 0 5,000
Stock option exercises (in shares) 0 54,394      
Preferred stock conversion $ (10,000) $ 1,000 9,000 0 0
Preferred stock conversion (in shares) (10) 5,000      
Balance at Jun. 30, 2020 $ 25,000 $ 2,703,000 $ 26,617,000 $ (20,118,000) $ 9,227,000
Balance (in shares) at Jun. 30, 2020 25 10,963,675