XML 35 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating activities:    
Net loss $ (2,014) $ (654)
Adjustments to reconcile net loss to net cash provided by operating activities, net of acquisition:    
Depreciation and amortization 1,673 1,324
Amortization finance lease 75  
Change on operating lease 81  
Employee stock compensation expense 204 124
Gain on disposal of property and equipment   (3)
Unrealized foreign currency gains 5 (136)
Changes in operating assets and liabilities:    
Accounts receivable (1,873) 266
Inventories (109) 79
Income tax accruals 102 29
Prepaid expenses and other assets (723) (227)
Accounts payable (577) (145)
Accrued expenses (422) (329)
Customer advances 3,791 583
Net cash provided by operating activities 213 911
Investing activities:    
Capital expenditures (4,000)  
Cash paid in acquisition (3,351) (2,218)
Net cash used in investing activities (7,351) (2,218)
Financing activities:    
Payments on finance lease liability (79)  
Payments of long-term debt (603) (451)
Payments of debt issuance costs (111) (22)
Payments on revolving line of credit (22,711) (11,505)
Borrowings on revolving line of credit 24,263 11,914
Borrowings on construction loan 1,089 908
Borrowings on equipment loan   285
Borrowings on capex line of credit 1,329  
Payments of capital lease obligations   (76)
Borrowings on long-term loan 3,533  
Proceeds from exercise of stock options 20 1
Net cash provided by financing activities 6,730 1,054
Net decrease in cash and cash equivalents (408) (253)
Cash and cash equivalents at beginning of period 606 773
Cash and cash equivalents at end of period 198 520
Supplemental disclosure of cash flow information:    
Cash paid for interest 494 $ 225
Preclinical Research Services acquisition:    
Assets acquired 6,435  
Liabilities assumed (1,302)  
Common shares issued (1,133)  
Cash paid $ 4,000