XML 19 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Operating activities:    
Net loss $ (1,426) $ (85)
Adjustments to reconcile net loss to net cash provided by operating activities, net of acquisition:    
Depreciation and amortization 732 713
Amortization finance lease 32  
Employee stock compensation expense 81 25
Gain on disposal of property and equipment   (3)
Unrealized foreign currency gains 18 (146)
Changes in operating assets and liabilities:    
Accounts receivable (1,013) 516
Inventories 61 10
Income tax accruals 97  
Prepaid expenses and other assets (774) (227)
Accounts payable 479 (532)
Accrued expenses 666 317
Customer advances 2,501 319
Net cash provided by operating activities 1,454 907
Investing activities:    
Capital expenditures (4,000)  
Cash paid in acquisition (2,165) (684)
Net cash used by investing activities (6,165) (684)
Financing activities:    
Payments on finance lease liability (37)  
Payments of long-term debt (250) (224)
Payments of debt issuance costs (110) (11)
Payments on revolving line of credit (10,531) (5,892)
Borrowings on revolving line of credit 10,194 5,892
Borrowing on construction loan 1,183  
Borrowing on capex line of credit 728  
Payments on capital lease obligations   (38)
Borrowing on long-term loan 3,439  
Net cash provided by (used in) financing activities 4,616 (273)
Net decrease in cash and cash equivalents (95) (50)
Cash and cash equivalents at beginning of period 606 773
Cash and cash equivalents at end of period 511 723
Supplemental disclosure of cash flow information:    
Cash paid for interest 270 $ 116
Preclinical Research Services acquisition:    
Assets acquired 6,435  
Liabilities assumed (1,302)  
Common shares issued (1,133)  
Cash paid 4,000  
Smithers Avanza Toxicology Services LLC acquisition    
Operating activities:    
Net loss $ 31