0001193125-19-080820.txt : 20190320 0001193125-19-080820.hdr.sgml : 20190320 20190320162034 ACCESSION NUMBER: 0001193125-19-080820 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20190320 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190320 DATE AS OF CHANGE: 20190320 FILER: COMPANY DATA: COMPANY CONFORMED NAME: WILLIAMS SONOMA INC CENTRAL INDEX KEY: 0000719955 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-HOME FURNITURE, FURNISHINGS & EQUIPMENT STORES [5700] IRS NUMBER: 942203880 STATE OF INCORPORATION: CA FISCAL YEAR END: 0129 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14077 FILM NUMBER: 19694850 BUSINESS ADDRESS: STREET 1: 3250 VAN NESS AVENUE CITY: SAN FRANCISCO STATE: CA ZIP: 94109 BUSINESS PHONE: 415-421-7900 MAIL ADDRESS: STREET 1: 3250 VAN NESS AVENUE CITY: SAN FRANCISCO STATE: CA ZIP: 94109 8-K 1 d691834d8k.htm 8-K 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): March 20, 2019

 

 

Williams-Sonoma, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-14077   94-2203880

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

3250 Van Ness Avenue, San Francisco, California 94109

(Address of principal executive offices)

Registrant’s telephone number, including area code (415) 421-7900

N/A

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

[  ]

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

[  ]

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

[  ]

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

[  ]

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐


Item 2.02.

Results of Operations and Financial Condition

On March 20, 2019, Williams-Sonoma, Inc. (the “Company”) issued a press release announcing the Company’s financial results for its fourth quarter and fiscal year ended February 3, 2019. A copy of the Company’s press release is attached as Exhibit 99.1. The attached exhibit is provided under Item 2.02 of Form 8-K and is furnished to, but not filed with, the Securities and Exchange Commission.

 

Item 8.01.

Other Events

On March 20, 2019, the Company issued a press release announcing that its Board of Directors authorized an 11.6% increase in the Company’s quarterly cash dividend and increased the amount available for repurchases under its existing stock repurchase program by $500 million. A copy of the Company’s press release is attached as Exhibit 99.2 and is incorporated herein by reference.

 

Item 9.01.

Financial Statements and Exhibits

 

            (d)

   List of Exhibits:

99.1

   Press Release dated March  20, 2019 titled Williams-Sonoma, Inc. announces strong fourth quarter and fiscal year 2018 results; Q4 net revenue growth of 9.3%, with comparable brand revenue growth of 2.4%; Q4 GAAP diluted EPS of $1.93; Q4 Non-GAAP diluted EPS of $2.10, above high-end of guidance range; Quarterly dividend increase of 11.6%; additional stock repurchase authorization of $500 million

99.2

   Press Release dated March 20, 2019 titled Williams-Sonoma, Inc. announces 11.6% dividend increase and stock repurchase authorization increase of $500 million

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    WILLIAMS-SONOMA, INC.
Date: March 20, 2019     By:   /s/ Julie Whalen
           Julie Whalen
           Chief Financial Officer

 

3

EX-99.1 2 d691834dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Williams-Sonoma, Inc. announces strong fourth quarter and fiscal year 2018 results

Q4 net revenue growth of 9.3%, with comparable brand revenue growth of 2.4%

Q4 GAAP diluted EPS of $1.93; Q4 Non-GAAP diluted EPS of $2.10, above high-end of guidance range

Quarterly dividend increase of 11.6%; additional stock repurchase authorization of $500 million

San Francisco, CA, March 20, 2019 – Williams-Sonoma, Inc. (NYSE: WSM) today announced operating results for the fourth fiscal quarter (“Q4 18”) and fiscal year 2018 (“FY 18”) ended February 3, 2019 versus the fourth fiscal quarter (“Q4 17”) and fiscal year 2017 (“FY 17”) ended January 28, 2018.

Laura Alber, President and Chief Executive Officer, commented, “2018 was a strong year for our business. We outperformed revenue and EPS expectations while making important investments in our business that set us up for accelerated long-term growth. We want to thank our talented and hard-working associates, and our customers for making this all possible. For 2019 and beyond, our goal is to maximize growth and maintain high profitability, and we have several substantial growth engines that we will be aggressively prioritizing, including West Elm, our newly-launched Business to Business offering, our emerging brands - Williams Sonoma Home, Rejuvenation and Mark and Graham - as well as growth in our largest brand Pottery Barn and our namesake brand Williams Sonoma. In addition to our brands, we have a number of cross-brand initiatives, including The Key, which we believe will also be significant drivers of our future growth.”

Alber continued, “We will also continue to improve the customer experience through technology innovation and supply chain optimization. We believe this is our oxygen for growth. We have built over time a vertically-integrated supply chain and a highly unique platform to launch and scale new brands and businesses. These are unparalleled advantages, which will enable us to deliver mid-to-high single digit revenue and margin stability for the long-term.”

FOURTH QUARTER 2018

 

   

Net revenue growth of 9.3% to $1.8 billion

   

Comparable brand revenue growth of 2.4%, including double-digit comp growth for West Elm

   

E-commerce net revenue growth accelerates to 14.3% (non-GAAP of 14.2%) and 54.6% of total company net revenues (See Exhibit 1)

   

GAAP diluted EPS of $1.93; non-GAAP diluted EPS outperforms at $2.10, a 25% increase compared to Q4 17 (See Exhibit 1)

FISCAL YEAR 2018

 

   

Net revenue growth of 7.2% (non-GAAP of 7.1%) to $5.7 billion (See Exhibit 1)

   

Comparable brand revenue growth accelerates 50bps over last year to 3.7% with positive comparable revenue growth in all brands, including a 150bps acceleration in the Pottery Barn brands

   

E-commerce net revenue growth accelerates to 10.9% (non-GAAP of 10.8%) to $3.1 billion, or a record 54.3% of total company net revenues (See Exhibit 1)

   

GAAP diluted EPS of $4.05; non-GAAP diluted EPS growth accelerates to 23.5% at $4.46, significantly above the high-end of the previously-raised guidance range (See Exhibit 1)

   

Merchandise inventories growth of 6.0%, significantly below net revenue growth

   

Robust operating cash flow of $586 million

   

Cash returned to shareholders increases 32% to $436 million with $295 million in share repurchases and $140 million in dividends

   

Above industry average ROIC of 18.6%, an increase of 270bps vs. FY17 (See Exhibit 1)

These results include a 53rd week, which added approximately $85 million in net revenues and $0.10 per diluted share to the fourth quarter and the year. These results also include the adoption of ASU No. 2014-09, which pertains to revenue recognition (see Exhibit 2).


LOGO

 

GUIDANCE

We are implementing a change to our guidance practice beginning in fiscal 2019. We are only providing annual guidance, which we will update on a quarterly basis, as needed. We believe this approach is better aligned with the long-term view we take in managing the business and our focus on long-term shareholder value creation.

Fiscal Year 2019*

 

   

Total Net Revenues: $5.670 billion – $5.840 billion

   

Comparable Brand Revenue Growth: 2% – 5%

   

Non-GAAP Operating Margin: In-line with FY 18

   

Non-GAAP Diluted EPS: $4.50 – $4.70

   

Non-GAAP Income Tax Rate: 23% – 24%

   

Depreciation and Amortization: $185 million - $195 million

   

Net 30 store closures for a total store count of 595 by the end of FY19

   

Capital Spending: $200 million – $220 million

   

Return to Shareholders: quarterly cash dividend of $0.48 per share and incremental share buybacks under our multi-year share repurchase authorization of approximately $710 million.

As announced in a separate release today, our Board of Directors authorized a $0.05, or 11.6% increase, in our quarterly cash dividend to $0.48, and increased the amount available for repurchases under our existing stock repurchase program by an additional $500 million. Currently, there is approximately $210 million remaining under our existing stock repurchase program.

Long-Term Financial Targets*

 

   

Total Net Revenues growth of mid to high single digits

   

Non-GAAP Operating Income growth inline with revenue growth, driving Operating Margin stability

   

Above-industry average ROIC

*We have not provided a reconciliation of non-GAAP guidance measures to the corresponding GAAP measures on a forward-looking basis due to the potential variability and limited visibility of excluded items.

CONFERENCE CALL AND WEBCAST INFORMATION

Williams-Sonoma, Inc. will host a live conference call today, March 20, 2019, at 2:00 P.M. (PT). The call, hosted by Laura Alber, President and Chief Executive Officer, will be open to the general public via live webcast and can be accessed at http://ir.williams-sonomainc.com/events. A replay of the webcast will be available at http://ir.williams-sonomainc.com/events.

CONTACT INFORMATION

Julie Whalen EVP, Chief Financial Officer – (415) 616 8524

Elise Wang VP, Investor Relations – (415) 616 8571

 

2


LOGO

 

SEC REGULATION G — NON-GAAP INFORMATION

This press release includes non-GAAP financial measures. Exhibit 1 provides reconciliations of these non-GAAP financial measures to the most comparable financial measures calculated and presented in accordance with accounting principles generally accepted in the U.S. (“GAAP”). We believe that these non-GAAP financial measures, when reviewed in conjunction with GAAP financial measures, can provide meaningful supplemental information for investors regarding the performance of our business and facilitate a meaningful evaluation of current period performance on a comparable basis with prior periods. Our management uses these non-GAAP financial measures in order to have comparable financial results to analyze changes in our underlying business from quarter to quarter. In addition, certain other items may be excluded from non-GAAP financial measures when the company believes this provides greater clarity to management and investors. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for or superior to the GAAP financial measures presented in this press release and our financial statements and other publicly filed reports. Non-GAAP measures as presented herein may not be comparable to similarly titled measures used by other companies.

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they do not fully materialize or are proven incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Such forward-looking statements include statements relating to: our ability to continue to improve performance and increase our competitive advantage; our focus on operational excellence; our ability to improve customers’ experience; our optimism about the future; our ability to drive long-term profitable growth; our future financial guidance, including FY 2019 guidance; long-term financial guidance; our stock repurchase program; and our proposed store openings and closures.

The risks and uncertainties that could cause our results to differ materially from those expressed or implied by such forward-looking statements include: accounting adjustments as we close our books for Q4 18 and as audited year-end financial statements are finalized; continuing changes in general economic conditions, and the impact on consumer confidence and consumer spending; new interpretations of or changes to current accounting rules; our ability to anticipate consumer preferences and buying trends; dependence on timely introduction and customer acceptance of our merchandise; changes in consumer spending based on weather, political, competitive and other conditions beyond our control; delays in store openings; competition from companies with concepts or products similar to ours; timely and effective sourcing of merchandise from our foreign and domestic vendors and delivery of merchandise through our supply chain to our stores and customers; effective inventory management; our ability to manage customer returns; successful catalog management, including timing, sizing and merchandising; uncertainties in e-marketing, infrastructure and regulation; multi-channel and multi-brand complexities; our ability to introduce new brands and brand extensions; challenges associated with our increasing global presence; dependence on external funding sources for operating capital; disruptions in the financial markets; our ability to control employment, occupancy and other operating costs; our ability to improve our systems and processes; changes to our information technology infrastructure; general political, economic and market conditions and events, including war, conflict or acts of terrorism; the impact of recently enacted and potential future tariffs and our ability to mitigate impacts; and other risks and uncertainties described more fully in our public announcements, reports to stockholders and other documents filed with or furnished to the SEC, including our Annual Report on Form 10-K for the fiscal year ended January 28, 2018 and all subsequent quarterly reports on Form 10-Q and current reports on Form 8-K. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we assume no obligation to update these forward-looking statements.

ABOUT WILLIAMS-SONOMA, INC.

Williams-Sonoma, Inc. is a specialty retailer of high-quality products for the home. These products, representing distinct merchandise strategies – Williams Sonoma, Pottery Barn, Pottery Barn Kids, West Elm, PBteen, Williams Sonoma Home, Rejuvenation, and Mark and Graham – are marketed through e-commerce websites, direct-mail catalogs and retail stores. These brands are also part of The Key Rewards, our free-to-join loyalty program that offers members exclusive benefits across the Williams-Sonoma family of brands. We operate in the U.S., Puerto Rico, Canada, Australia and the United Kingdom, offer international shipping to customers worldwide, and have unaffiliated franchisees that operate stores in the Middle East, the Philippines, Mexico and South Korea, as well as e-commerce websites in certain locations. In 2017, we acquired Outward, Inc., a 3-D imaging and augmented reality platform for the home furnishings and décor industry.

 

3


LOGO

 

Condensed Consolidated Statements of Earnings (unaudited)

 

    Fourteen Weeks Ended     Thirteen Weeks Ended  
    February 3, 2019     January 28, 2018  

In thousands, except per share amounts

  $      % of
Revenues
    $      % of
Revenues
 

E-commerce net revenues

  $  1,002,226        54.6   $ 877,109        52.2

Retail net revenues

    834,210        45.4       802,801        47.8  
 

 

 

    

 

 

   

 

 

    

 

 

 

Net revenues

    1,836,436        100       1,679,910        100  

Cost of goods sold

    1,126,513        61.3       1,033,737        61.5  
 

 

 

    

 

 

   

 

 

    

 

 

 

Gross profit

    709,923        38.7       646,173        38.5  

Selling, general and administrative expenses

    509,070        27.7       447,233        26.6  
 

 

 

    

 

 

   

 

 

    

 

 

 

Operating income

    200,853        10.9       198,940        11.8  

Interest expense, net

    1,633        0.1       398        —    
 

 

 

    

 

 

   

 

 

    

 

 

 

Earnings before income taxes

    199,220        10.8       198,542        11.8  

Income taxes

    43,882        2.4       102,782        6.1  
 

 

 

    

 

 

   

 

 

    

 

 

 

Net earnings

  $ 155,338        8.5   $ 95,760        5.7
 

 

 

    

 

 

   

 

 

    

 

 

 

Earnings per share (EPS):

         

Basic

  $ 1.95        $ 1.14     

Diluted

  $ 1.93        $ 1.13     

Shares used in calculation of EPS:

         

Basic

    79,610          84,037     

Diluted

    80,681          84,728     

 

 

4th Quarter Comparable Brand Revenue Growth (Decline) by Concept*

 

      Q4 18              Q4 17        

Pottery Barn

     (0.4%       4.1%    

West Elm

     11.1%         12.3%    

Williams Sonoma

     0.1%         4.3%    

Pottery Barn Kids and Teen

     1.6%               1.4%      

Total

     2.4%               5.4%      
  *

See the Company’s 10-K and 10-Q filings for the definition of comparable brand revenue, which is calculated on a 14-week to 14-week basis for Q4 2018, and on a 13-week to 13-week basis for Q4 2017.

 

4


LOGO

 

Condensed Consolidated Statements of Earnings (unaudited)

 

    Fifty-Three Weeks Ended     Fifty-Two Weeks Ended  
    February 3, 2019     January 28, 2018  

In thousands, except per share amounts

  $     % of
Revenues
    $     % of
Revenues
 

E-commerce net revenues

  $  3,082,064       54.3   $  2,778,457       52.5

Retail net revenues

    2,589,529       45.7       2,513,902       47.5  
 

 

 

   

 

 

   

 

 

   

 

 

 

Net revenues

    5,671,593       100       5,292,359       100  

Cost of goods sold

    3,570,580       63.0       3,360,648       63.5  
 

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    2,101,013       37.0       1,931,711       36.5  

Selling, general and administrative expenses

    1,665,060       29.4       1,477,900       27.9  
 

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

    435,953       7.7       453,811       8.6  

Interest expense, net

    6,706       0.1       1,372       —    
 

 

 

   

 

 

   

 

 

   

 

 

 

Earnings before income taxes

    429,247       7.6       452,439       8.5  

Income taxes

    95,563       1.7       192,894       3.6  
 

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

  $  333,684       5.9   $ 259,545       4.9
 

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share (EPS):

       

Basic

  $ 4.10       $ 3.03    

Diluted

  $ 4.05       $ 3.02    

Shares used in calculation of EPS:

       

Basic

    81,420         85,592    

Diluted

    82,340         86,080    

 

Fiscal Year Net Revenues and Comparable Brand Revenue Growth (Decline) by Concept*

 

     Net Revenues
(Millions)
  Comparable Brand Revenue Growth
(Decline)
     FY 18   FY 17   FY 18   FY 17

Pottery Barn

    $ 2,177     $ 2,066       1.2%         1.0%  

West Elm

      1,293       1,114       9.5%         10.2%  

Williams Sonoma

      1,056       1,022       1.7%         3.2%  

Pottery Barn Kids and Teen

      896       861       2.8%         (1.7%)  

Other

      250       229       N/A         N/A  

Total

    $ 5,672     $ 5,292       3.7%         3.2%  
                                         
                                         
  *

See the Company’s 10-K and 10-Q filings for the definition of comparable brand revenue, which is calculated on a 53-week to 53-week basis for fiscal 2018, and on a 52-week to 52-week basis for fiscal 2017.

 

5


LOGO

 

Condensed Consolidated Balance Sheets

(unaudited)

 

In thousands, except per share amounts

   Feb. 3, 2019     Jan. 28, 2018  

Assets

    

Current assets

    

Cash and cash equivalents

   $ 338,954     $ 390,136  

Accounts receivable, net

     107,102       90,119  

Merchandise inventories, net

     1,124,992       1,061,593  

Prepaid catalog expenses

     —         20,517  

Prepaid expenses

     101,356       62,204  

Other current assets

     21,939       11,876  
  

 

 

   

 

 

 

Total current assets

     1,694,343       1,636,445  
  

 

 

   

 

 

 

Property and equipment, net

     929,635       932,283  

Deferred income taxes, net

     44,055       67,306  

Goodwill

     85,382       18,838  

Other long-term assets, net

     59,429       130,877  
  

 

 

   

 

 

 

Total assets

   $ 2,812,844     $ 2,785,749  
  

 

 

   

 

 

 

Liabilities and stockholders’ equity

    

Current liabilities

    

Accounts payable

   $ 526,702     $ 457,144  

Accrued expenses

     163,559       134,207  

Gift card and other deferred revenue

     290,445       300,607  

Income taxes payable

     21,461       56,783  

Other current liabilities

     72,645       59,082  
  

 

 

   

 

 

 

Total current liabilities

     1,074,812       1,007,823  
  

 

 

   

 

 

 

Deferred rent and lease incentives

     201,374       202,134  

Long-term debt

     299,620       299,422  

Other long-term liabilities

     81,324       72,804  
  

 

 

   

 

 

 

Total liabilities

     1,657,130       1,582,183  
  

 

 

   

 

 

 

Stockholders’ equity

    

Preferred stock: $.01 par value; 7,500 shares authorized; none issued

     —         —    

Common stock: $.01 par value; 253,125 shares authorized; 78,813 and 83,726 shares issued and outstanding at February 3, 2019 and January 28, 2018, respectively

     789       837  

Additional paid-in capital

     581,900       562,814  

Retained earnings

     584,333       647,422  

Accumulated other comprehensive loss

     (11,073     (6,782

Treasury stock – at cost

     (235     (725
  

 

 

   

 

 

 

Total stockholders’ equity

     1,155,714       1,203,566  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,812,844     $ 2,785,749  
  

 

 

   

 

 

 

 

Retail Store Data

(unaudited)

 

      October 28, 2018      Openings      Closings     February 3, 2019      January 28, 2018  

Williams Sonoma

     226        2        (8     220        228  

Pottery Barn

     205        3        (3     205        203  

West Elm

     112        1        (1     112        106  

Pottery Barn Kids

     82        —          (4     78        86  

Rejuvenation

     8        2        —         10        8  

Total

     633        8        (16     625        631  
                                             
                                             

 

6


LOGO

 

Condensed Consolidated Statements of Cash Flows

(unaudited)

 

    Fiscal 2018
(Fifty-Three Weeks)
    Fiscal 2017
(Fifty-Two Weeks)
 

In thousands

Cash flows from operating activities:

   

Net earnings

  $ 333,684     $ 259,545  

Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:

   

Depreciation and amortization

    188,808       183,077  

Loss on disposal/impairment of assets

    10,209       1,889  

Amortization of deferred lease incentives

    (26,199     (25,372

Deferred income taxes

    23,639       63,381  

Stock-based compensation expense

    59,802       42,988  

Other

    (579     (135

Changes in:

   

Accounts receivable

    (15,329     149  

Merchandise inventories

    (70,331     (80,235

Prepaid catalog expenses

    —         (1,019

Prepaid expenses and other assets

    (54,691     (15,475

Accounts payable

    62,377       2,549  

Accrued expenses and other liabilities

    45,976       9,597  

Gift card and other deferred revenue

    38,899       (3,002

Deferred rent and lease incentives

    24,929       28,226  

Income taxes payable

    (35,208     33,541  
 

 

 

   

 

 

 

Net cash provided by operating activities

    585,986       499,704  
 

 

 

   

 

 

 

Cash flows from investing activities:

   

Purchases of property and equipment

    (190,102     (189,712

Acquisition of Outward, Inc., net of cash received

    —         (80,528

Other

    2,203       480  
 

 

 

   

 

 

 

Net cash used in investing activities

    (187,899     (269,760
 

 

 

   

 

 

 

Cash flows from financing activities:

   

Repurchases of common stock

    (295,304     (196,179

Payment of dividends

    (140,325     (135,010

Borrowings under revolving line of credit

    60,000       170,000  

Repayments of borrowings under revolving line of credit

    (60,000     (170,000

Tax withholdings related to stock-based awards

    (14,437     (18,130

Proceeds from issuance of long-term debt

    —         300,000  

Debt issuance costs

    —         (1,191

Other

    —         (1,197
 

 

 

   

 

 

 

Net cash used in financing activities

    (450,066     (51,707
 

 

 

   

 

 

 

Effect of exchange rates on cash and cash equivalents

    797       (1,814

Net increase (decrease) in cash and cash equivalents

    (51,182     176,423  

Cash and cash equivalents at beginning of year

    390,136       213,713  
 

 

 

   

 

 

 

Cash and cash equivalents at end of year

  $ 338,954     $ 390,136  
 

 

 

   

 

 

 

 

7


LOGO

 

Exhibit 1

 

4th Quarter GAAP to Non-GAAP Reconciliation*

(unaudited)

(Dollars in thousands, except per share data)

 

Fourteen Weeks Ended February 3, 2019  
     

GAAP Basis

(as reported)

    Outward-related1     Employment-
related
expense
2
    Tax  legislation3     Impairment and
early termination
charges
4
    Non-GAAP
Basis
 

Net revenues

   $ 1,836,436     $ (842     —         —         —       $ 1,835,594  

Gross profit

     709,923       324       —         —       $ 767       711,014  

% of Revenues

     38.7             38.7

Selling, general and administrative expenses

     509,070       (6,918   $ (2,543   $ (269     (5,995     493,345  

% of Revenues

     27.7             26.9

Operating income

     200,853       7,242       2,543       269       6,762       217,669  

% of Revenues

     10.9             11.9

Earnings before income taxes

     199,220       7,245       2,543       269       6,762       216,039  

Income taxes

     43,882       846       584       (254     1,588       46,646  

Tax rate

     22.0                                     21.6

Net earnings

   $ 155,338     $ 6,399     $ 1,959     $ 523     $ 5,174     $ 169,393  

Diluted EPS

   $ 1.93     $ 0.08     $ 0.02     $ 0.01     $ 0.06     $ 2.10  
                                                  
Thirteen Weeks Ended January 28, 2018  
     

GAAP Basis

(as reported)

    Acquisition
of Outward
1
   

Employment-

Related
Expenses
2

    Tax  legislation3     Adoption of new
accounting rules
5
    Non-GAAP
Basis
 

Selling, general and administrative expenses

   $ 447,233     $ (5,859   $ (2,907     —         —       $ 438,467  

% of Revenues

     26.6             26.1

Operating income

     198,940       6,209       2,907       —         —         208,056  

% of Revenues

     11.8             12.4

Earnings before income taxes

     198,542       6,209       2,907       —         —         207,658  

Income taxes

     102,782       1,842       (862   $ (41,531   $ 1,686       65,641  

Tax rate

     51.8                                     31.6

Net earnings

   $ 95,760     $ 4,367     $ 2,045     $ 41,531     $ (1,686   $ 142,017  

Diluted EPS

   $ 1.13     $ 0.05     $ 0.02     $ 0.49     $ (0.02   $ 1.68  
                                                  

 

  *

Per share amounts may not sum across due to rounding to the nearest cent per diluted share    

 

8


LOGO

 

Exhibit 1 (continued)

 

 

Fiscal Year GAAP to Non-GAAP Reconciliation*

(unaudited)

(Dollars in thousands, except per share data)

Fifty-Three Weeks Ended February 3, 2019

 

     GAAP Basis
(as reported)
    Outward-related1    

Employment-
related

expense2

    Tax  legislation3     Impairment and
early termination
charges
4
    Adoption of
new
accounting
rules
5
   

Non-GAAP

Basis

 

Net revenues

  $ 5,671,593     $ (3,353     —         —         —         —       $ 5,668,240  

Gross profit

    2,101,013       1,051       —         —       $ 1,676       —         2,103,740  

% of Revenues

    37.0               37.1

Selling, general and administrative expenses

    1,665,060       (24,110   $ (7,988   $ (269     (11,510     —         1,621,183  

% of Revenues

    29.4               28.6

Operating income

    435,953       25,161       7,988       269       13,186       —         482,557  

% of Revenues

    7.7               8.5

Earnings before income taxes

    429,247       25,174       7,988       269       13,186       —         475,864  

Income taxes

    95,563       4,668       1,933       4,124       3,180     $ (1,146     108,322  

Tax rate

    22.3                                             22.8

Net earnings

  $ 333,684     $ 20,506     $ 6,055     $ (3,855   $ 10,006     $ 1,146     $ 367,542  

Diluted EPS

  $ 4.05     $ 0.25     $ 0.07     $ (0.05   $ 0.12     $ 0.01     $ 4.46  
                                                         

Fifty-Two Weeks Ended January 28, 2018

 

     GAAP Basis
(as reported)
    Acquisition
of Outward
1
   

Severance-

Related
Expenses
2

    Tax  legislation3     Adoption of new
accounting rules
5
    Non-GAAP
Basis
 

Selling, general and administrative expenses

  $ 1,477,900     $ (5,859   $ (8,612     —         —       $ 1,463,429  

% of Revenues

    27.9             27.7

Operating income

    453,811       6,209       8,612       —         —         468,632  

% of Revenues

    8.6             8.9

Earnings before income taxes

    452,439       6,209       8,612       —         —         467,260  

Income taxes

    192,894       1,842       2,833     $ (41,531   $ 257       156,295  

Tax rate

    42.6                                     33.5

Net earnings

  $ 259,545     $ 4,367     $ 5,779     $ 41,531     $ (257   $ 310,965  

Diluted EPS

  $ 3.02     $ 0.05     $ 0.07     $ 0.48     $ 0.00     $ 3.61  
                                                 

 

  *

Per share amounts may not sum across due to rounding to the nearest cent per diluted share    

 

9


LOGO

 

Exhibit 1 (continued)

 

 

Reconciliation of GAAP to Non-GAAP Operating Margin By Segment**

 

      E-commerce     Retail     Unallocated     Total  
In thousands    Q4 2018     Q4 2017     Q4 2018     Q4 2017     Q4 2018     Q4 2017     Q4 2018     Q4 2017  

Net revenues

   $ 1,002,226     $ 877,109     $ 834,210     $ 802,801       —         —       $ 1,836,436     $ 1,679,910  

Outward-related1

     (842     (408     —         —         —         —         (842     (408

Non-GAAP net revenues

     1,001,384       876,701       834,210       802,801       —         —         1,835,594       1,679,502  
                                                                  

Net revenue growth

     14.3       3.9           9.3  

Non-GAAP net revenue growth

     14.2             3.9                             9.3        

GAAP operating income (expense)

     211,347       189,483       116,035       125,498     $ (126,529   $ (116,041     200,853       198,940  

GAAP operating margin

     21.1     21.6     13.9     15.6     (6.9 )%      (6.9 )%      10.9     11.8
                                                                  

Outward-related1

     5,842       3,309       —         —         1,400       2,900       7,242       6,209  

Employment-related expense2

     —         —         —         —         2,543       2,907       2,543       2,907  

Tax legislation3

     —         —         —         —         269       —         269       —    

Impairment and Early Termination Charges4

     —         —         5,834       —         928       —         6,762       —    

Non-GAAP operating income (expense)

   $ 217,189     $ 192,792     $ 121,869     $ 125,498     $ (121,389   $ (110,234   $ 217,669     $ 208,056  

Non-GAAP operating margin

     21.7     22.0     14.6     15.6     (6.6 )%      (6.6 )%      11.9     12.4
                                                                  
      FY 18     FY 17     FY 18     FY 17     FY 18     FY 17     FY 18     FY 17  

Net revenues

   $ 3,082,064     $ 2,778,457     $ 2,589,529     $ 2,513,902       —         —       $ 5,671,593     $ 5,292,359  

Outward-related1

     (3,353     (408     —         —         —         —         (3,353     (408

Non-GAAP net revenues

     3,078,711       2,778,049       2,589,529       2,513,902       —         —         5,668,240       5,291,951  
                                                                  

Net revenue growth

     10.9       3.0           7.2  

Non-GAAP net revenue growth

     10.8             3.0                             7.1        

GAAP operating income (expense)

     643,592       599,491       217,070       224,608     $ (424,709   $ (370,288     435,953       453,811  

GAAP operating margin

     20.9     21.6     8.4     8.9     (7.5 )%      (7.0 )%      7.7     8.6
                                                                  

Outward-related1

     19,629       3,309       —         —         5,532       2,900       25,161       6,209  

Employment-related expense2

     —         —         —         —         7,988       8,612       7,988       8,612  

Tax legislation3

     —         —         —         —         269       —         269       —    

Impairment and Early Termination Charges4

     493       —         11,765       —         928       —         13,186       —    

Non-GAAP operating income (expense)

   $ 663,714     $ 602,800     $ 228,835     $ 224,608     $ (409,992   $ (358,776   $ 482,557     $ 468,632  

Non-GAAP operating margin

     21.6     21.7     8.8     8.9     (7.2 )%      (6.8 )%      8.5     8.9
                                                                  

 

  **

See the Company’s 10-K and 10-Q filings for additional information on segment reporting and the definition of Operating Income/(Expense) and Operating Margin.

SEC Regulation G – Non-GAAP Information

These tables include non-GAAP revenues, gross profit, SG&A, operating income, operating margin, earnings before income taxes, income taxes, effective tax rate, net earnings and diluted EPS. We believe that these non-GAAP financial measures provide meaningful supplemental information for investors regarding the performance of our business and facilitate a meaningful evaluation of our quarterly actual results on a comparable basis with prior periods. Our management uses these non-GAAP financial measures in order to have comparable financial results to analyze changes in our underlying business from quarter to quarter. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

 

10


LOGO

 

Notes to Exhibit 1:

 

  1

During Q4 18 and FY18, we incurred approximately $7.2 million and $25.2 million of expense, respectively, primarily associated with acquisition-related compensation expense, amortization of intangible assets, as well as the operations of Outward, Inc. During Q4 17 and FY17, we incurred approximately $6.2 million of Outward-related expense.

  2

During Q4 18 and FY18, we incurred approximately $2.5 million and $8.0 million, respectively, of employment-related expense primarily associated with a one-time special equity grant. During Q4 17 and FY 17, we incurred approximately $2.9 million and $8.6 million, respectively, for severance-related reorganization expenses primarily in our corporate functions.

  3

During Q4 18 and FY18, we incurred approximately $0.3 million in expenses and $4.1 million tax benefit, respectively, associated with tax legislation changes. In FY17, we incurred $41.5 million of provisional income tax expense associated with tax legislation changes.

  4

During Q4 18 and FY18, we incurred approximately $6.8 million and $13.2 million of expense, respectively, primarily associated with store impairment and early lease termination charges.

  5

In FY 18, we recorded approximately $1.1 million associated with the adoption of accounting rules related to stock-based compensation. During Q4 17 and FY17, we recorded a tax benefit of approximately $1.7 million and $0.3 million, respectively, associated with the adoption of new accounting rules related to stock-based compensation.

Return on Invested Capital (“ROIC”)

We believe ROIC is a useful financial measure for investors in evaluating the efficient and effective use of capital, and is an important component of long-term shareholder return. We define ROIC as non-GAAP net operating profit after tax (NOPAT), divided by our average invested capital. NOPAT is defined as non-GAAP operating income, plus rent expense, less estimated taxes at the company’s effective tax rate. Average invested capital is defined as the two-year average of total assets less current liabilities, plus annual rental expense multiplied by 6, less cash in excess of $200 million.

ROIC is not a measure of financial performance under GAAP, and should be considered in addition to, and not as a substitute for other financial measures prepared in accordance with GAAP. Our method of determining ROIC may differ from other companies’ methods and therefore may not be comparable.

 

11


LOGO

 

Exhibit 2

 

ASU No. 2014-09 Impact of Adoption

(unaudited)

(Dollars in thousands)

 

        Q4 2018
GAAP As
Reported
               ASU
2014-09
Adjustment
               Q4 2018
GAAP As
Adjusted
 

Net revenues

     $  1,836,436             $  (1,784           $  1,834,652  

Cost of goods sold

       1,126,513               5,117               1,131,630  

Gross profit

       709,923               (6,901             703,022  

Selling, general and administrative expenses

       509,070               (15,262             493,808  

Operating income

     $ 200,853               $ 8,361               $ 209,214  

 

12

EX-99.2 3 d691834dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

 

   CONTACT:
  

Julie Whalen

  

EVP, Chief Financial Officer

  

(415) 616-8524

  

Elise Wang

  

Vice President, Investor Relations

  

(415) 616-8571

PRESS RELEASE

Williams-Sonoma, Inc. announces 11.6% dividend increase

and stock repurchase authorization increase of $500 million

San Francisco, CA, March 20, 2019 – Williams-Sonoma, Inc. (NYSE: WSM) announced today that its Board of Directors has authorized an 11.6 % increase in the company’s quarterly cash dividend to $0.48 per share. The quarterly dividend is payable on May 31, 2019, to stockholders of record as of the close of business on April 26, 2019. Additionally, the Board of Directors increased the amount available for repurchases under the company’s existing stock repurchase program by $500 million.

Laura Alber, President and Chief Executive Officer, commented, “Our decision to increase our dividend and stock repurchase authorization reflects our confidence in our multi-channel, multi-brand model and our strong cash flow generation. This also demonstrates our commitment to maximizing returns to shareholders.”

The increase to the stock repurchase program is effective as of March 20, 2019, and results in approximately $710 million available for future repurchases under the company’s stock repurchase authorization. The company’s stock repurchase program authorizes the purchase of the company’s common stock through open market and privately negotiated transactions, including through an accelerated repurchase program, at times and in such amounts as management deems appropriate. The timing and actual number of shares repurchased will depend on a variety of factors, including price, corporate and regulatory requirements, capital availability and other market conditions. The stock repurchase program does not have an expiration date and may be limited or terminated at any time without prior notice.

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they do not fully materialize or are proven incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Such forward-looking statements include statements relating to: the timing and amounts of our quarterly cash dividends; the timing and amounts of our stock repurchase program; our commitment to return capital to stockholders and maximize stockholder returns; our multi-channel, multi-brand model; and our ability to generate cash.

The risks and uncertainties that could cause our results to differ materially from those expressed or implied by such forward-looking statements include: accounting adjustments as we close our books for Q4 18 and as audited year-end financial statements are finalized; continuing changes in general economic conditions, and the impact on consumer confidence and consumer spending; new interpretations of or changes to current accounting rules; our ability to anticipate consumer preferences and buying trends; dependence on timely introduction and customer acceptance of our merchandise; changes in consumer spending based on weather, political, competitive and other conditions beyond our control; delays in store openings; competition from companies with concepts or products similar to ours; timely and effective

 

1


sourcing of merchandise from our foreign and domestic vendors and delivery of merchandise through our supply chain to our stores and customers; effective inventory management; our ability to manage customer returns; successful catalog management, including timing, sizing and merchandising; uncertainties in e-marketing, infrastructure and regulation; multi-channel and multi-brand complexities; our ability to introduce new brands and brand extensions; challenges associated with our increasing global presence; dependence on external funding sources for operating capital; disruptions in the financial markets; our ability to control employment, occupancy and other operating costs; our ability to improve our systems and processes; changes to our information technology infrastructure; general political, economic and market conditions and events, including war, conflict or acts of terrorism; the impact of recently enacted and potential future tariffs; and our ability to mitigate impacts and other risks and uncertainties described more fully in our public announcements, reports to stockholders and other documents filed with or furnished to the SEC, including our Annual Report on Form 10-K for the fiscal year ended January 28, 2018 and all subsequent quarterly reports on Form 10-Q and current reports on Form 8-K. All forward-looking statements in this press release are based on information available to us as of the date hereof, and we assume no obligation to update these forward-looking statements.

ABOUT WILLIAMS-SONOMA, INC.

Williams-Sonoma, Inc. is a specialty retailer of high-quality products for the home. These products, representing distinct merchandise strategies — Williams Sonoma, Pottery Barn, Pottery Barn Kids, West Elm, PBteen, Williams Sonoma Home, Rejuvenation, and Mark and Graham — are marketed through e-commerce websites, direct-mail catalogs and retail stores. These brands are also part of The Key Rewards, our free-to-join loyalty program that offers members exclusive benefits across the Williams-Sonoma family of brands. We operate in the U.S., Puerto Rico, Canada, Australia and the United Kingdom, offer international shipping to customers worldwide, and have unaffiliated franchisees that operate stores in the Middle East, the Philippines, Mexico and South Korea, as well as e-commerce websites in certain locations. In 2017, we acquired Outward, Inc., a 3-D imaging and augmented reality platform for the home furnishings and décor industry.

 

2

GRAPHIC 4 g691834g0319113450388.jpg GRAPHIC begin 644 g691834g0319113450388.jpg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end