XML 61 R46.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Schedule of Lease Assets And Liabilities
Total recorded balances for the lease assets and liabilities are as follows:
December 31,
(Dollars in millions)20212020
Assets:
Right-of-use assets - operating leases$313 $210 
Liabilities:
Lease liabilities - operating leases388 259 
Lease Expense Components
The components of our lease cost and supplemental cash flow information related to leases for the year ended December 31, 2021 and 2020 were as follows:
December 31,
 (Dollars in millions)20212020
Operating lease cost$90 $69 
Short-term lease cost— 
Variable lease cost
Less: sublease income
(4)(2)
Total lease expense, net
$90 $72 
Supplemental cash flows information:
Cash paid for amounts included in the measurement of lease liabilities:
Cash paid for operating leases
$66 $50 
Noncash items during the period:
Lease obligations in exchange for obtaining right-of-use assets:
Operating leases
$187 $75 

The table below presents additional information related to the Company's leases as of December 31, 2021 and 2020:
December 31,
20212020
Weighted-average remaining term (in years) - operating leases7.296.05
Weighted-average discount rate - operating leases (1) 1.83 %2.38 %
(1)The incremental borrowing rate used to calculate the lease liability was determined based on the facts and circumstances of the economic environment and the Company’s credit standing as of the effective date of ASC 842. Additionally, the total lease term and total lease payments were also considered in determining the rate. Based on these considerations the Company identified credit terms available under its existing credit lines which represent a collateralized borrowing rate that has varying credit terms that could be matched to total lease terms and total lease payments in ultimately determining the implied borrowing rate in each lease contract.
Lessee, Operating Lease, Liability, Maturity
The following table presents our undiscounted future cash payments for our operating lease liabilities as of December 31, 2021:
Years ended December 31,
(Dollars in millions)
Operating Leases
2022$77 
202377 
202462 
202550 
202638 
2027 and thereafter112 
Total lease payments$416 
Less: imputed interest(28)
Total lease liabilities$388