XML 51 R41.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy Tables Present Information about Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following fair value hierarchy table presents information about our assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2021:
(Dollars in thousands)Level 1Level 2Level 3Balance at March 31, 2021
Assets:
Available-for-sale securities:
U.S. Treasury securities$4,438,396 $— $— $4,438,396 
U.S. agency debentures— 226,095 — 226,095 
Foreign government debt securities23,450 — — 23,450 
Residential mortgage-backed securities:
Agency-issued mortgage-backed securities— 12,514,911 — 12,514,911 
Agency-issued collateralized mortgage obligationsfixed rate
— 7,256,626 — 7,256,626 
Agency-issued commercial mortgage-backed securities— 1,526,993 — 1,526,993 
Total available-for-sale securities4,461,846 21,524,625 — 25,986,471 
Non-marketable and other equity securities (fair value accounting):
Non-marketable securities:
Venture capital and private equity fund investments measured at net asset value
— — — 274,424 
Other equity securities in public companies38,253 122,557 — 160,810 
Total non-marketable and other equity securities (fair value accounting)
38,253 122,557 — 435,234 
Other assets:
Foreign exchange forward and option contracts— 240,183 — 240,183 
Equity warrant assets— 10,952 233,382 244,334 
Client interest rate derivatives— 65,123 — 65,123 
Total assets
$4,500,099 $21,963,440 $233,382 $26,971,345 
Liabilities:
Foreign exchange forward and option contracts$— $202,532 $— $202,532 
Client interest rate derivatives— 68,954 — 68,954 
Total liabilities
$— $271,486 $— $271,486 
The following fair value hierarchy table presents information about our assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2020:
(Dollars in thousands)Level 1Level 2Level 3Balance at December 31, 2020
Assets:
Available-for-sale securities:
U.S. Treasury securities$4,469,728 $— $— $4,469,728 
U.S. agency debentures— 237,307 — 237,307 
Foreign government debt securities24,492 — — 24,492 
Residential mortgage-backed securities:
Agency-issued mortgage-backed securities— 13,503,681 — 13,503,681 
Agency-issued collateralized mortgage obligations—fixed rate— 8,106,564 — 8,106,564 
Agency-issued commercial mortgage-backed securities— 4,570,666 — 4,570,666 
Total available-for-sale securities4,494,220 26,418,218 — 30,912,438 
Non-marketable and other equity securities (fair value accounting):
Non-marketable securities:
Venture capital and private equity fund investments measured at net asset value— — — 273,823 
Other equity securities in public companies43,344 237,460 — 280,804 
Total non-marketable and other equity securities (fair value accounting)43,344 237,460 — 554,627 
Other assets:
Foreign exchange forward and option contracts— 216,977 — 216,977 
Equity warrant assets— 11,221 192,217 203,438 
Client interest rate derivatives— 67,854 — 67,854 
Total assets$4,537,564 $26,951,730 $192,217 $31,955,334 
Liabilities:
Foreign exchange forward and option contracts$— $210,833 $— $210,833 
Client interest rate derivatives— 26,646 — 26,646 
Total liabilities$— $237,479 $— $237,479 
Additional Information about Level 3 Assets Measured at Fair Value on a Recurring Basis The following table presents additional information about Level 3 assets measured at fair value on a recurring basis for the three months ended March 31, 2021 and 2020:
(Dollars in thousands)Beginning BalanceTotal Net Gains Included in Net IncomePurchasesSales/ExitsIssuances  Other (3)Transfers Out of Level 3Ending Balance
Three months ended March 31, 2021
Other assets:
Equity warrant assets (1) $192,217 $219,827 $— $(181,413)$6,565 $(39)$(3,775)$233,382 
Total assets$192,217 $219,827 $— $(181,413)$6,565 $(39)$(3,775)$233,382 
Three months ended March 31, 2020
Non-marketable and other equity securities (fair value accounting):
Venture capital and private equity fund investments not measured at net asset value (2) $134 $$— $(5)$— $— $— $134 
Other assets:
Equity warrant assets (1)161,038 14,601 — (30,034)4,519 — (266)149,858 
Total assets$161,172 $14,606 $— $(30,039)$4,519 $— $(266)$149,992 
 
(1)Realized and unrealized gains (losses) are recorded in the line item “Gains on equity warrant assets, net," a component of noninterest income.
(2)Realized and unrealized gains (losses) are recorded in the line item “Gains on investment securities, net," a component of noninterest income.
(3)Foreign currency translation gains (losses) recorded in line item "Foreign currency translation gains (losses)", a component of other comprehensive income.
Unrealized Gains Included in Earnings Attributable to Level 3 Assets Held
The following table presents the amount of net unrealized gains and losses included in earnings attributable to Level 3 assets still held at March 31, 2021 and 2020:
Three months ended March 31,
(Dollars in thousands)20212020
Other assets:
Equity warrant assets (1)$60,639 $(4,145)
Total unrealized gains (losses), net$60,639 $(4,145)
(1)Unrealized gains (losses) are recorded in the line item “Gains on equity warrant assets, net," a component of noninterest income.
Quantitative Information About Significant Unobservable Inputs
The following table presents quantitative information about the significant unobservable inputs used for certain of our Level 3 fair value measurements at March 31, 2021 and December 31, 2020. We have not included in this table our venture capital and private equity fund investments (fair value accounting) as we use net asset value per share (as obtained from the general partners of the investments) as a practical expedient to determine fair value.
(Dollars in thousands)Fair valueValuation TechniqueSignificant Unobservable InputsInput RangeWeighted 
Average
March 31, 2021:
Equity warrant assets (public portfolio)28 Black-Scholes option pricing modelVolatility
47.4%
47.4 %
Risk-Free interest rate
0.9- 1.6
1.1 
Sales restrictions discount (2)
10.0
10.0 
Equity warrant assets (private portfolio)233,354 Black-Scholes option pricing modelVolatility
25.0 - 58.0
45.7 
Risk-Free interest rate
0.01 - 1.17
0.3 
Marketability discount (3)21.721.7 
Remaining life assumption (4)40.040.0 
December 31, 2020:
Equity warrant assets (public portfolio)1,036 Black-Scholes option pricing modelVolatility
46.0% - 56.8%
49.1 %
Risk-Free interest rate
0.3- 0.9
0.6 
Sales restrictions discount (2)
10.0 - 20.0
10.2 
Equity warrant assets (private portfolio)191,181 Black-Scholes option pricing modelVolatility
24.4 - 56.8
43.2 
Risk-Free interest rate
0.01 - 0.52
0.1 
Marketability discount (3)
20.63
20.6 
Remaining life assumption (4)
40.0
40.0 
(1)In determining the fair value of our venture capital and private equity fund investment portfolio (not measured at net asset value), we evaluate a variety of factors related to each underlying private portfolio company including, but not limited to, actual and forecasted results, cash position, recent or planned transactions and market comparable companies. Additionally, we have ongoing communication with the portfolio companies and venture capital fund managers, to determine whether there is a material change in fair value. We use company provided valuation reports, if available, to support our valuation assumptions. These factors are specific to each portfolio company and a weighted average or range of values of the unobservable inputs is not meaningful.
(2)We adjust quoted market prices of public companies, which are subject to certain sales restrictions. Sales restriction discounts generally range from 10 percent to 20 percent depending on the duration of the sales restrictions, which typically range from three to six months.
(3)Our marketability discount is applied to all private company warrants to account for a general lack of liquidity due to the private nature of the associated underlying company. The quantitative measure used is based upon various option-pricing models. On a quarterly basis, a sensitivity analysis is performed on our marketability discount.
(4)We adjust the contractual remaining term of private company warrants based on our estimate of the actual remaining life, which we determine by utilizing historical data on terminations and exercises. At March 31, 2021, the weighted average contractual remaining term was 6.6 years, compared to our estimated remaining life of 2.6 years. On a quarterly basis, a sensitivity analysis is performed on our remaining life assumption.
Summary of Estimated Fair Values of Financial Instruments Not Carried at Fair Value The following fair value hierarchy table presents the estimated fair values of our financial instruments that are not carried at fair value at March 31, 2021 and December 31, 2020:
  Estimated Fair Value
(Dollars in thousands)Carrying AmountTotalLevel 1Level 2Level 3
March 31, 2021:
Financial assets:
Cash and cash equivalents$21,254,859 $21,254,859 $21,254,859 $— $— 
Held-to-maturity securities
41,164,620 41,186,735 — 41,186,735 — 
Non-marketable securities not measured at net asset value
379,224 379,224 — — 379,224 
Non-marketable securities measured at net asset value
426,306 426,306 — — — 
Net commercial loans42,264,653 43,438,142 — — 43,438,142 
Net consumer loans5,018,762 5,158,216 — — 5,158,216 
FHLB and Federal Reserve Bank stock83,355 83,355 — — 83,355 
Financial liabilities:
Short-term borrowings38,434 38,434 — 38,434 — 
Non-maturity deposits (1)123,454,403 123,454,403 123,454,403 — — 
Time deposits695,703 394,574 — 394,574 — 
3.50% Senior Notes348,441 378,242 — 378,242 — 
3.125% Senior Notes495,387 521,205 — 521,205 — 
1.80% Senior Notes494,355 463,625 — 463,625 — 
Off-balance sheet financial assets:
Commitments to extend credit— 39,003 — — 39,003 
December 31, 2020:
Financial assets:
Cash and cash equivalents$17,674,763 $17,674,763 $17,674,763 $— $— 
Held-to-maturity securities
16,592,153 17,216,871 — 17,216,871 — 
Non-marketable securities not measured at net asset value
240,761 240,761 — — 240,761 
Non-marketable securities measured at net asset value
390,658 390,658 — — — 
Net commercial loans39,886,296 40,412,490 — — 40,412,490 
Net consumer loans4,847,427 4,911,451 — — 4,911,451 
FHLB and Federal Reserve Bank stock61,232 61,232 — — 61,232 
Financial liabilities:
Short-term borrowings20,553 20,553 — 20,553 — 
Non-maturity deposits (1)101,293,346 101,293,346 101,293,346 — — 
Time deposits688,461 501,853 — 501,853 — 
3.50% Senior Notes348,348 382,855 — 382,855 — 
3.125% Senior Notes495,280 563,840 — 563,840 — 
Off-balance sheet financial assets:
Commitments to extend credit— 36,672 — — 36,672 
(1)Includes noninterest-bearing demand deposits, interest-bearing checking accounts, money market accounts and interest-bearing sweep deposits.
Summary of Estimated Fair Values of Investments and Remaining Unfunded Commitments for Each Major Category of Investments
The following table is a summary of the estimated fair values of these investments and remaining unfunded commitments for each major category of these investments as of March 31, 2021:
(Dollars in thousands)Carrying AmountFair ValueUnfunded Commitments
Non-marketable securities (fair value accounting):
Venture capital and private equity fund investments (1)$274,424 $274,424 $19,030 
Non-marketable securities (equity method accounting):
Venture capital and private equity fund investments (2)394,349 394,349 13,303 
Debt funds (2)5,813 5,813 211 
Other investments (2)26,144 26,144 886 
Total$700,730 $700,730 $33,430 
(1)Venture capital and private equity fund investments within non-marketable securities (fair value accounting) include investments made by our managed funds of funds and one of our direct venture funds (consolidated VIEs) and investments in venture capital and private equity fund investments (unconsolidated VIEs). Collectively, these investments in venture capital and private equity funds are primarily in U.S. and global technology and life science/healthcare companies. Included in the fair value and unfunded commitments of fund investments under fair value accounting are $70.8 million and $3.0 million, respectively, attributable to noncontrolling interests. It is estimated that we will receive distributions from the fund investments over the next 10 to 13 years, depending on the age of the funds and any potential extensions of terms of the funds.
(2)Venture capital and private equity fund investments, debt funds, and other fund investments within non-marketable securities (equity method accounting) include funds that invest in or lend money to primarily U.S. and global technology and life science/healthcare companies. It is estimated that we will receive distributions from the funds over the next 5 to 8 years, depending on the age of the funds and any potential extensions of the terms of the funds.