XML 40 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Stockholders' Equity and EPS (Tables)
6 Months Ended
Jun. 30, 2020
Equity and Earnings Per Share [Abstract]  
Reclassification out of Accumulated Other Comprehensive Income
The following table summarizes the items reclassified out of accumulated other comprehensive income into the Consolidated Statements of Income (unaudited) for the three and six months ended June 30, 2020 and 2019:
 
 
 
 
Three months ended June 30,
 
Six months ended June 30,
(Dollars in thousands)
 
Income Statement Location
 
2020
 
2019
 
2020
 
2019
Reclassification adjustment for losses (gains) on available-for-sale securities included in net income
 
Gains on investment securities, net
 
$

 
$
275

 
$
(61,165
)
 
$
3,905

Related tax (benefit) expense
 
Income tax expense
 

 
(77
)
 
16,953

 
(1,087
)
Reclassification adjustment for (gains) losses on cash flow hedges included in net income
 
Net interest income
 
(15,831
)
 
508

 
(17,920
)
 
511

Related tax expense (benefit)
 
Income tax expense
 
4,388

 
(141
)
 
4,967

 
(142
)
Total reclassification adjustment for (gains) losses included in net income, net of tax
 
 
 
$
(11,443
)
 
$
565

 
$
(57,165
)
 
$
3,187


Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss)
The table below summarizes the activity relating to net gains and losses on our cash flow hedges included in accumulated other comprehensive income for the three and six months ended June 30, 2020 and 2019. Refer to Note 11 — “Derivative Financial Instruments” of the “Notes to Interim Consolidated Financial Statements (unaudited)” under Part I, Item 1 of this report for additional information regarding the termination of our cash flow hedges during the three months ended March 31, 2020. Over the next 12 months, we expect that approximately $63.5 million in accumulated other comprehensive income ("AOCI") at June 30, 2020, related to unrealized gains will be reclassified out of AOCI and recognized in net income.
 
 
Three months ended June 30,
 
Six months ended June 30,
(Dollars in thousands)
 
2020
 
2019
 
2020
 
2019
Balance, beginning of period, net of tax
 
$
163,999

 
$
797

 
$
(2,130
)
 
$

Net increase in fair value, net of tax
 

 
12,664

 
167,639

 
13,459

Net realized (gain) loss reclassified to net income, net of tax
 
(11,443
)
 
367

 
(12,953
)
 
369

Balance, end of period, net of tax
 
$
152,556

 
$
13,828

 
$
152,556

 
$
13,828


Reconciliation of Basic EPS to Diluted EPS
The following is a reconciliation of basic EPS to diluted EPS for the three and six months ended June 30, 2020 and 2019:
 
 
Three months ended June 30,
 
Six months ended June 30,
(Dollars and shares in thousands, except per share amounts)
 
2020
 
2019
 
2020
 
2019
Numerator:
 
 
 
 
 
 
 
 
Net income available to common stockholders
 
$
228,935

 
$
317,987

 
$
361,188

 
$
606,719

Denominator:
 
 
 
 
 
 
 
 
Weighted average common shares outstanding—basic
 
51,581

 
51,955

 
51,573

 
52,269

Weighted average effect of dilutive securities:
 
 
 
 
 
 
 
 
Stock options and ESPP
 
114

 
235

 
140

 
254

Restricted stock units and awards
 
100

 
146

 
135

 
192

Weighted average common shares outstanding—diluted
 
51,795

 
52,336

 
51,848

 
52,715

Earnings per common share:
 
 
 
 
 
 
 
 
Basic
 
$
4.44

 
$
6.12

 
$
7.00

 
$
11.61

Diluted
 
4.42

 
6.08

 
6.97

 
11.51


Schedule of Antidilutive Securities Excluded from Computation of Earnings per Share
The following table summarizes the weighted-average common shares excluded from the diluted EPS calculation due to the antidilutive effect for the three and six months ended June 30, 2020 and 2019:
 
 
Three months ended June 30,
 
Six months ended June 30,
(Shares in thousands)
 
2020
 
2019
 
2020
 
2019
Stock options
 
288

 
166

 
247

 
128

Restricted stock units
 
312

 
333

 
310

 
228

Total
 
600

 
499

 
557

 
356


Schedule of Stock by Class
The following table summarizes our preferred stock at June 30, 2020:
Series
 
Description
 
Amount outstanding (in millions)
 
Carrying value
(in millions)
 
Shares issued and outstanding
 
Par Value
 
Ownership interest per depository share
 
Liquidation preference per depository share
 
2020 dividends paid per depository share
Series A
 
5.250% Fixed-Rate Non-Cumulative Perpetual Preferred Stock
 
$
350

 
$
340.1

 
350,000
 
$
0.001

 
1/40th
 
$
25

 
$
0.57