XML 84 R9.htm IDEA: XBRL DOCUMENT v3.20.1
Stockholders' Equity and EPS
3 Months Ended
Mar. 31, 2020
Equity and Earnings Per Share [Abstract]  
Stockholders' Equity and EPS
Stockholders' Equity and EPS
Accumulated Other Comprehensive Income
The following table summarizes the items reclassified out of accumulated other comprehensive income into the Consolidated Statements of Income (unaudited) for the three months ended March 31, 2020 and 2019:
 
 
 
 
Three months ended March 31,
(Dollars in thousands)
 
Income Statement Location
 
2020
 
2019
Reclassification adjustment for (gains) losses on available-for-sale securities included in net income
 
Gains on investment securities, net
 
$
(61,165
)
 
$
3,630

Related tax expense (benefit)
 
Income tax expense
 
16,953

 
(1,010
)
Reclassification adjustment for (gains) losses on cash flow hedges included in net income
 
Net interest income
 
(2,089
)
 
3

Related tax expense (benefit)
 
Income tax expense
 
579

 
(1
)
Total reclassification adjustment for (gains) losses included in net income, net of tax
 
 
 
$
(45,722
)
 
$
2,622


The table below summarizes the activity relating to net gains and losses on our cash flow hedges included in accumulated other comprehensive income for the three months ended March 31, 2020 and 2019. Refer to Note 11 — “Derivative Financial Instruments” of the “Notes to Interim Consolidated Financial Statements (unaudited)” under Part I, Item 1 of this report for additional information regarding the termination of our cash flow hedges during the three months ended March 31, 2020. Over the next 12 months, we expect that approximately $63.5 million in accumulated other comprehensive income ("AOCI") at March 31, 2020, related to unrealized gains will be reclassified out of AOCI and recognized in net income.
 
 
Three months ended March 31,
(Dollars in thousands)
 
2020
 
2019
Balance, beginning of period, net of tax
 
$
(2,130
)
 
$

Net increase in fair value, net of tax
 
167,639

 
795

Net realized (gain) loss reclassified to net income, net of tax
 
(1,510
)
 
2

Balance, end of period, net of tax
 
$
163,999

 
$
797


EPS

Basic EPS is the amount of earnings available to each share of common stock outstanding during the reporting period. Diluted EPS is the amount of earnings available to each share of common stock outstanding during the reporting period adjusted to include the effect of potentially dilutive common shares. Potentially dilutive common shares include incremental shares issuable for stock options and restricted stock unit awards outstanding under our 2006 Equity Incentive Plan and our ESPP. Potentially dilutive common shares are excluded from the computation of dilutive EPS in periods in which the effect would be antidilutive.
The following is a reconciliation of basic EPS to diluted EPS for the three months ended March 31, 2020 and 2019:
 
 
Three months ended March 31,
(Dollars and shares in thousands, except per share amounts)
 
2020
 
2019
Numerator:
 
 
 
 
Net income available to common stockholders
 
$
132,253

 
$
288,732

Denominator:
 
 
 
 
Weighted average common shares outstanding—basic
 
51,565

 
52,587

Weighted average effect of dilutive securities:
 
 
 
 
Stock options and ESPP
 
217

 
297

Restricted stock units and awards
 
162

 
225

Weighted average common shares outstanding—diluted
 
51,944

 
53,109

Earnings per common share:
 
 
 
 
Basic
 
$
2.56

 
$
5.49

Diluted
 
2.55

 
5.44



The following table summarizes the weighted-average common shares excluded from the diluted EPS calculation due to the antidilutive effect for the three months ended March 31, 2020 and 2019:
 
 
Three months ended March 31,
(Shares in thousands)
 
2020
 
2019
Stock options
 
206

 
91

Restricted stock units
 
119

 
134

Total
 
325

 
225


Stock Repurchase Program
On October 24, 2019, our Board of Directors authorized a new stock repurchase program that enables us to repurchase up to $350 million of our outstanding common stock. This program expires on October 29, 2020. For the three months ended March 31, 2020, we repurchased 244,223 shares of our outstanding common stock for $60.0 million under the new stock repurchase program.
Preferred Stock
On December 9, 2019, the Company issued depositary shares representing an ownership interest in 350,000 shares of Series A Preferred Stock with $0.001 par value and liquidation preference of $1,000 per share, or $25 per depositary share. All preferred shares were issued in the form of depositary shares, with each depositary share representing a 1/40th ownership interest in a share of the preferred stock. The Series A Preferred Stock has no stated maturity and is not subject to any sinking fund or other obligation of the Company. Dividends are approved by the Board of Directors and, if declared, are payable quarterly, in arrears, at a rate per annum equal to 5.25 percent. The Series A Preferred Stock is redeemable at the Company’s option, in whole or in part, on or after February 15, 2025. Prior to February 15, 2025, the Series A Preferred Stock is redeemable at the Company’s option, in whole and not in part, following any change in laws or regulations that would not allow the Company to treat the full liquidation value of the Series A Preferred Stock as Tier 1 capital for purposes of the capital adequacy guidelines of the Board of Governors of the Federal Reserve System ("the Federal Reserve"). The redemption amount is computed at the per share liquidation preference plus any declared but unpaid dividends. Redemptions are subject to certain regulatory provisions, including approval of the Federal Reserve.
As of March 31, 2020, there were 350,000 shares issued and outstanding of Series A Preferred Shares, which had a carrying value of $340.1 million and liquidation preference of $350.0 million.
The following table summarizes our preferred stock at March 31, 2020:
Series
 
Description
 
Amount outstanding (in millions)
 
Carrying value
(in millions)
 
Shares issued and outstanding
 
Par Value
 
Ownership interest per depository share
 
Liquidation preference per depository share
 
2020 dividends paid per depository share
Series A
 
5.250% Fixed-Rate Non-Cumulative Perpetual Preferred Stock
 
$
350

 
$
340.1

 
350,000
 
$
0.001

 
1/40th
 
$
25

 
$
0.24