XML 138 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Stockholders' Equity and EPS (Tables)
3 Months Ended
Mar. 31, 2020
Equity and Earnings Per Share [Abstract]  
Schedule of Stock by Class [Table Text Block]
The following table summarizes our preferred stock at March 31, 2020:
Series
 
Description
 
Amount outstanding (in millions)
 
Carrying value
(in millions)
 
Shares issued and outstanding
 
Par Value
 
Ownership interest per depository share
 
Liquidation preference per depository share
 
2020 dividends paid per depository share
Series A
 
5.250% Fixed-Rate Non-Cumulative Perpetual Preferred Stock
 
$
350

 
$
340.1

 
350,000
 
$
0.001

 
1/40th
 
$
25

 
$
0.24


Reclassification out of Accumulated Other Comprehensive Income
The following table summarizes the items reclassified out of accumulated other comprehensive income into the Consolidated Statements of Income (unaudited) for the three months ended March 31, 2020 and 2019:
 
 
 
 
Three months ended March 31,
(Dollars in thousands)
 
Income Statement Location
 
2020
 
2019
Reclassification adjustment for (gains) losses on available-for-sale securities included in net income
 
Gains on investment securities, net
 
$
(61,165
)
 
$
3,630

Related tax expense (benefit)
 
Income tax expense
 
16,953

 
(1,010
)
Reclassification adjustment for (gains) losses on cash flow hedges included in net income
 
Net interest income
 
(2,089
)
 
3

Related tax expense (benefit)
 
Income tax expense
 
579

 
(1
)
Total reclassification adjustment for (gains) losses included in net income, net of tax
 
 
 
$
(45,722
)
 
$
2,622


Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss)
The table below summarizes the activity relating to net gains and losses on our cash flow hedges included in accumulated other comprehensive income for the three months ended March 31, 2020 and 2019. Refer to Note 11 — “Derivative Financial Instruments” of the “Notes to Interim Consolidated Financial Statements (unaudited)” under Part I, Item 1 of this report for additional information regarding the termination of our cash flow hedges during the three months ended March 31, 2020. Over the next 12 months, we expect that approximately $63.5 million in accumulated other comprehensive income ("AOCI") at March 31, 2020, related to unrealized gains will be reclassified out of AOCI and recognized in net income.
 
 
Three months ended March 31,
(Dollars in thousands)
 
2020
 
2019
Balance, beginning of period, net of tax
 
$
(2,130
)
 
$

Net increase in fair value, net of tax
 
167,639

 
795

Net realized (gain) loss reclassified to net income, net of tax
 
(1,510
)
 
2

Balance, end of period, net of tax
 
$
163,999

 
$
797


Reconciliation of Basic EPS to Diluted EPS
The following is a reconciliation of basic EPS to diluted EPS for the three months ended March 31, 2020 and 2019:
 
 
Three months ended March 31,
(Dollars and shares in thousands, except per share amounts)
 
2020
 
2019
Numerator:
 
 
 
 
Net income available to common stockholders
 
$
132,253

 
$
288,732

Denominator:
 
 
 
 
Weighted average common shares outstanding—basic
 
51,565

 
52,587

Weighted average effect of dilutive securities:
 
 
 
 
Stock options and ESPP
 
217

 
297

Restricted stock units and awards
 
162

 
225

Weighted average common shares outstanding—diluted
 
51,944

 
53,109

Earnings per common share:
 
 
 
 
Basic
 
$
2.56

 
$
5.49

Diluted
 
2.55

 
5.44


Schedule of Antidilutive Securities Excluded from Computation of Earnings per Share
The following table summarizes the weighted-average common shares excluded from the diluted EPS calculation due to the antidilutive effect for the three months ended March 31, 2020 and 2019:
 
 
Three months ended March 31,
(Shares in thousands)
 
2020
 
2019
Stock options
 
206

 
91

Restricted stock units
 
119

 
134

Total
 
325

 
225