XML 147 R51.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value Hierarchy Tables Present Information about Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following fair value hierarchy table presents information about our assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2014:
(Dollars in thousands)
 

Level 1
 

Level 2
 

Level 3
 
Balance at December 31, 2014
Assets
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
U.S. treasury securities
 
$
7,302,273

 
$

 
$

 
$
7,302,273

U.S. agency debentures
 

 
3,561,556

 

 
3,561,556

Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
Agency-issued collateralized mortgage obligations -
   fixed rate
 

 
1,884,843

 

 
1,884,843

Agency-issued collateralized mortgage obligations -
   variable rate
 

 
784,475

 

 
784,475

Equity securities
 
4,290

 
3,218

 

 
7,508

Total available-for-sale securities
 
7,306,563

 
6,234,092

 

 
13,540,655

Non-marketable and other securities (fair value accounting):
 
 
 
 
 
 
 
 
Non-marketable securities:
 
 
 
 
 
 
 
 
Venture capital and private equity fund investments
 

 

 
1,130,882

 
1,130,882

Other venture capital investments
 

 

 
71,204

 
71,204

Other securities
 
108,251

 

 

 
108,251

Total non-marketable and other securities (fair value accounting)
 
108,251

 

 
1,202,086

 
1,310,337

Other assets:
 
 
 
 
 
 
 
 
Interest rate swaps
 

 
4,609

 

 
4,609

Foreign exchange forward and option contracts
 

 
34,231

 

 
34,231

Equity warrant assets
 

 
1,906

 
114,698

 
116,604

Client interest rate derivatives
 

 
2,546

 

 
2,546

Total assets (1)
 
$
7,414,814

 
$
6,277,384

 
$
1,316,784

 
$
15,008,982

Liabilities
 
 
 
 
 
 
 
 
Foreign exchange forward and option contracts
 
$

 
$
28,363

 
$

 
$
28,363

Client interest rate derivatives
 

 
2,748

 

 
2,748

Total liabilities
 
$

 
$
31,111

 
$

 
$
31,111

 
 
(1)
Included in Level 1 and Level 3 assets are $100 million and $1.1 billion, respectively, attributable to noncontrolling interests calculated based on the ownership percentages of the noncontrolling interests.
The following fair value hierarchy table presents information about our assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2013:
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Balance at December 31, 2013
Assets
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
U.S. agency debentures
 
$

 
$
4,345,232

 
$

 
$
4,345,232

Residential mortgage-backed securities:
 
 
 
 
 
 
 

Agency-issued mortgage-backed securities
 

 
2,473,576

 

 
2,473,576

Agency-issued collateralized mortgage obligations -
    fixed rate
 

 
3,325,758

 

 
3,325,758

Agency-issued collateralized mortgage obligations -
    variable rate
 

 
1,186,573

 

 
1,186,573

Agency-issued commercial mortgage-backed securities
 

 
564,604

 

 
564,604

Municipal bonds and notes
 

 
86,027

 

 
86,027

Equity securities
 
3,732

 
1,319

 

 
5,051

Total available-for-sale securities
 
3,732

 
11,983,089

 

 
11,986,821

Non-marketable and other securities (fair value accounting):
 
 
 
 
 
 
 
 
Non-marketable securities:
 
 
 
 
 
 
 
 
Venture capital and private equity fund investments
 

 

 
862,972

 
862,972

Other venture capital investments
 

 

 
32,839

 
32,839

Other securities
 
2,125

 

 
319,249

 
321,374

Total non-marketable and other securities (fair value accounting)
 
2,125

 

 
1,215,060

 
1,217,185

Other assets:
 
 
 
 
 
 
 
 
Interest rate swaps
 

 
6,492

 

 
6,492

Foreign exchange forward and option contracts
 

 
15,530

 

 
15,530

Equity warrant assets
 

 
3,622

 
99,891

 
103,513

Loan conversion options
 

 
314

 

 
314

Client interest rate derivatives
 

 
1,265

 

 
1,265

Total assets (1)
 
$
5,857

 
$
12,010,312

 
$
1,314,951


$
13,331,120

Liabilities
 
 
 
 
 
 
 
 
Foreign exchange forward and option contracts
 
$

 
$
12,617

 
$

 
$
12,617

Client interest rate derivatives
 

 
1,396

 

 
1,396

Total liabilities
 
$

 
$
14,013

 
$

 
$
14,013

 
 
(1)
Included in Level 1 and Level 3 assets are $2 million and $1.1 billion, respectively, attributable to noncontrolling interests calculated based on the ownership percentages of the noncontrolling interests.

Additional Information about Level 3 Assets Measured at Fair Value on a Recurring Basis
The following table presents additional information about Level 3 assets measured at fair value on a recurring basis for 2014, 2013 and 2012, respectively:
(Dollars in thousands)
 
Beginning
Balance
 
Total Realized and Unrealized Gains, net Included in Income
 
Purchases  
 
Sales
 
Issuances  
 
Distributions and Other Settlements
 
Transfers Into Level 3 
 
Transfers Out of Level 3
 
Ending
Balance
Year ended December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-marketable and other securities (fair value accounting):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Venture capital and private equity fund investments
 
$
862,972

 
$
263,484

 
$
224,233

 
$

 
$

 
$
(219,807
)
 
$

 
$

 
$
1,130,882

Other venture capital investments
 
32,839

 
12,793

 
51,407

 
(20,362
)
 

 
(5,347
)
 

 
(126
)
 
71,204

Other securities (fair value accounting)
 
319,249

 
103,864

 

 
(46,840
)
 

 
3,863

 

 
(380,136
)
 

Total non-marketable and other securities (fair value accounting) (1)
 
1,215,060

 
380,141

 
275,640

 
(67,202
)
 

 
(221,291
)
 

 
(380,262
)
 
1,202,086

Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity warrant assets (2)
 
99,891

 
71,516

 

 
(70,875
)
 
13,671

 
2,215

 

 
(1,720
)
 
114,698

Total assets
 
$
1,314,951

 
$
451,657

 
$
275,640

 
$
(138,077
)
 
$
13,671

 
$
(219,076
)
 
$

 
$
(381,982
)
 
$
1,316,784

Year ended December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-marketable and other securities (fair value accounting):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Venture capital and private equity fund investments
 
$
665,921

 
$
169,219

 
$
146,564

 
$

 
$

 
$
(118,732
)
 
$

 
$

 
$
862,972

Other venture capital investments
 
127,091

 
5,745

 
2,712

 
(1,224
)
 

 
(97,924
)
 

 
(3,561
)
 
32,839

Other securities (fair value accounting)
 

 
222,368

 

 

 

 
96,881

 

 

 
319,249

Total non-marketable and other securities (fair value accounting) (1)
 
793,012

 
397,332

 
149,276

 
(1,224
)
 

 
(119,775
)
 

 
(3,561
)
 
1,215,060

Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity warrant assets (2)
 
66,129

 
22,929

 

 
(16,680
)
 
9,098

 
1,540

 
24,217

 
(7,342
)
 
99,891

Total assets
 
$
859,141

 
$
420,261

 
$
149,276

 
$
(17,904
)
 
$
9,098

 
$
(118,235
)
 
$
24,217

 
$
(10,903
)
 
$
1,314,951

Year ended December 31, 2012:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-marketable and other securities (fair value accounting):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Venture capital and private equity fund investments
 
$
611,824

 
$
44,283

 
$
122,238

 
$

 
$

 
$
(112,424
)
 
$

 
$

 
$
665,921

Other venture capital investments
 
124,121

 
46,711

 
13,123

 
(9,716
)
 

 
(39,558
)
 

 
(7,590
)
 
127,091

Other investments
 
987

 
21

 

 

 

 
(1,008
)
 

 

 

Total non-marketable and other securities (fair value accounting) (1)
 
736,932

 
91,015

 
135,361

 
(9,716
)
 

 
(152,990
)
 

 
(7,590
)
 
793,012

Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity warrant assets (2)
 
63,030

 
13,697

 

 
(21,077
)
 
11,978

 
(78
)
 

 
(1,421
)
 
66,129

Total assets
 
$
799,962

 
$
104,712

 
$
135,361

 
$
(30,793
)
 
$
11,978

 
$
(153,068
)
 
$

 
$
(9,011
)
 
$
859,141

 
 
(1)
Realized and unrealized gains, net are recorded on the line items “gains on investment securities, net”, and “other noninterest income”, components of noninterest income.
(2)
Realized and unrealized gains are recorded on the line item “gains on derivative instruments, net”, a component of noninterest income.
Unrealized Gains Included in Earnings Attributable to Level 3 Assets Held
The following table presents the amount of unrealized gains (losses) included in earnings (which is inclusive of noncontrolling interest) attributable to Level 3 assets still held at December 31, 2014 and December 31, 2013, respectively:
 
 
Year ended December 31,
(Dollars in thousands)
 
2014
 
2013
Non-marketable and other securities (fair value accounting):
 
 
 
 
Venture capital and private equity fund investments
 
$
276,686

 
$
168,567

Other venture capital investments (1)
 
3,044

 
6,207

Other securities (1)
 

 
222,368

Total non-marketable and other securities (fair value accounting) (2)
 
279,730

 
397,142

Other assets:
 
 
 
 
Equity warrant assets (3)
 
36,516

 
30,579

Total unrealized gains, net
 
$
316,246

 
$
427,721

Unrealized gains attributable to noncontrolling interests
 
$
255,131

 
$
346,954

 

(1)
2013 included total unrealized valuation gains of $219 million attributable to two of our portfolio companies, FireEye and Twitter.
(2)
Unrealized gains are recorded on the line items “gains on investment securities, net”, and “other noninterest income”, components of noninterest income.
(3)
Unrealized gains are recorded on the line item “gains on derivative instruments, net”, a component of noninterest income.
Quantitative Information About Significant Unobservable Inputs
The following table presents quantitative information about the significant unobservable inputs used for certain of our Level 3 fair value measurements at December 31, 2014. We have not included in this table our venture capital and private equity fund investments (fair value accounting) as we use net asset value per share (as obtained from the general partners of the investments) as a practical expedient to determine fair value.
(Dollars in thousands)
 
Fair Value
 
Valuation Technique
 
Significant Unobservable Inputs
 
Weighted Average
December 31, 2014:
 
 
 
 
 
 
 
 
Other venture capital investments (fair value accounting)
 
$
71,204

 
Private company equity pricing
 
(1)
 
(1)
Equity warrant assets (public portfolio)
 
1,681

 
Modified Black-Scholes option pricing model
 
Volatility
 
42.6
%
Risk-Free interest rate
1.7

Sales restrictions discount (2)
17.8

Equity warrant assets (private portfolio)
 
113,017

 
Modified Black-Scholes option pricing model
 
Volatility
 
38.3

Risk-Free interest rate
0.9

Marketability discount (3)
20.0

Remaining life assumption (4)
45.0

December 31, 2013:
 
 
 
 
 
 
 
 
Other venture capital investments (fair value accounting)
 
$
32,839

 
Private company equity pricing
 
(1)
 
(1)
Other securities
 
319,249

 
Modified stock price
 
Sales restrictions discount (2)
 
12.0
%
Equity warrant assets (public portfolio)
 
24,217

 
Modified Black-Scholes option pricing model
 
Volatility
 
41.3

Risk-Free interest rate
1.7

Sales restrictions discount (2)
13.7

Equity warrant assets (private portfolio)
 
75,674

 
Modified Black-Scholes option pricing model
 
Volatility
 
40.1

Risk-Free interest rate
0.8

Marketability discount (3)
22.5

Remaining life assumption (4)
45.0

 
 
 
(1)
In determining the fair value of our other venture capital investment portfolio, we evaluate a variety of factors related to each underlying private portfolio company including, but not limited to, actual and forecasted results, cash position, recent or planned transactions and market comparable companies. Additionally, we have ongoing communication with the portfolio companies and venture capital fund managers, to determine whether there is a material change in fair value. These factors are specific to each portfolio company and a weighted average or range of values of the unobservable inputs is not meaningful.
(2)
We adjust quoted market prices of public companies which are subject to certain sales restrictions. Sales restriction discounts generally range from 10 percent to 20 percent depending on the duration of the sales restrictions which typically range from 3 to 6 months.
(3)
Our marketability discount is applied to all private company warrants to account for a general lack of liquidity due to the private nature of the associated underlying company. The quantitative measure used is based on long-run averages and is influenced over time by various factors, including market conditions. On a quarterly basis, a sensitivity analysis is performed on our marketability discount.
(4)
We adjust the contractual remaining term of private company warrants based on our best estimate of the actual remaining life, which we determine by utilizing historical data on cancellations and exercises. At December 31, 2014, the weighted average contractual remaining term was 2.7 years, compared to our estimated remaining life of 5.9 years. On a quarterly basis, a sensitivity analysis is performed on our remaining life assumption.
Summary of Estimated Fair Values of Financial Instruments Not Carried at Fair Value
The following fair value hierarchy table presents the estimated fair values of our financial instruments that are not carried at fair value at December 31, 2014 and 2013:
 
 
 
 
Estimated Fair Value
(Dollars in thousands)
 
Carrying Amount
 

Level 1
 

Level 2
 

Level 3
December 31, 2014:
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
1,796,062

 
$
1,796,062

 
$

 
$

Held-to-maturity securities
 
7,421,042

 

 
7,415,656

 

Non-marketable securities (cost and equity method accounting)
 
418,551

 

 

 
512,473

Net commercial loans
 
12,947,869

 

 

 
13,082,487

Net consumer loans
 
1,271,048

 

 

 
1,247,336

Net long-lived assets held-for-sale
 
44,253

 

 

 
45,410

FHLB and FRB stock
 
53,496

 

 

 
53,496

Accrued interest receivable
 
94,180

 

 
94,180

 

Financial liabilities:
 
 
 
 
 
 
 
 
Other short-term borrowings
 
7,781

 
7,781

 

 

Non-maturity deposits (1)
 
34,215,372

 
34,215,372

 

 

Time deposits
 
128,127

 

 
128,107

 

5.375% Senior Notes
 
348,436

 

 
392,616

 

6.05% Subordinated Notes (2)
 
50,162

 

 
53,537

 

7.0% Junior Subordinated Debentures
 
54,845

 

 
52,990

 

Accrued interest payable
 
6,998

 

 
6,998

 

Off-balance sheet financial assets:
 
 
 
 
 
 
 
 
Commitments to extend credit
 

 

 

 
29,097

December 31, 2013:
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
1,538,779

 
$
1,538,779

 
$

 
$

Non-marketable securities (cost and equity method accounting)
 
378,309

 

 

 
447,783

Net commercial loans
 
9,796,878

 

 

 
9,935,917

Net consumer loans
 
966,622

 

 

 
1,005,080

FHLB and FRB stock
 
40,632

 

 

 
40,632

Accrued interest receivable
 
67,772

 

 
67,772

 

Financial liabilities:
 
 
 
 
 
 
 
 
Other short-term borrowings
 
5,080

 
5,080

 

 

Non-maturity deposits (1)
 
22,259,119

 
22,259,119

 

 

Time deposits
 
213,860

 

 
213,874

 

5.375% Senior Notes
 
348,209

 

 
383,782

 

6.05% Subordinated Notes (2)
 
51,987

 

 
56,297

 

7.0% Junior Subordinated Debentures
 
55,020

 

 
51,915

 

Accrued interest payable
 
6,858

 

 
6,858

 

Off-balance sheet financial assets:
 
 
 
 
 
 
 
 
Commitments to extend credit
 

 

 

 
24,285

 
 
(1)
Includes noninterest-bearing demand deposits, interest-bearing checking accounts, money market accounts and interest-bearing sweep deposits.
(2)
At December 31, 2014 and 2013, included in the carrying value and estimated fair value of our 6.05% Subordinated Notes was $4.6 million and $6.5 million, respectively, related to hedge accounting associated with the notes.
Summary of Estimated Fair Values of Investments and Remaining Unfunded Commitments for Each Major Category of Investments
The following table is a summary of the estimated fair values of these investments and remaining unfunded commitments for each major category of these investments as of December 31, 2014:
(Dollars in thousands)
 
Carrying Amount      
 
Fair Value        
 
Unfunded Commitments      
Non-marketable securities (fair value accounting):
 
 
 
 
 
 
Venture capital and private equity fund investments (1)
 
$
1,130,882

 
$
1,130,882

 
$
462,314

Non-marketable securities (equity method accounting):
 
 
 
 
 
 
Other investments (2)
 
47,876

 
49,066

 
5,836

Non-marketable securities (cost method accounting):
 
 
 
 
 
 
Venture capital and private equity fund investments (3)
 
140,551

 
234,053

 
18,563

Total
 
$
1,319,309

 
$
1,414,001

 
$
486,713

 
 
(1)
Venture capital and private equity fund investments within non-marketable and other securities (fair value accounting) include investments made by our managed funds of funds and one of our direct venture funds. These investments represent investments in venture capital and private equity funds that invest primarily in U.S. and global technology and life science & healthcare companies. Included in the fair value and unfunded commitments of fund investments under fair value accounting are $1.0 billion and $459 million, respectively, attributable to noncontrolling interests. It is estimated that we will receive distributions from the fund investments over the next 10 to 13 years, depending on the age of the funds and any potential extensions of terms of the funds.
(2)
Other investments within non-marketable securities (equity method accounting) include investments in debt funds and venture capital and private equity fund investments that invest in or lend money to primarily U.S. and global technology and life science & healthcare companies. It is estimated that we will receive distributions from the fund investments over the next 10 to 13 years, depending on the age of the funds.
(3)
Venture capital and private equity fund investments within non-marketable securities (cost method accounting) include investments in venture capital and private equity fund investments that invest primarily in U.S. and global technology and life science & healthcare companies. It is estimated that we will receive distributions from the fund investments over the next 10 to 13 years, depending on the age of the funds and any potential extensions of the terms of the funds.