XML 38 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Mar. 28, 2015
Mar. 29, 2014
Operating activities:    
Net income $ 1,964us-gaap_NetIncomeLoss $ 6,233us-gaap_NetIncomeLoss
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 4,376us-gaap_DepreciationDepletionAndAmortization 2,792us-gaap_DepreciationDepletionAndAmortization
Excess tax benefit from exercise of stock options (50)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (113)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Provision for obsolete inventory 254us-gaap_InventoryWriteDown 227us-gaap_InventoryWriteDown
Provision for warranty 48us-gaap_ProductWarrantyExpense 19us-gaap_ProductWarrantyExpense
Provision for doubtful accounts 111us-gaap_ProvisionForDoubtfulAccounts 37us-gaap_ProvisionForDoubtfulAccounts
Loss on disposal of assets (4)us-gaap_GainLossOnDispositionOfAssets1 10us-gaap_GainLossOnDispositionOfAssets1
Share-based compensation expense 540us-gaap_ShareBasedCompensation 483us-gaap_ShareBasedCompensation
Deferred income taxes (904)us-gaap_DeferredIncomeTaxExpenseBenefit (1,532)us-gaap_DeferredIncomeTaxExpenseBenefit
Changes in operating assets and liabilities, net of acquisition:    
Trade receivables 1,068us-gaap_IncreaseDecreaseInReceivables (5,665)us-gaap_IncreaseDecreaseInReceivables
Inventories (808)us-gaap_IncreaseDecreaseInInventories (872)us-gaap_IncreaseDecreaseInInventories
Other assets (5,591)us-gaap_IncreaseDecreaseInOtherOperatingAssets (1,411)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 6,748us-gaap_IncreaseDecreaseInAccountsPayable 2,140us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation and vacation (2,093)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (1,116)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Other liabilities 1,338us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 1,120us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Cash provided by operating activities 6,997us-gaap_NetCashProvidedByUsedInOperatingActivities 2,352us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Payment for acquisition, net of cash acquired (47,964)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (6,027)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchase of property and equipment (7,147)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,467)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of fixed assets 6,469us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Cash used in investing activities (48,642)us-gaap_NetCashProvidedByUsedInInvestingActivities (10,494)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Payment of financing costs (44)us-gaap_PaymentsOfFinancingCosts (23)us-gaap_PaymentsOfFinancingCosts
Proceeds from long term debt 35,000us-gaap_ProceedsFromRepaymentsOfOtherLongTermDebt 0us-gaap_ProceedsFromRepaymentsOfOtherLongTermDebt
Repayments of long term debt and capital lease obligations (2,500)us-gaap_RepaymentsOfLongTermDebt (576)us-gaap_RepaymentsOfLongTermDebt
Borrowings under revolving credit agreement 99,379us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 0us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Repayment of revolving credit agreement (87,893)us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Proceeds from accounts receivable purchase agreement 1,147us-gaap_ProceedsFromShortTermDebt 0us-gaap_ProceedsFromShortTermDebt
Payments towards accounts receivable purchase agreement (8,969)us-gaap_RepaymentsOfShortTermDebt 0us-gaap_RepaymentsOfShortTermDebt
Excess tax benefit from exercise of stock options 50us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 113us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds from exercise of stock options 17us-gaap_ProceedsFromStockOptionsExercised 50us-gaap_ProceedsFromStockOptionsExercised
Cash provided by (used in) financing activities 36,187us-gaap_NetCashProvidedByUsedInFinancingActivities (436)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash and cash equivalents (5,458)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (8,578)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 5,803us-gaap_CashAndCashEquivalentsAtCarryingValue  
Cash and cash equivalents, end of period 345us-gaap_CashAndCashEquivalentsAtCarryingValue 2,241us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:    
Interest payments 934us-gaap_InterestPaid 56us-gaap_InterestPaid
Income tax payments, net of refunds $ 3,084us-gaap_IncomeTaxesPaidNet $ 1,850us-gaap_IncomeTaxesPaidNet