XML 28 R3.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statements of Income (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
REVENUES:        
Self-storage rental income $ 475,652 $ 466,385 $ 920,215 $ 845,684
Ancillary operating revenue 34,773 37,292 68,803 76,015
Interest and other income 0 0 0 0
TOTAL 510,425 503,677 989,018 921,699
EXPENSES:        
Depreciation 3,147 3,301 6,330 12,090
Operating 228,391 206,379 443,893 425,096
General and administrative 88,019 72,358 164,502 152,330
General partners' incentive management fee 14,154 14,457 25,991 25,746
Property management fee 25,202 24,174 49,673 48,122
Total 358,913 320,669 690,389 663,384
NET INCOME 151,512 183,008 298,629 258,315
AGGREGATE INCOME ALLOCATED TO:        
General partners 1,515 1,830 2,986 2,583
Limited partners 149,997 181,178 295,643 255,732
TOTAL $ 151,512 $ 183,008 $ 298,629 $ 258,315
Weighted average limited partnership units outstanding 24,000 24,000 24,000 24,000
NET INCOME ATTRIBUTABLE TO THE PARTNERSHIP PER LIMITED PARTNERSHIP UNIT $ 6.25 $ 7.55 $ 12.32 $ 10.66