XML 30 R19.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
EQUITY COMPENSATION PROGRAM AND STOCK-BASED COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2024
EQUITY COMPENSATION PROGRAM AND STOCK-BASED COMPENSATION  
Schedule of stock-based compensation included in cost of sales and selling, general and administrative expense

Three Months Ended

March 31, 

    

2024

    

2023

Cost of sales

$

3,851

$

3,243

Selling, general and administrative

24,441

30,960

Total stock-based compensation expense

$

28,292

$

34,203

Schedule of fair value of stock option grants

    

Three Months Ended

March 31, 

2023

    

Expected Dividend yield

 

%  

Expected Volatility

 

92

%  

Risk-free interest rate

 

0.86

%  

Expected term

 

10 years

Schedule of company's outstanding stock options

    

    

Weighted

    

Weighted

    

Average

Average

Exercise

Remaining

Aggregate

Number of

Price per

Contractual

Intrinsic

Stock Options

    

Options

    

Option

    

Term (years)

    

Value

Outstanding January 1, 2024

 

1,112,667

$

0.75

 

6.88

$

1,214,875

Granted

 

 

 

 

Exercised

 

(20,000)

 

0.27

 

 

Expired/Forfeited

 

 

 

 

Outstanding March 31, 2024

 

1,092,667

$

0.75

 

6.91

$

829,290

Exercisable at March 31, 2024

 

1,015,991

$

0.72

6.57

$

786,748

Schedule of non-vested stock options granted, vested, and forfeited

Weighted-average

Grant-date Fair Value

    

Options

    

($)

Non-Vested - January 1, 2024

 

206,675

0.89

Granted

 

 

Vested

 

(130,001)

 

0.87

Forfeited

 

 

Non-Vested - March 31, 2024

 

76,674

 

1.16