XML 24 R13.htm IDEA: XBRL DOCUMENT v3.22.1
Note 4 - Allowance for Loan Losses
3 Months Ended
Mar. 31, 2022
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]

Note 4. Allowance for Loan Losses

 

The following tables present, as of March 31, 2022, December 31, 2021 and March 31, 2021, the total allowance for loan losses, the allowance by impairment methodology, and loans by impairment methodology (in thousands):

 

  

March 31, 2022

 
  Construction and Land Development  Secured by 1-4 Family Residential  Other Real Estate  Commercial and Industrial  Consumer and Other Loans  

Total

 

Allowance for loan losses:

                        

Beginning Balance, December 31, 2021

 $345  $1,077  $3,230  $718  $340  $5,710 

Charge-offs

           (8)  (98)  (106)

Recoveries

  4   5   2   140   73   224 

Provision for (recovery of) loan losses

  (1)  (113)  145   (40)  9    

Ending Balance, March 31, 2022

 $348  $969  $3,377  $810  $324  $5,828 

Ending Balance:

                        

Individually evaluated for impairment

                  

Collectively evaluated for impairment

  348   969   3,377   810   324   5,828 

Loans:

                        

Ending Balance

 $49,308  $290,408  $384,191  $103,682  $8,834  $836,423 

Individually evaluated for impairment

     619   28   1,483      2,130 

Collectively evaluated for impairment

  49,308   289,789   384,163   102,199   8,834   834,293 

 

  

December 31, 2021

 
  Construction and Land Development  Secured by 1-4 Family Residential  Other Real Estate  Commercial and Industrial  Consumer and Other Loans  

Total

 

Allowance for loan losses:

                        

Beginning Balance, December 31, 2020

 $306  $1,022  $4,956  $784  $417  $7,485 

Charge-offs

     (15)  (992)  (6)  (434)  (1,447)

Recoveries

  6   65   3   7   241   322 

Provision for (recovery of) loan losses

  33   5   (737)  (67)  116   (650)

Ending Balance, December 31, 2021

 $345  $1,077  $3,230  $718  $340  $5,710 

Ending Balance:

                        

Individually evaluated for impairment

           55      55 

Collectively evaluated for impairment

  345   1,077   3,230   663   340   5,655 

Loans:

                        

Ending Balance

 $55,721  $291,990  $364,921  $99,805  $12,681  $825,118 

Individually evaluated for impairment

     765   30   1,509      2,304 

Collectively evaluated for impairment

  55,721   291,225   364,891   98,296   12,681   822,814 

 


 

  

March 31, 2021

 
  Construction and Land Development  Secured by 1-4 Family Residential  Other Real Estate  Commercial and Industrial  Consumer and Other Loans  

Total

 

Allowance for loan losses:

                        

Beginning Balance, December 31, 2020

 $306  $1,022  $4,956  $784  $417  $7,485 

Charge-offs

              (66)  (66)

Recoveries

     2   1   2   62   67 

Provision for (recovery of) loan losses

  (16)  7   39   46   (76)   

Ending Balance, March 31, 2021

 $290  $1,031  $4,996  $832  $337  $7,486 

Ending Balance:

                        

Individually evaluated for impairment

        2,065   123      2,188 

Collectively evaluated for impairment

  290   1,031   2,931   709   337   5,298 

Loans:

                        

Ending Balance

 $25,720  $236,870  $248,864  $117,545  $9,203  $638,202 

Individually evaluated for impairment

  269   430   4,567   1,548      6,814 

Collectively evaluated for impairment

  25,451   236,440   244,297   115,997   9,203   631,388 

 

Impaired loans and the related allowance at March 31, 2022, December 31, 2021 and March 31, 2021, were as follows (in thousands):

 

  

March 31, 2022

 
  Unpaid Principal Balance  Recorded Investment with No Allowance  Recorded Investment with Allowance  Total Recorded Investment  Related Allowance  Average Recorded Investment  Interest Income Recognized 

Real estate loans:

                            

Secured by 1-4 family residential

 $743  $618  $  $618  $  $732  $1 

Other real estate loans

  39   28      28      29    

Commercial and industrial

  1,680   1,484      1,484      1,491    

Total

  2,462   2,130      2,130      2,252   1 

 

  

December 31, 2021

 
  Unpaid Principal Balance  Recorded Investment with No Allowance  Recorded Investment with Allowance  Total Recorded Investment  Related Allowance  Average Recorded Investment  Interest Income Recognized 

Real estate loans:

                            

Construction and land development

 $  $  $  $  $  $91  $ 

Secured by 1-4 family residential

  889   765      765      429   9 

Other real estate loans

  40   30      30      2,384    

Commercial and industrial

  1,673      1,509   1,509   55   1,613    

Total

 $2,602  $795  $1,509  $2,304  $55  $4,517  $9 

 

  

March 31, 2021

 
  Unpaid Principal Balance  Recorded Investment with No Allowance  Recorded Investment with Allowance  Total Recorded Investment  Related Allowance  Average Recorded Investment  Interest Income Recognized 

Real estate loans:

                            

Construction and land development

 $323  $269  $  $269  $  $273  $ 

Secured by 1-4 family residential

  556   430      430      440    

Other real estate loans

  4,619   297   4,270   4,567   2,065   4,443   1 

Commercial and industrial

  1,639      1,548   1,548   123   1,548    

Total

 $7,137  $996  $5,818  $6,814  $2,188  $6,704  $1 

 

The “Recorded Investment” amounts in the table above represent the outstanding principal balance on each loan represented in the table. The “Unpaid Principal Balance” represents the outstanding principal balance on each loan represented in the table plus any amounts that have been charged off on each loan and/or payments that have been applied towards principal on non-accrual loans. Only loan classes with balances are included in the tables above.

 

As of March 31, 2022, loans classified as troubled debt restructurings (TDRs) and included in impaired loans in the disclosure above totaled $1.6 million. At March 31, 2022, none of the loans classified as TDRs were performing under the restructured terms and all were considered non-performing assets. There were $1.6 million in TDRs at December 31, 2021, $7 thousand of which were performing under the restructured terms. Modified terms under TDRs may include rate reductions, extension of terms that are considered to be below market, conversion to interest only, and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. There were no loans modified under TDRs during the three months ended  March 31, 2022 and 2021.

 

For the three months ended March 31, 2022 and 2021, there were no TDRs that subsequently defaulted within twelve months of the loan modification. Management defines default as over ninety days past due or the foreclosure and repossession of the collateral or charge-off of the loan during the twelve month period subsequent to the modification.

 

During the fourth quarter of 2020, the Company modified terms of certain loans for customers that continued to be negatively impacted by the COVID-19 pandemic. The loan modifications lowered borrower loan payments by allowing interest only payments for periods ranging between 6 and 24 months. As of March 31, 2022, loans that were modified totaled $8.9 million. All modified loans were performing and were not considered TDRs because they were modified in accordance with relief provisions of the CARES Act.