EX-99 2 ex991.htm

 


Exhibit 99.1

 

Contact:

 

Harry S. Smith, President & CEO

M. Shane Bell, EVP & CFO

(540) 465-9121

(540) 465-9121

hsmith@therespowerinone.com

sbell@therespowerinone.com

 

News Release

July 21, 2009

 

FIRST NATIONAL CORPORATION REPORTS SECOND QUARTER 2009 RESULTS

 

Strasburg, Virginia (July 21, 2009) --- First National Corporation (OTCBB: FXNC) reported net income of $237 thousand for the second quarter of 2009. After the effective dividend on preferred stock, net income available to common shareholders was $17 thousand, or $0.01 per basic and diluted share, compared to $1.4 million in net income, or $0.48 per basic and diluted share, for the same period in 2008.

 

Harry S. Smith, President and CEO commented, "Although we are officially operating in the worst recession since the Great Depression, we’re encouraged that total revenue was down only 4% when comparing to the same quarter one year ago.  Conversely, total revenue increased 8% over the most recent quarter from improved net interest income and non-interest income.  While we were pleased with revenue during the quarter, we determined that another increase in the allowance for loan losses and recognition of estimated losses on foreclosed real estate holdings would be prudent.  These actions, along with an expense from a one-time special FDIC assessment, negatively impacted earnings for the period.  We are continuing to focus efforts on working through problem loans, improving profitability and carefully managing capital during this recessionary period.”

 

Second Quarter 2009 vs. Second Quarter 2008

 

The decrease in second quarter 2009 earnings compared to second quarter 2008 was primarily attributable to $575 thousand in losses from declines in the value of certain foreclosed real estate, a $405 thousand increase in the provision for loan losses and a one-time special assessment by the FDIC totaling $246 thousand.  Other factors included a decrease in net interest income and noninterest income and an increase in noninterest expenses. Return on assets and return on equity were 0.17% and 1.80%, respectively, for the second quarter of 2009 compared to 1.05% and 14.23% for the same quarter in 2008.

 

Net interest income decreased slightly to $4.5 million for the second quarter of 2009, a decrease of 2%, compared to $4.6 million for the same quarter of 2008. The net interest margin was 18 basis points lower and average interest-earning assets were $13.2 million higher when comparing the two periods. The decreased margin resulted from reversals of accrued interest on loans placed on non-accrual status during the second quarter combined with the impact of Federal Reserve rate cuts that occurred during the fourth quarter of 2008. These rate cuts compressed the margin as funding costs did not fall at the same pace as yields on earning assets.

 

Noninterest income totaled $1.4 million for the second quarter of 2009, a decrease of 8%, compared to $1.5 million for the same quarter of 2008. The decrease in noninterest income resulted primarily from less overdraft fee income and trust and investment advisory fee income.

 

Noninterest expense increased to $5.1 million for the second quarter of 2009 compared to $4.0 million for the same period in 2008. This increase was attributable to losses totaling $575 thousand resulting from declines in the values of certain foreclosed real estate. Noninterest expense also increased during the second quarter as a result of a one-time special assessment totaling $246 thousand levied by the FDIC.

 

Net charge-offs were $23 thousand for the second quarter of 2009, compared to $77 thousand for the second quarter of 2008. Non-performing assets totaled $20.3 million compared to $6.9 million one year ago. Economic conditions, declines in collateral values and specific reserves allocated to certain impaired loans resulted in a loan loss provision of $489 thousand in


the second quarter of 2009 compared to $84 thousand for the same period in 2008. The allowance for loan losses increased $2.5 million to $7.0 million or 1.58% of total loans at June 30, 2009, compared to $4.5 million or 0.99% of total loans at June 30, 2008.

 

Second Quarter 2009 vs. First Quarter 2009

 

Net interest income improved in the second quarter of 2009 when compared to the previous quarter. Net interest income was $4.5 million for the second quarter of 2009 compared to $4.2 million for the first quarter of 2009. The net interest margin increased 15 basis points to 3.53% for the second quarter of 2009 from 3.38% for the first quarter of 2009. This improvement resulted from a decrease in the cost of funding earning assets.

 

Noninterest income totaled $1.4 million, an increase of 15%, compared to $1.2 million for the first quarter of 2009. The increase in noninterest income resulted primarily from higher overdraft fee income and ATM and check card fees. Gains on sales of loans also increased to $69 thousand for the second quarter of 2009 compared to $39 thousand for the first quarter of 2009.

 

Noninterest expense for the second quarter of 2009 was $5.1 million, an increase of 20% when compared to $4.3 million for the first quarter of 2009. This increase was attributable to losses totaling $575 thousand resulting from declines in the value of certain foreclosed real estate. In addition, noninterest expense increased during the second quarter as a result of a one-time special assessment totaling $246 thousand levied by the FDIC. Without the foreclosed real estate losses and FDIC special assessment, noninterest expense would have remained unchanged for the second quarter when compared to the first quarter.

 

Net charge-offs were $23 thousand for the second quarter of 2009, compared to $260 thousand for the first quarter of 2009. Non-performing assets totaled $20.3 million compared to $19.5 million for the first quarter of 2009. Increases in specific reserves on impaired loans and other factors resulted in a loan loss provision of $489 thousand in the second quarter of 2009 compared to $1.2 million for the first quarter of 2009. The allowance for loan losses increased $466 thousand to $7.0 million or 1.58% of total loans at June 30, 2009, compared to $6.6 million or 1.46% of total loans at March 31, 2009.

 

Six Months Ended June 30, 2009 vs. Six Months Ended June 30, 2008

 

For the six months ended June 30, 2009, net income was $274 thousand. After the effective dividend on preferred stock, net income available to common shareholders was $10 thousand, or $0.00 per basic and diluted share, compared to $2.8 million, or $0.97 per basic and diluted share, for the same period in 2008. Return on assets was 0.10% for the six months ended June 30, 2009 compared to 1.05% for the same period in 2008, and return on equity was 1.17% for the six months ended June 30, 2009 compared to 14.45% for the same period in 2008.

 

Net interest income decreased 6% to $8.7 million for the six months ended June 30, 2009 compared to $9.2 million for the same period in 2008. The net interest margin was 28 basis points lower while average interest-earning assets were $8.7 million higher when comparing the two periods. The net interest margin was 3.45% for the six months ended June 30, 2009, compared to 3.73% for the same period in 2008.

 

Noninterest income decreased 13% to $2.6 million for the six months ended June 30, 2009 from $3.0 million for the same period in 2008. This decrease was attributable to less overdraft fee income and trust and investment advisory fees. Noninterest expense increased 20% to $9.4 million for the six months ended June 30, 2009, compared to $7.8 million for the same period in 2008. The increase in noninterest expense was the result of losses on foreclosed real estate, higher FDIC assessments and an increase in occupancy expense. Occupancy expense increased from new lease payments on future branch sites and increased depreciation expense from the operations center opened during the second half of 2008. Economic conditions, declines in collateral values and specific reserves on impaired loans resulted in a loan loss provision of $1.7 million for the first six months of 2009 compared to $354 thousand for the same period in 2008.

 

Cautionary Statements

 

The Company notes to investors that past results of operations do not necessarily indicate future results. Certain factors that affect the Company’s operations and business environment are subject to uncertainties that could in turn affect future results. These factors are identified in the Annual Report on Form 10-K for the year ended December 31, 2008, which can be accessed from the Company’s website at www.therespowerinone.com, as filed with the Securities and Exchange Commission.

 

About the Company

 

First National Corporation, headquartered in Strasburg, Virginia, is the financial holding company of First Bank. First Bank offers loan, deposit, trust and investment products and services from 11 branch offices in the northern Shenandoah Valley region of Virginia, including Shenandoah County, Warren County, Frederick County and the City of Winchester.  First Bank also owns First Bank Financial Services, Inc., which invests in partnerships that provide investment services and title insurance.

 


FIRST NATIONAL CORPORATION

Quarterly Performance Summary

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

(unaudited)

For the Three Months Ended

 

(unaudited)

For the Six Months Ended

Income Statement

June 30, 2009

 

June 30, 2008

 

June 30, 2009

 

June 30, 2008

Interest and dividend income

 

 

 

 

 

 

 

Interest and fees on loans

$         6,074

 

$             6,882

 

$             12,135

 

$             14,600

Interest on federal funds sold

2

 

2

 

4

 

8

Interest on deposits in banks

-

 

12

 

-

 

30

Interest and dividends on securities available for sale:

Taxable interest

520

 

489

 

1,029

 

1,004

Tax-exempt interest

143

 

131

 

282

 

264

Dividends

10

 

48

 

16

 

    98

Total interest and dividend income

$         6,749

 

$              7,564

 

$             13,466

 

$            16,004

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

Interest on deposits

$         1,968

 

$              2,339

 

$               4,109

 

$              5,372

Interest on federal funds purchased

1

 

49

 

9

 

68

Interest on company obligated mandatorily

  redeemable capital securities

121

 

142

 

 

248

 

 

365

Interest on other borrowings

     188

 

454

 

436

 

967

Total interest expense

$         2,278

 

$             2,984

 

$              4,802

 

$              6,772

 

 

 

 

 

 

 

 

Net interest income

$         4,471

 

$             4,580

 

$              8,664

 

$              9,232

Provision for loan losses

489

 

84

 

1,660

 

354

Net interest income after provision for loan losses

$         3,982

 

$             4,496

 

$              7,004

 

$             8,878

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

Service charges

$            629

 

$                708

 

$              1,183

 

$             1,406

Fees for other customer services

377

 

417

 

720

 

754

Trust and investment advisory fees

281

 

356

 

589

 

686

Gains on sale of loans

69

 

32

 

108

 

69

Gains on sale of securities available for sale

4

 

2

 

10

 

2

Gain on sale of premises and equipment

9

 

-

 

9

 

-

Other operating income

40

 

20

 

17

 

118

Total noninterest income

$           1,409

 

$             1,535

 

$            2,636

 

$             3,035

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

Salaries and employee benefits

$           2,206

 

$             2,218

 

$            4,412

 

$             4,321

Occupancy

320

 

274

 

651

 

524

Equipment

362

 

344

 

697

 

691

Marketing

134

 

106

 

269

 

212

Stationery and supplies

Legal and professional fees

148

211

 

82

147

 

295

391

 

193

320

ATM and check card fees

201

 

156

 

371

 

303

Other operating expense

2,221

 

650

 

2,286

 

1,230

Total noninterest expense

$           5,109

 

$             3,977

 

$            9,372

 

$             7,794

 

 

 

 

 

 

 

 

Income before income taxes

$              282

 

$             2,054

 

$               268

 

$             4,119

Income tax provision (benefit)

45

 

654

 

(6)

 

1,304

Net income

$              237

 

$             1,400

 

$               274

 

$             2,815

Effective dividend and accretion on preferred stock

220

 

-

 

264

 

-

Net income available to common shareholders

$                17

 

$             1,400

 

$                 10

 

$             2,815

 

 

 

 

 

 

 

 

Common Share and Per Common Share Data

 

 

 

 

 

 

Net income, basic and diluted

$             0.01

 

$               0.48

 

$             0.00

 

$               0.97

Shares outstanding at period end

2,922,860

 

2,922,860

 

2,922,860

 

2,922,860

Weighted average shares, basic and diluted

2,918,843

 

2,912,172

 

2,918,012

 

2,911,323

Book value at period end

$           13.15

 

$             13.49

 

$           13.15

 

$             13.49

Cash dividends

$             0.14

 

$               0.14

 

$             0.28

 

$               0.28

 


 

FIRST NATIONAL CORPORATION

Quarterly Performance Summary

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

(unaudited)

For the Three Months Ended

 

(unaudited)

For the Six Months Ended

 

June 30,

2009

 

June 30, 2008

 

June 30,

2009

 

June 30,

2008

Key Performance Ratios

 

 

 

Return on average assets

0.17%

 

1.05%

 

0.10%

 

1.05%

Return on average equity

1.80%

 

14.23%

 

1.17%

 

14.45%

Net interest margin

3.53%

 

3.71%

 

3.45%

 

3.73%

Efficiency ratio (1)

76.19%

 

64.24%

 

76.32%

 

62.74%

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

Loan charge-offs

$                89

 

$            147

 

$              453

 

$             224

Loan recoveries

66

 

70

 

170

 

143

Net charge-offs

23

 

77

 

283

 

81

Non-accrual loans

12,461

 

6,464

 

12,461

 

6,464

Other real estate owned

5,230

 

377

 

5,230

 

377

Repossessed assets

Restructured loans

Non-performing assets

395

2,202

20,288

 

32

-

6,873

 

395

2,202

20,288

 

32

-

6,873

 

 

 

 

 

 

 

 

Average Balances

 

 

 

 

 

 

 

Average assets

$       551,695

 

$     534,440

 

$      549,743

 

$      536,485

Average earning assets

517,700

 

504,515

 

515,381

 

506,705

Average shareholders’ equity

53,007

 

39,557

 

47,307

 

39,181

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

 

 

 

 

 

June 30,

2009

 

June 30, 2008

Capital Ratios

 

 

 

 

 

 

 

Tier 1 capital

 

 

 

 

$        62,622

 

$       49,608

Total capital

 

 

 

 

68,397

 

54,088

Total capital to risk-weighted assets

 

 

 

 

14.85%

 

11.58%

Tier 1 capital to risk-weighted assets

 

 

 

 

13.59%

 

10.62%

Leverage ratio

 

 

 

 

11.35%

 

9.28%

 

 

 

 

 

 

 

 

Balance Sheet

 

 

 

 

 

 

 

Cash and due from banks

 

 

 

 

$          6,540

 

$         8,783

Interest-bearing deposits in banks

 

 

 

 

1,434

 

2,174

Federal funds sold

 

 

 

 

1,871

 

-

Securities available for sale, at fair value

 

 

 

 

64,134

 

56,286

Loans held for sale

 

 

 

 

805

 

457

Loans, net of allowance for loan losses

 

 

 

 

439,052

 

445,359

Premises and equipment, net

 

 

 

 

21,107

 

21,205

Interest receivable

 

 

 

 

1,684

 

1,834

Other assets

 

 

 

 

11,414

 

4,061

Total assets

 

 

 

 

$     548,041

 

$     540,159

 

 

 

 

 

 

 

89,040

Noninterest-bearing demand deposits

 

 

 

 

$       75,443

 

$       76,043

Savings and interest-bearing demand deposits

 

 

 

 

140,784

 

166,739

Time deposits

 

 

 

 

177,346

 

174,575

Brokered deposits

 

 

 

 

67,883

 

8,311

Total deposits

 

 

 

 

$     461,456

 

$     425,668

Federal funds purchased

 

 

 

 

-

 

7,753

Other borrowings

 

 

 

 

20,300

 

56,499

Company obligated mandatorily redeemable

capital securities

 

 

 

 

9,279

 

9,279

Accrued expenses and other liabilities

 

 

 

 

4,634

 

1,524

Total liabilities

 

 

 

 

$    495,669

 

$    500,723

 


 

 

FIRST NATIONAL CORPORATION

Quarterly Performance Summary

(in thousands, except share and per share data)

 

 

 

 

(unaudited)

 

             June 30,

               2009

 

          June 30,

           2008

Balance Sheet (continued)

 

 

 

Preferred stock

$                13,937

 

$                      -

Common stock

3,653

 

3,653

Surplus

1,369

 

1,435

Retained earnings

34,486

 

35,311

Unearned ESOP shares

(146)

 

(324)

Accumulated other comprehensive loss, net

(927)

 

(639)

Total shareholders’ equity

$               52,372

 

$            39,436

 

 

 

 

Total liabilities and shareholders’ equity

$             548,041

 

$          540,159

 

 

 

 

Loan Data

 

 

 

Mortgage loans on real estate:

 

 

 

Construction

$               57,099

 

$            71,574

Secured by farm land

1,600

 

1,738

Secured by 1-4 family residential

118,897

 

110,989

Other real estate loans

197,221

 

192,228

Loans to farmers (except those secured by real estate)

3,322

 

2,487

Commercial and industrial loans (except those secured by real estate)

52,668

 

53,602

Consumer installment loans

13,416

 

16,188

Deposit overdrafts

765

 

307

All other loans

1,091

 

726

Total loans

$            446,079

 

$        449,839

Allowance for loan losses

7,027

 

4,480

Loans, net

$           439,052

 

$        445,359

 

 

 

 

 

 

 

 

(1) The efficiency ratio is computed by dividing noninterest expense excluding losses on foreclosed assets by the sum of net interest income on a tax equivalent basis and noninterest income excluding gains and losses on securities, premises and equipment and foreclosed assets. Tax equivalent net interest income is calculated by adding the tax benefit realized from interest income that is nontaxable to total interest income then subtracting total interest expense.  The tax rate utilized in calculating the tax benefit for 2009 and 2008 was 34%.  Net interest income on a tax equivalent basis was $4,555 and $4,658 for the three months ended June 30, 2009 and 2008, respectively, and $8,830 and $9,390 for the six months ended June 30, 2009 and 2008, respectively. Noninterest income excluding securities and premises and equipment gains and losses was $1,396 and $1,533 for the three months ended June 30, 2009 and 2008, respectively, and $2,617 and $3,033 for the six months ended June 30, 2009 and 2008, respectively. The efficiency ratio is a non-GAAP financial measure that management believes provides investors with important information regarding operational efficiency. Such information is not in accordance with generally accepted accounting principles (GAAP) and should not be construed as such. Management believes such financial information is meaningful to the reader in understanding operational performance, but cautions that such information not be viewed as a substitute for GAAP.