EX-99 2 ex99.htm Exhibit 99.1

EXHIBIT 99.1


 

Contact:

 

Harry S. Smith, President & CEO

 

M. Shane Bell, EVP & CFO

(540) 465-9121

 

(540) 465-9121

hsmith@firstbank-va.com

 

sbell@firstbank-va.com

 

News Release

October 23, 2008


FIRST NATIONAL CORPORATION REPORTS THIRD QUARTER EARNINGS

 

Strasburg, Virginia (October 23, 2008) --- First National Corporation (OTCBB: FXNC) reported earnings of $1.3 million, or $0.44 per basic and diluted share, for the third quarter of 2008 compared to $1.6 million, or $0.54 per basic and diluted share for the same period in 2007. Harry S. Smith, President and CEO, stated “I am pleased to report another profitable quarter, in spite of the current economic conditions and the increase in our allowance for loan losses.  Although significant reserves were not required for non-performing assets, and net charge-offs have been relatively low, we increased the allowance to reflect higher levels of inherent risk in the portfolio.  The Company remains well-capitalized and has now improved capital ratios for three consecutive quarters.”

 

Earnings decreased in the third quarter of 2008 compared to the same period in 2007 primarily due to the provision for loan losses totaling $385 thousand for the third quarter of 2008 compared to no provision for the same period of 2007. Return on assets and return on equity were 0.95% and 12.78%, respectively, for the third quarter of 2008 compared to 1.18% and 17.81% for the same quarter in 2007. Total assets increased $14.8 million or 3% during the last twelve months to $548.5 million at September 30, 2008 compared to $533.7 million one year ago. In addition, the Company’s trust and investment advisory group had assets under management of $194.2 million at September 30, 2008.

 

Net interest income decreased slightly to $4.6 million for the third quarter of 2008 compared to $4.7 million for the same quarter of 2007. The net interest margin decreased 9 basis points, while average interest-earning assets increased $9.8 million when comparing the two periods. The decreased margin resulted from lower noninterest-bearing demand deposit balances in the third quarter of 2008.

 

Noninterest income totaled $1.5 million for the third quarter of 2008 and for the same quarter of 2007. Fees for other customer services increased 16% to $733 thousand for the third quarter of 2008, compared to $631 thousand for the same period in 2007. This increase resulted from an increase in fee income from trust and investment advisory services and ATM and check card fees. Gains on sales of loans decreased 79% to $24 thousand for the third quarter of 2008 compared to $116 thousand for the same quarter of 2007. Noninterest expense increased 1% to $3.9 million for the third quarter of 2008 compared to $3.8 million for the same period in 2007.

 

Net charge-offs were $43 thousand for the third quarter of 2008, compared to $21 thousand for the third quarter of 2007. Non-performing assets totaled $10.2 million compared to $1.6 million one year ago. At September 30, 2008, non-performing assets consisted of $5.7 million in residential development loans, including one loan totaling $3.0 million. Non-performing assets were also comprised of $2.7 million in commercial real estate loans, including $1.3 million to one borrower. Management believes these loans are well-secured. An increase in non-performing assets, potential problem loans and less favorable economic conditions resulted in a loan loss provision of $385 thousand in the third quarter of 2008 compared to no provision for the same period in 2007. As a result, the allowance for loan losses increased $846 thousand to $4.8 million or 1.07% of total loans at September 30, 2008, compared to $4.0 million or 0.92% of total loans at September 30, 2007.

 


 

For the nine months ended September 30, 2008, net income was $4.1 million or $1.41 per basic and diluted share. This was a 4% decrease compared to $4.3 million in net income or $1.46 per basic and diluted share for the same period in 2007. Return on assets was 1.02% for the nine months ended September 30, 2008 compared to 1.09% for the same period in 2007, and return on equity was 13.87% for the nine months ended September 30, 2008 compared to 16.69% for the same period in 2007.

 

Net interest income increased 3% to $13.9 million for the nine months ended September 30, 2008 compared to $13.4 million for the same period in 2007. This increase was the result of a 2 basis point increase in the net interest margin and a $12.9 million increase in average interest-earning assets when comparing the two periods. The net interest margin was 3.71% for the nine months ended September 30, 2008, compared to 3.69% for the same period in 2007.

 

Noninterest income increased 7% to $4.5 million for the nine months ended September 30, 2008 from $4.2 million for the same period in 2007. Fees for other customer services increased 20% to $2.2 million compared to $1.8 million for the same period in 2007. This increase was attributable to increases in fee income from trust and investment advisory services and ATM and check card fees. Noninterest expense increased 3% to $11.6 million for the nine months ended September 30, 2008, compared to $11.3 million for the same period in 2007. An increase in non-performing assets, potential problems loans and less favorable economic conditions resulted in a loan loss provision of $739 thousand for the first nine months of 2008 compared to $67 thousand for the same period in 2007.

 

The Company notes to investors that past results of operations do not necessarily indicate future results. Certain factors that affect the Company’s operations and business environment are subject to uncertainties that could in turn affect future results. These factors are identified in the Annual Report on Form 10-K for the year ended December 31, 2007, which can be accessed from the Company’s website at www.firstbank-va.com, as filed with the Securities and Exchange Commission.

 

First National Corporation, headquartered in Strasburg, Virginia, is the financial holding company of First Bank. First Bank offers loan, deposit, trust and investment products and services from 11 branch offices in the northern Shenandoah Valley region of Virginia, including Shenandoah County, Warren County, Frederick County and the City of Winchester.  First Bank also owns First Bank Financial Services, Inc., which invests in partnerships that provide investment services and title insurance.

 


 

FIRST NATIONAL CORPORATION

Quarterly Performance Summary

(in thousands, except share and per share data)

 

(unaudited)

For the Three Months Ended

 

(unaudited)

For the Nine Months Ended

Income Statement

September 30,

2008

 

September 30,

2007

 

September 30,

2008

 

September 30,

2007

Interest and dividend income

 

 

 

 

 

 

 

Interest and fees on loans

$            6,955

 

$            8,315

 

$          21,555

 

$         24,333

Interest on federal funds sold

1

 

4

 

9

 

28

Interest on deposits in banks

3

 

31

 

33

 

81

Interest and dividends on securities

available for sale:

 

 

 

 

 

 

 

Taxable interest

523

 

559

 

1,527

 

1,629

Tax-exempt interest

142

 

120

 

406

 

351

Dividends

28

 

52

 

126

 

147

Total interest and dividend income

$            7,652

 

$            9,081

 

$          23,656

 

$         26,569

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

Interest on deposits

$            2,430

 

$            3,587

 

$            7,802

 

$         10,680

Interest on federal funds purchased

28

 

50

 

96

 

130

Interest on company obligated mandatorily
redeemable capital securities

143

 

242

 

 

508

 

 

716

Interest on other borrowings

433

 

541

 

1,400

 

1,629

Total interest expense

$            3,034

 

$            4,420

 

$            9,806

 

$          13,155

 

 

 

 

 

 

 

 

Net interest income

$            4,618

 

$            4,661

 

$          13,850

 

$          13,414

Provision for loan losses

385

 

-

 

739

 

67

Net interest income after provision for loan losses

$            4,233

 

$            4,661

 

$          13,111

 

$          13,347

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

Service charges

$              746

 

$               769

 

$            2,152

 

$            2,160

Fees for other customer services

733

 

631

 

2,173

 

1,808

Gains on sale of loans

24

 

116

 

93

 

241

Gains (losses) on sale of securities available

for sale

 

-

 

 

(19)

 

 

2

 

 

(19)

Gains (losses) on sale of premises and equipment

-

 

(3)

 

-

 

(2)

Other operating income (loss)

(7)

 

1

 

111

 

37

Total noninterest income

$            1,496

 

$            1,495

 

$            4,531

 

$            4,225

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

Salaries and employee benefits

$            1,980

 

$            2,084

 

$            6,301

 

$            6,157

Occupancy

317

 

243

 

841

 

717

Equipment

353

 

327

 

1,044

 

955

Other operating expense

1,202

 

1,176

 

3,460

 

3,451

Total noninterest expense

$            3,852

 

$            3,830

 

$          11,646

 

$          11,280

 

 

 

 

 

 

 

 

Income before income taxes

$            1,877

 

$            2,326

 

$            5,996

 

$            6,292

Provision for income taxes

593

 

755

 

1,897

 

2,038

Net income

$            1,284

 

$            1,571

 

$            4,099

 

$            4,254

 

 

 

 

 

 

 

 

Share and Per Share Data

 

 

 

 

 

 

 

Net income, basic and diluted

$              0.44

 

$              0.54

 

$              1.41

 

$              1.46

Shares outstanding at period end

2,922,860

 

2,922,860

 

2,922,860

 

2,922,860

Weighted average shares, basic and diluted

2,913,831

 

2,907,232

 

2,912,165

 

2,905,610

Book value at period end

$            13.84

 

$            12.23

 

$            13.84

 

$            12.23

Cash dividends

$              0.14

 

$              0.13

 

$              0.42

 

$              0.39

 

 


 

 

FIRST NATIONAL CORPORATION

Quarterly Performance Summary

(in thousands, except share and per share data)

 

(unaudited)

For the Three Months Ended

 

(unaudited)

For the Nine Months Ended

 

September 30,

2008

 

September 30,

2007

 

September 30,

2008

 

September 30,

2007

Key Performance Ratios

 

 

 

 

 

 

 

Return on average assets

0.95%

 

1.18%

 

1.02%

 

1.09%

Return on average equity

12.78%

 

17.81%

 

13.87%

 

16.69%

Net interest margin

3.68%

 

3.77%

 

3.71%

 

3.69%

Efficiency ratio (1)

62.14%

 

61.32%

 

62.54%

 

63.11%

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

Loan charge-offs

$             101

 

$              79

 

$             325

 

$             232

Loan recoveries

58

 

58

 

201

 

163

Net charge-offs

43

 

21

 

124

 

69

Non-accrual loans

8,549

 

237

 

8,549

 

237

Other real estate owned

377

 

377

 

377

 

377

Repossessed assets

21

 

78

 

21

 

78

Non-performing assets

10,228

 

1,599

 

10,228

 

1,599

 

 

 

 

 

 

 

 

Average Balances

 

 

 

 

 

 

 

Average assets

$       539,197

 

$      528,899

 

$       537,411

 

$        523,651

Average earning assets

508,463

 

498,642

 

507,296

 

494,430

Average shareholders’ equity

40,005

 

34,968

 

39,485

 

34,075

 

 

 

 

 

(unaudited)

 

 

 

 

 

September 30, 2008

 

September 30, 2007

Capital Ratios

 

 

 

 

 

 

 

Tier 1 capital

 

 

 

 

$         50,475

 

$          49,630

Total capital

 

 

 

 

55,298

 

53,607

Total capital to risk-weighted assets

 

 

 

 

11.88%

 

11.86%

Tier 1 capital to risk-weighted assets

 

 

 

 

10.84%

 

10.98%

Leverage ratio

 

 

 

 

9.36%

 

9.38%

 

 

 

 

 

 

 

 

Balance Sheet

 

 

 

 

 

 

 

Cash and due from banks

 

 

 

 

$           8,633

 

$          14,653

Interest-bearing deposits in banks

 

 

 

 

2,381

 

1,965

Federal funds sold

 

 

 

 

5,050

 

-

Securities available for sale, at fair value

 

 

 

 

56,807

 

59,669

Loans held for sale

 

 

 

 

-

 

424

Loans, net of allowance for loan losses

 

 

 

 

447,752

 

430,616

Premises and equipment, net

 

 

 

 

21,551

 

19,341

Interest receivable

 

 

 

 

1,891

 

2,145

Other assets

 

 

 

 

4,422

 

4,860

Total assets

 

 

 

 

$         548,487

 

$         533,673

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

 

 

 

$           75,506

 

$           87,629

Savings and interest-bearing demand deposits

 

 

 

 

152,294

 

173,003

Time deposits

 

 

 

 

228,826

 

175,817

Total deposits

 

 

 

 

$         456,626

 

$         436,449

Federal funds purchased

 

 

 

 

-

 

4,586

Other borrowings

 

 

 

 

40,466

 

40,660

Company obligated mandatorily redeemable capital securities

 

 

 

 

9,279

 

12,372

Accrued expenses and other liabilities

 

 

 

 

1,670

 

3,850

Total liabilities

 

 

 

 

$         508,041

 

$         497,917

 

 


 

 

 

FIRST NATIONAL CORPORATION

Quarterly Performance Summary

(in thousands, except share and per share data)

 

(unaudited)

 

September 30,

2008

 

September 30,

2007

Balance Sheet (continued)

 

 

 

Common stock

$          3,653 

 

$          3,653 

Surplus

1,425 

 

1,459 

Retained earnings

36,188 

 

32,222 

Unearned ESOP shares

(296)

 

(470)

Accumulated other comprehensive loss, net

(524)

 

(1,108)

Total shareholders’ equity

$        40,446 

 

$        35,756 

 

 

 

 

Total liabilities and shareholders’ equity

$      548,487 

 

$      533,673 

 

 

 

 

Loan Data

 

 

 

Mortgage loans on real estate:

 

 

 

Construction

$        67,282 

 

$        73,148 

Secured by farm land

1,727 

 

1,740 

Secured by 1-4 family residential

115,691 

 

106,059 

Other real estate loans

196,167 

 

178,813 

Loans to farmers (except those secured by real estate)

3,289 

 

2,223 

Commercial and industrial loans (except those secured by real estate)

52,007 

 

52,155 

Consumer installment loans

15,382 

 

19,285 

Deposit overdrafts

233 

 

378 

All other loans

797 

 

792 

Total loans

$      452,575 

 

$      434,593 

Allowance for loan losses

4,823 

 

3,977 

Loans, net

$      447,752 

 

$      430,616 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The efficiency ratio is computed by dividing noninterest expense by the sum of net interest income on a tax equivalent basis and noninterest income excluding securities gains and losses. Tax equivalent net interest income is calculated by adding the tax benefit realized from interest income that is nontaxable to total interest income then subtracting total interest expense.  The tax rate utilized in calculating the tax benefit for 2008 and 2007 was 34%.  Net interest income on a tax equivalent basis was $4,702 and $4,733 for the three months ended September 30, 2008 and 2007, respectively, and $14,092 and $13,629 for the nine months ended September 30, 2008 and 2007, respectively. Noninterest income excluding securities gains and losses was $1,496 and $1,514 for the three months ended September 30, 2008 and 2007, respectively, and $4,529 and $4,244 for the nine months ended September 30, 2008 and 2007, respectively. The efficiency ratio is a non-GAAP financial measure that management believes provides investors with important information regarding operational efficiency. Such information is not in accordance with generally accepted accounting principles (GAAP) and should not be construed as such. Management believes such financial information is meaningful to the reader in understanding operational performance, but cautions that such information not be viewed as a substitute for GAAP.