UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ______________ to ________________
Commission File No.
(Exact name of registrant as specified in its charter)
|
||
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
|
( |
|
(Address of principal executive offices) |
|
Registrant’s telephone number, including area code |
Securities registered pursuant to Section 12(b) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerate filer |
|
☐ |
|
Accelerated filer |
|
☐ |
|
☒ |
|
Smaller reporting company |
|
||
|
|
|
|
Emerging growth company |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes ☐ No
There was a total of
TABLE OF CONTENTS
|
|
Page No. |
|
||
|
|
|
Item 1. |
|
|
|
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2022 and December 31, 2021 |
4 |
|
|
|
|
5 |
|
|
|
|
|
6 |
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows for nine months ended September 30, 2022 and 2021 |
8 |
|
|
|
|
9 |
|
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
27 |
Item 3. |
34 |
|
Item 4. |
34 |
|
|
|
|
|
||
|
|
|
Item 1. |
36 |
|
Item 1A. |
36 |
|
Item 2. |
36 |
|
Item 3. |
36 |
|
Item 4. |
36 |
|
Item 5. |
36 |
|
Item 6. |
36 |
|
|
|
|
38 |
2
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements that involve a number of risks and uncertainties. Words such as “anticipates,” "expects,” "intends,” “goals,” “plans,” “believes,” “seeks,” “estimates,” "continues,” “may,” “will,” “should,” “could,” and variations of such words and similar expressions are intended to identify forward-looking statements. In addition, any statements that refer to projections of our future financial performance, our anticipated growth and trends in our businesses, uncertain events or assumptions, our liquidity and other characterization of future events or circumstances are forward-looking statements. Such statements are based on management’s expectations as of the date of this filing and involve many risks and uncertainties that could cause our actual results to differ materially from those expressed or implied in our forward-looking statements. Such risks and uncertainties include our ability to close one or more financings in order to meet our working capital needs and those described throughout this report and our Annual Report on Form 10-K for the year ended March 26, 2022 and our Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 on Schedule 14A filed on August 2, 2022, particularly the “Risk Factors” sections of such reports. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. Readers are urged to carefully review and consider the various disclosures made in this Form 10-Q and in other documents we file from time to time with the Securities and Exchange Commission that disclose risks and uncertainties that may affect our business. In addition, the forward-looking statements in this Form 10-Q are made as of the date of this filing, and we do not undertake, and expressly disclaim any duty to update such statements, whether as a result of new information, new developments or otherwise, except to the extent that disclosure may be required by law.
3
PART I – FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS
GIGA-TRONICS INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands except share data)
|
|
September 30, 2022 |
|
|
December 31, 2021 |
|
||
ASSETS |
|
|
|
|
|
|
||
CURRENT ASSETS |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
||
Accounts receivable, net |
|
|
|
|
|
|
||
Accrued revenue |
|
|
|
|
|
|
||
Inventories, net |
|
|
|
|
|
|
||
Prepaid expenses and other current assets |
|
|
|
|
|
|
||
TOTAL CURRENT ASSETS |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Intangible assets, net |
|
|
|
|
|
|
||
Goodwill |
|
|
|
|
|
|
||
Property and equipment, net |
|
|
|
|
|
|
||
Right-of-use assets |
|
|
|
|
|
|
||
Other assets |
|
|
|
|
|
|
||
TOTAL ASSETS |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
CURRENT LIABILITIES |
|
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
$ |
|
|
$ |
|
||
Accounts payable and accrued expenses, related party |
|
|
|
|
|
|
||
Notes payable |
|
|
|
|
|
|
||
Notes payable, related parties, net |
|
|
|
|
|
|
||
Short-term advances, related party |
|
|
|
|
|
|
||
Operating lease liability, current |
|
|
|
|
|
|
||
Other current liabilities |
|
|
|
|
|
|
||
TOTAL CURRENT LIABILITIES |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
LONG TERM LIABILITIES |
|
|
|
|
|
|
||
Operating lease liability, non-current |
|
|
|
|
|
|
||
Notes payable |
|
|
|
|
|
|
||
Other liabilities |
|
|
|
|
|
|
||
TOTAL LIABILITIES |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||
Preferred stock; |
|
|
|
|
|
|
||
Series F Preferred Stock, |
|
|
|
|
|
|
||
Common Stock; |
|
|
|
|
|
|
||
Accumulated deficit |
|
|
( |
) |
|
|
( |
) |
Accumulated other comprehensive loss |
|
|
( |
) |
|
|
( |
) |
TOTAL STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Non-controlling interest |
|
|
|
|
|
|
||
TOTAL STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
|
|
$ |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements
4
GIGA-TRONICS INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
(In thousands except per share data)
|
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Revenues |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling and marketing |
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
(Loss) income from continuing operations |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Other (expense) income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense, related party |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Interest expense |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Change in fair value of marketable equity securities |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Foreign currency exchange adjustment |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Realized gain on marketable equity securities |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gain on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest and other income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total other (expense) income, net |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
Loss from continuing operations before income taxes |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Income tax benefit (provision) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Net loss |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Net loss (gain) attributable to non-controlling interest |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Net loss attributable to common stockholders |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net loss per common share, basic and diluted |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding, basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive (loss) income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss available to common stockholders |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total comprehensive (loss) income |
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements
5
GIGA-TRONICS INCORPORATED AND SUBSIDIARIES
(Unaudited)
Three and Nine Months Ended September 30, 2022
(In thousands except share data)
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other |
|
|
Non- |
|
|
Total |
|
||||||||||||||
|
|
Preferred Stock |
|
|
Common Stock |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Controlling |
|
|
Stockholder's |
|
||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Deficit |
|
|
Loss |
|
|
Interest |
|
|
Equity |
|
||||||||
Balance at January 1, 2022 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
||||||
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Capital contribution from parent |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Net loss attributable to non-controlling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Balance at March 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
||||||
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Capital contribution from parent |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Net loss attributable to non-controlling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Balance at June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
||||||
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Capital contribution from parent |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Shares acquired in reverse capitalization |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Fair value of convertible note, related party, in excess of cash received |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Common stock issued on warrant exercise |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Increase in Microphase ownership from |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|||||
Net loss attributable to non-controlling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Balance at September 30, 2022 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements
6
GIGA-TRONICS INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
Three and Nine Months Ended September 30, 2021
(In thousands except share data)
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other |
|
|
|
|
|
Total |
|
||||||||||||||
|
|
Preferred Stock |
|
|
Common Stock |
|
|
Accumulated |
|
|
Comprehensive |
|
|
Non-Controlling |
|
|
Stockholder's |
|
||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Deficit |
|
|
Loss |
|
|
Interest |
|
|
Equity |
|
||||||||
Balance at January 1, 2021 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
||||||
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Capital contribution from parent |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Net income attributable to non-controlling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Balance at March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
||||||
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Capital contribution from parent |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Net loss attributable to non-controlling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Balance at June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
||||||
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Capital contribution from parent |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Foreign currency translation adjustments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Net income attributable to non-controlling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Balance at September 30, 2021 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements
7
GIGA-TRONICS INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
For the Nine Months Ended |
|
|||||
|
|
September 30, 2022 |
|
|
September 30, 2021 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net loss |
|
$ |
( |
) |
|
$ |
( |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
||
Depreciation |
|
|
|
|
|
|
||
Amortization |
|
|
|
|
|
|
||
Amortization of right-of-use assets |
|
|
|
|
|
|
||
Gain on extinguishment of debt |
|
|
|
|
|
( |
) |
|
Increase in capital contribution from parent for corporate overhead |
|
|
|
|
|
|
||
Stock-based compensation |
|
|
|
|
|
|
||
Realized gains on sale of marketable securities |
|
|
|
|
|
( |
) |
|
Unrealized losses on marketable equity securities |
|
|
|
|
|
|
||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
( |
) |
|
|
( |
) |
Accrued revenue |
|
|
( |
) |
|
|
( |
) |
Inventories |
|
|
( |
) |
|
|
( |
) |
Prepaid expenses and other current assets |
|
|
|
|
|
|
||
Other assets |
|
|
|
|
|
( |
) |
|
Accounts payable and accrued expenses |
|
|
( |
) |
|
|
( |
) |
Accounts payable, related parties |
|
|
|
|
|
( |
) |
|
Short-term advances, related party |
|
|
|
|
|
|
||
Other current liabilities |
|
|
|
|
|
|
||
Lease liabilities |
|
|
( |
) |
|
|
( |
) |
Net cash used in operating activities |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
|
||
Purchase of property and equipment |
|
|
( |
) |
|
|
( |
) |
Acquisition of GIGA, net of cash received |
|
|
( |
) |
|
|
|
|
Sales of marketable equity securities |
|
|
|
|
|
|
||
Net cash used in investing activities |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
|
||
Capital contribution from parent |
|
|
|
|
|
|
||
Proceeds from notes payable, related party |
|
|
|
|
|
|
||
Proceeds from notes payable |
|
|
|
|
|
|
||
Payments on notes payable |
|
|
|
|
|
( |
) |
|
Payments on notes payable, related party |
|
|
|
|
|
( |
) |
|
Payments on revolving credit facilities, net |
|
|
|
|
|
( |
) |
|
Net cash provided by financing activities |
|
|
|
|
|
|
||
Effects of exchange rate changes on cash and cash equivalents |
|
|
( |
) |
|
|
( |
) |
Net increase in cash and cash equivalents |
|
|
|
|
|
|
||
Cash and cash equivalents at beginning of period |
|
|
|
|
|
|
||
Cash and cash equivalents at end of period |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
||
Cash paid during the period for interest |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Non-cash investing and financing activities |
|
|
|
|
|
|
||
Fair value of convertible note, related party, in excess of cash received |
|
$ |
|
|
$ |
|
||
Shares acquired in reverse capitalization |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements
8
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Description of Business
Giga-tronics Incorporated (“GIGA”) through its subsidiaries (collectively, the “Company”), designs, manufactures, and distributes specialized electronics equipment, automated test solutions, power electronics, supply and distribution solutions, and radio, microwave and millimeter wave communication systems and components for a variety of applications with a focus on the global defense industry. GIGA also offers bespoke technology solutions for mission critical applications in the medical, industrial, transportation and telecommunications markets.
GIGA is a California corporation incorporated on March 5, 1980. GIGA has two subsidiaries Microsource Inc. (“Microsource”) and Gresham Holdings, Inc. (formerly known as Gresham Worldwide, Inc.) (“GWW”). GIGA’s manages its acquired operations through its wholly owned subsidiary GWW. GIGA is a majority owned subsidiary of BitNile Holdings, Inc., a Delaware corporation (“BitNile” or “Parent”) and currently operates as an operating segment of BitNile. GWW has three wholly-owned subsidiaries, Gresham Power Electronics Ltd. (“Gresham Power”), Relec Electronics Ltd. (“Relec”), and Enertec Systems 2001 Ltd. (“Enertec”), and one majority owned subsidiary, Microphase Corporation (“Microphase”). GIGA manufactures specialized electronic equipment for use in military test and airborne operational applications. Our operations consist of two business segments, the “RF Solutions” group and the “Defense and Power Systems” group.
Recapitalization and Reorganization
On September 8, 2022 (the “Closing Date”), GIGA acquired
Note 2. Going Concern and Management’s Plan
The accompanying unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has incurred recurring net losses and operations have not provided cash flows. In view of these matters, there is substantial doubt about our ability to continue as a going concern. The Company intends to finance its future development activities and its working capital needs largely through the sale of equity securities with some additional funding from other sources, including term notes until such time as funds provided by operations are sufficient to fund working capital requirements. The consolidated financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.
Our primary sources of liquidity has historically been funding by our parent company BitNile. The extent of continued support from BitNile is not assured as we seek additional financing from third parties. There is substantial doubt that we will have sufficient cash to meet our needs over the next 12 months. Our ability to obtain additional financing is subject to several factors, including market and economic conditions, our performance and investor and lender sentiment with respect to us and our industry. If we are unable to raise additional financing in the near term as needed, our operations and production plans may be scaled back or curtailed and our operations and growth would be impeded.
Our near term fixed commitments for cash expenditures are primarily for payments for employee salaries, operating leases and inventory purchase commitments.
As of September 30, 2022, the Company had cash and cash equivalents of $
Note 3. Basis of Presentation and Significant Accounting Policies
Basis of Presentation
9
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”), the instructions to Form 10-Q and Regulation S-X and do not include all the information and disclosures required by GAAP. The Company has made estimates and judgments affecting the amounts reported in the Company’s condensed consolidated financial statements and the accompanying notes. The actual results experienced by the Company may differ materially from the Company’s estimates. The condensed consolidated financial information is unaudited and reflects all normal adjustments that are, in the opinion of management, necessary to provide a fair statement of results for the interim periods presented. These condensed consolidated financial statements should be read in conjunction with the GIGA’s Definitive Proxy Statements relating to the Merger or Acquisition on Schedule 14A filed with the Securities and Exchange Commission (”SEC”) on August 2, 2022 (the “Proxy Statement”).
The condensed consolidated balance sheet as of December 31, 2021 was derived from the GWW’s audited 2021 financial statements contained in the above referenced Proxy Statement. Results of the three and nine months ended September 30, 2022, are not necessarily indicative of the results to be expected for the full year ending December 31, 2022.
Principles of Consolidation
The Acquisition is accounted for as a reverse recapitalization with GWW being the accounting acquirer and GIGA being the acquired company for accounting purposes. All historical financial information presented in the unaudited condensed consolidated financial statements represents the accounts of GWW and its wholly owned subsidiaries. The consolidated financial statements after completion of the Acquisition will include the assets and liabilities and operations of GIGA and its subsidiaries from the Closing Date of the Acquisition. The shares and net loss per common share prior to the merger have been retroactively restated as shares reflecting the exchange ratio established in the merger.
Change in Fiscal Year
As a result of the Acquisition, we changed our fiscal year-end from March 25, 2023 to December 31, 2022, effective September 8, 2022.
Accounting Estimates
The preparation of financial statements, in conformity with GAAP, requires management to make estimates, judgments and assumptions. The Company’s management believes that the estimates, judgments and assumptions used are reasonable based upon information available at the time they are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates. Key estimates include acquisition accounting, reserves for trade receivables and inventories, accruals of certain liabilities including product warranties, useful lives and the recoverability of long-lived assets, impairment analysis of intangibles and goodwill, and deferred income taxes and related valuation allowance.
Significant Accounting Policies
Business Combinations
The Company allocates the purchase price of an acquired business to the tangible and intangible assets acquired and liabilities assumed based upon their estimated fair values on the acquisition date. Any excess of the purchase price over the fair value of the net assets acquired is recorded as goodwill. Acquired customer relations, developed technology and tradenames are recognized at fair value. The purchase price allocation process requires management to make significant estimates and assumptions as of the acquisition date with respect to intangible assets. The allocation of the consideration transferred in certain cases may be subject to revision based on the final determination of fair values during the measurement period, which may be up to one year from the acquisition date. The Company includes the results of operations of the business that it has acquired in its consolidated results prospectively from date of acquisition. Direct transaction costs associated with the business combination are expensed as incurred.
Revenue Recognition
The Company recognizes revenue in accordance with Financial Accounting Standards Board (”FASB”) issued Accounting Standards Codification (”ASC”) 606, Revenue from Contracts with Customers (“ASC 606”). The core principle of ASC 606 is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:
Sales of Products
10
The Company enters into contracts directly with its customers and generates revenues from the sale of its products through a direct and indirect sales force. The Company’s performance obligations to deliver products are satisfied at the point in time when products are received by the customer, which is when the customer obtains control over the goods. The Company provides standard assurance warranties, which are not separately priced, that the products function as intended. The Company primarily receives fixed consideration for sales of product. Some of the Company’s contracts with distributors include stock rotation rights after six months for slow moving inventory, which represents variable consideration. The Company uses an expected value method to estimate variable consideration and constrains revenue for estimated stock rotations until it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur. To date, returns have been insignificant.
Because the Company’s product sales agreements have an expected duration of one year or less, the Company has elected to adopt the practical expedient in ASC606-10-50-14(a) of not disclosing information about its remaining performance obligations.
Manufacturing Services
The Company’s principal business is providing manufacturing services in exchange primarily for fixed fees. For manufacturing services, which include revenues generated by Enertec, Microsource and Microphase and in certain instances revenues generated by Gresham Power, the Company’s performance obligation for manufacturing services is satisfied over time as the Company creates or enhances an asset based on criteria that are unique to the customer and that the customer controls as the asset is created or enhanced. Generally, the Company recognizes revenue based upon proportional performance over time using a cost-to-cost method which measures progress based on the costs incurred to total expected costs in satisfying its performance obligation. This method provides a depiction of the progress in providing the manufacturing service because there is a direct relationship between the costs incurred by the Company and the transfer of the manufacturing service to the customer. Manufacturing services are recognized based upon the proportional performance method as services transferred over time and to the extent the customer has not been invoiced for these revenues, as accrued revenue in the accompanying consolidated balance sheets. Revisions to the Company’s estimates may result in increases or decreases to revenues and income and are reflected in the consolidated financial statements in the periods in which they are first identified.
The Company has elected the practical expedient in ASC 606-10-50-14(a) to not adjust the promised amount of consideration for the effects of a significant financing component to the extent that the period between when the Company transfers its promised good or service to the customer and when the customer pays in one year or less.
Accounts Receivable and Allowance for Doubtful Accounts
The Company’s receivables are recorded when billed and represent claims against third parties that will be settled in cash. The carrying amount of the Company’s receivables, net of the allowance for doubtful accounts, represents their estimated net realizable value. The Company individually reviews all accounts receivable balances and based upon an assessment of current creditworthiness, estimates the portion, if any, of the balance that will not be collected. The Company estimates the allowance for doubtful accounts based on historical collection trends, age of outstanding receivables and existing economic conditions. If events or changes in circumstances indicate that a specific receivable balance may be impaired, further consideration is given to the collectability of those balances and the allowance is adjusted accordingly. A customer’s receivable balance is considered past-due based on its contractual terms. Past-due receivable balances are written-off when the Company’s internal collection efforts have been unsuccessful in collecting the amount due.
Based on an assessment as of the collectability of accounts receivable on September 30, 2022 and December 31, 2021, are presented net of an allowance for doubtful accounts of $
Accrued Revenue
Manufacturing services that are recognized as revenue based upon the proportional performance method are considered revenue based on services transferred over time and to the extent the customer has not been invoiced for these revenues, are recorded as accrued revenue in the accompanying consolidated balance sheets.
As of September 30, 2022 and December 31, 2021, accrued revenue was $
Fair value of Financial Instruments
In accordance with ASC No. 820, Fair Value Measurements and Disclosures, fair value is defined as the exit price, or the amount that would be received for the sale of an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date.
The guidance also establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs include those that market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of the Company.
11
Unobservable inputs are inputs that reflect the Company’s assumptions about the factors that market participants would use in valuing the asset or liability. The guidance establishes three levels of inputs that may be used to measure fair value:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or model-derived valuations. All significant inputs used in our valuations are observable or can be derived principally from or corroborated with observable market data for substantially the full term of the assets or liabilities. Level 2 inputs also include quoted prices that were adjusted for security-specific restrictions which are compared to output from internally developed models such as a discounted cash flow model.
Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The carrying amounts of financial instruments carried at cost, including cash and cash equivalents and accounts receivables, approximate their fair value due to the short-term maturities of such instruments. The categorization of a financial instrument within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
Foreign Currency Translation
A substantial portion of the Company’s revenues are generated in U.S. dollars (“U.S. dollar”). In addition, a substantial portion of the Company’s costs are incurred in U.S. dollars. Company management has determined that the U.S. dollar is the functional currency of the primary economic environment in which it operates.
Accordingly, monetary accounts maintained in currencies other than the U.S. dollar are re-measured into U.S. dollars in accordance with ASC 830, Foreign Currency Matters (“ASC 830”). All transaction gains and losses from the re-measurement of monetary balance sheet items are reflected in the statements of operations as financial income or expenses as appropriate.
The financial statements of Relec, Gresham Power and Enertec, whose functional currencies have been determined to be their local currencies, the British Pound (“GBP”), and the New Israeli Shekel (“ILS”), respectively, have been translated into U.S. dollars in accordance with ASC 830. All balance sheet accounts have been translated using the exchange rates in effect at the balance sheet date. Statement of operations amounts have been translated using the average exchange rate in effect for the reporting period. The resulting translation adjustments are reported as other comprehensive income (loss) in the condensed consolidated statement of operations and comprehensive (loss) income and as accumulated comprehensive loss in the condensed consolidated statement of changes in stockholders’ equity.
Cash and Cash Equivalents
The Company considers all highly liquid investments with a maturity of three months or less at the time of purchase to be cash equivalents. Cash is maintained in checking accounts, money market funds and certificates of deposits with reputable financial institutions in banks in the U.S., UK and Israel. Such deposits in the United States may exceed the U.S. Federal Deposit Insurance Corporation insurance limits and are not insured in other jurisdictions.
The Company had total cash of $
Inventory
Inventories are stated at the lower of cost or net realizable value. Inventory write-offs are provided to cover risks arising from technological obsolescence as the Company’s products are mostly original equipment manufactured for its clients.
Cost of inventories is determined as follows:
The Company periodically assesses its inventories valuation in respect of obsolete items by reviewing revenue forecasts and technological obsolescence and moving such items into a reserve allowance for obsolescence. When inventories on hand exceed the foreseeable demand or become obsolete, the value of excess inventory, which at the time of the review was not expected to be sold, is written off.
12
Property and Equipment, Net
Property and equipment are stated at cost, net of accumulated depreciation and amortization. Repairs and maintenance costs are expensed as incurred.
|
|
Assets |
Useful Lives (In Years) |
Computer software and office and computer equipment |
|
Machinery and equipment, automobile, furniture and fixtures |
|
Leasehold improvements |
Goodwill
The Company evaluates its goodwill for impairment in accordance with ASC 350, Intangibles– Goodwill and Other. Goodwill is recorded when the purchase price paid for an acquisition exceeds the estimated fair value of the net identified tangible and intangible assets acquired.
The Company tests the recorded amount of goodwill for impairment on an annual basis on December 31 of each fiscal year or more frequently if there are indicators that the carrying amount of the goodwill exceeds its carried value. The Company performed a qualitative assessment and determined no indicators of impairment existed for the nine months ended September 30, 2022 and year ended December 31, 2021.
Intangible Assets
The Company records identifiable intangible assets subject to amortization at fair value at the date of acquisition. The Company has trademarks which were determined to have an indefinite life.
|
Useful Lives (In Years) |
Tradenames |
|
Customer relationships |
|
Developed technology |
|
Domain name and other intangible assets |
The Company reviews intangible assets for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets might not be recoverable. Factors that the Company considers in deciding when to perform an impairment review include significant underperformance of the business in relation to expectations, significant negative industry or economic trends, and significant changes or planned changes in the use of the assets. When an impairment review is performed to evaluate a long-lived asset for recoverability, the Company compares forecasts of undiscounted cash flows expected to result from the use and eventual disposition of the long-lived asset to its carrying value. An impairment loss would be recognized when estimated undiscounted future cash flows expected to result from the use of an asset are less than its carrying amount. The impairment loss would be based on the excess of the carrying value of the impaired asset over its fair value, determined based on discounted cash flows.
Long-Lived Assets
The long-lived assets of the Company are reviewed for impairment in accordance with ASC 360, Property, Plant, and Equipment, whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
Management reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to undiscounted expected future cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by comparing the amount by which the carrying amount of the assets to their fair value.
Note Payable
The Company has elected to record certain notes payable at fair value on the date of issuance, with gains and losses arising from changes in fair value recognized in the statements of operations at each period end while such notes payable are outstanding. Issuance costs are recognized in the statement of operations in the period in which they are incurred. The fair value of the notes payable was determined using a probability weighted expected return model, a scenario-based valuation model in which discrete future outcome scenarios for the Company are projected and discounted to present value (See Note 13 - Notes payable, related party).
13
Warranty
Company offers a warranty period for all its manufactured products. The warranty period is typically twelve months. The Company estimates the costs that may be incurred under its warranty and records a warranty liability in the amount of such costs at the time product revenue is recognized. Factors that affect the Company’s warranty liability include the number of units sold, historical rates of warranty claims and cost per claim. The Company periodically assesses the adequacy of its recorded warranty liability and adjusts the amount, as necessary.
Income Taxes
The Company determines its income taxes under the asset and liability method in accordance with FASB ASC No. 740, Income Taxes, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are based on the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the fiscal year in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the fiscal years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the condensed consolidated statements of operations and comprehensive (loss) income in the period that includes the enactment date.
The Company accounts for uncertain tax positions in accordance with ASC No. 740-10-25. ASC No. 740-10-25 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under ASC No. 740-10-25, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefit to be recognized is measured as the largest amount of benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. To the extent that the final tax outcome of these matters is different than the amount recorded, such differences impact income tax expense in the period in which such determination is made. Interest and penalties, if any, related to accrued liabilities for potential tax assessments are included in income tax expense. ASC No. 740-10-25 also requires management to evaluate tax positions taken by the Company and recognize a liability if the Company has taken uncertain tax positions that more likely than not would not be sustained upon examination by applicable taxing authorities.
Management of the Company has evaluated tax positions taken by the Company and has concluded that as of September 30, 2022 and December 31, 2021, there are
The Company calculates its interim income tax provision in accordance with ASC Topic 270, Interim Reporting, and ASC Topic 740, Income Taxes. The Company’s effective tax rate (“ETR”) from continuing operations was (
The effective tax rate for the nine months ended September 30, 2022 and 2021 is different from the federal statutory income tax rate of
Stock-Based Compensation
The Company accounts for stock-based compensation in accordance with ASC 718, Compensation – Stock Compensation (“ASC 718”). Under ASC 718:
The Company uses the Black-Scholes option pricing model for determining the estimated fair value for stock-based awards. The Black-Scholes model requires the use of assumptions which determine the fair value of stock-based awards, including the option’s expected term and the price volatility of the underlying stock. Forfeitures are accounted for as they occur.
14
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and trade receivables.
Trade receivables of the Company and its subsidiaries are mainly derived from sales to customers located primarily in the U.S., Europe and Israel. The Company performs ongoing credit evaluations of its customers and to date has not experienced any material losses. An allowance for doubtful accounts is determined with respect to those amounts that the Company have determined to be doubtful of collection.
The following table provides the percentage of total revenues attributable to a single customer from which 10% or more of total revenues are derived:
|
|
Three Months Ended |
|
|
Three Months Ended |
|
||||||||||
Segment |
|
September 30, 2022 |
|
|
% of Total Revenue |
|
|
September 30, 2021 |
|
|
% of Total Revenue |
|
||||
Customer A |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
||||
Customer B |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
||||
Customer C |
|
$ |
|
|
|
% |
|
|
N/A |
|
|
|
N/A% |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Nine Months Ended |
|
|
Nine Months Ended |
|
||||||||||
Segment |
|
September 30, 2022 |
|
|
% of Total Revenue |
|
|
September 30, 2021 |
|
|
% of Total Revenue |
|
||||
Customer A |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
||||
Customer B |
|
$ |
|
|
|
% |
|
$ |
|
|
|
% |
||||
Customer C |
|
$ |
|
|
|
% |
|
|
N/A |
|
|
|
N/A% |
|
Net Loss per Share
Basic net loss per common share is computed using the weighted average number of common shares outstanding during the period. Diluted Earnings per Share (”EPS”) incorporates the incremental shares issuable upon the assumed exercise of stock options and warrants using the treasury stock method. Anti-dilutive securities are not included in the computation of diluted EPS. Non-vested shares of restricted stock have non-forfeitable dividend rights and are considered participating securities for the purpose of calculating basic and diluted EPS under the two-class method.
Shares excluded from the diluted EPS calculation for the three months periods ended September 30, 2022 are as follows (In thousands):
Anti-dilutive securities |
|
September 30, 2022 |
|
|
|
Common shares issuable upon exercise of stock options |
|
|
|
|
|
Common shares issuable on conversion of series F preferred stock |
|
|
|
|
|
Common shares issuable upon exercise of warrants |
|
|
|
|
|
RSU granted |
|
|
|
|
|
Total |
|
|
|
|
Comprehensive Loss
The Company reports comprehensive loss in accordance with ASC 220, Comprehensive Income. This statement establishes standards for the reporting and presentation of comprehensive loss and its components in a full set of general purpose financial statements. Comprehensive loss generally represents all changes in equity during the period except those resulting from investments by, or distributions to, stockholders.
Leases
The Company accounts for its leases under ASC 842, Leases. Under this guidance, arrangements meeting the definition of a lease are classified as operating or financing leases. Operating leases are recognized as Right-of-use (“ROU”) assets, Operating lease liability, current, and Operating lease liability, non-current on our condensed consolidated balance sheets. Lease assets and liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. In certain of our lease agreements, we receive rent holidays and other incentives. We recognize lease costs on a straight-line basis over the lease term without regard to deferred payment terms, such as rent holidays, that defer the commencement date of required payments. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Leasehold improvements are capitalized at cost and amortized over the lesser of their expected useful life or the remaining life of the lease, without assuming renewal features, if any, are exercised. We elected the practical expedient in ASC 842 and do not separate lease and non-lease components for our leases.
15
Recent Accounting Standards
In November 2021, the FASB issued Accounting Standards Update (“ASU”) 2021-10, “Government Assistance (Topic 832),” which requires annual disclosures that increase the transparency of transactions involving government grants, including (1) the types of transactions, (2) the accounting for those transactions, and (3) the effect of those transactions on an entity’s financial statements. The amendments in this update are effective for financial statements issued for annual periods beginning after
In October 2021, the FASB issued ASU 2021-08, “Business Combinations (Topic 805), Accounting for Contract Assets and Contract Liabilities from Contracts with Customers,” which requires contract assets and contract liabilities acquired in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with ASC 606, “Revenue from Contracts with Customers.” The guidance will result in the acquirer recognizing contract assets and contract liabilities at the same amounts recorded by the acquiree. The guidance should be applied prospectively to acquisitions occurring on or after the effective date. The guidance is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption is permitted, including in interim periods, for any financial statements that have not yet been issued. The Company is currently evaluating this guidance to determine the impact it may have on its consolidated financial statements.
In May 2021, the FASB issued ASU 2021-04, “Earnings Per Share (Topic 260), Debt-Modifications and Extinguishments (Subtopic 470-50), Compensation-Stock Compensation (Topic 718), and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815- 40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options.” The guidance became effective for the Company on
In August 2020, the FASB issued ASU 2020-06, “Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40)—Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity” (“ASU 2020-06”). ASU 2020-06 simplifies accounting for convertible instruments by removing major separation models required under current GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. ASU 2020-06 removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. ASU 2020-06 also simplifies the diluted net income per share calculation in certain areas. The amendments in ASU 2020-06 are effective for smaller reporting companies as defined by the SEC for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Effective
In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments—Credit Losses,”(“ASU No. 2016-13”) to improve information on credit losses for financial assets and net investment in leases that are not accounted for at fair value through net income. ASU 2016-13 replaces the current incurred loss impairment methodology with a methodology that reflects expected credit losses. This guidance is effective for the Company beginning on January 1, 2023, with early adoption permitted. The Company does not expect that the adoption of this standard will have a significant impact on its consolidated financial statements and related disclosures.
16
Note 4. Revenue Disaggregation
The Company’s disaggregated revenues are comprised of the following (In thousands):
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
Category |
|
September 30, 2022 |
|
|
September 30, 2021 |
|
|
September 30, 2022 |
|
|
September 30, 2021 |
|
||||
Primary Geographical Markets |
|
|
|
|
|
|
|
|
|
|
|
|
||||
North America |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Europe |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Middle East |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenue |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Major Goods |
|
|
|
|
|
|
|
|
|
|
|
|
||||
RF/microwave filters |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Detector logarithmic video amplifiers |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Power supply units and systems |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Healthcare diagnostic systems |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Defense systems |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenue |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Timing of Revenue Recognition |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Goods transferred at a point in time |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Services transferred over time |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Revenue from contracts with customers |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Note 5. Inventories, net
Inventories, net, are comprised of the following (In thousands):
Category |
|
September 30, 2022 |
|
|
December 31, 2021 |
|
||
Raw materials |
|
$ |
|
|
$ |
|
||
Work-in-progress |
|
|
|
|
|
|
||
Finished goods |
|
|
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
Note 6. Property and Equipment, net
Property and Equipment, net, are comprised of the following (In thousands):
Category |
|
September 30, 2022 |
|
|
December 31, 2021 |
|
||
Machinery and equipment |
|
$ |
|
|
$ |
|
||
Computer, software and related equipment |
|
|
|
|
|
|
||
Office furniture and equipment |
|
|
|
|
|
|
||
Leasehold improvements |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Less: accumulated depreciation and amortization |
|
|
( |
) |
|
|
( |
) |
Property and equipment, net |
|
$ |
|
|
$ |
|
Depreciation and amortization expenses related to the property and equipment for the nine months periods ended September 30, 2022 and 2021 was $
Depreciation and amortization expenses related to the property and equipment for the three months periods ended September 30, 2022 and 2021 was $
Note 7. Business Combination
On September 8, 2022, GIGA acquired
17
own approximately
On September 8, 2022, BitNile loaned GIGA $
In respect of the above transactions, the acquired assets and assumed liabilities, together with acquired processes and employees, represent a business as defined in ASC 805, Business Combinations. The transactions were accounted for as a reverse acquisition using the acquisition method of accounting with GIGA treated as the legal acquirer and GWW treated as the accounting acquirer. In identifying GWW as the acquiring entity for accounting purposes, GIGA and GWW took into account a number of factors, including the relative voting rights, executive management and the corporate governance structure of the Company. GWW is considered the accounting acquirer since the Company controls the board of directors of GIGA following the transactions and received a
The fair value of the purchase consideration is $
The Company estimated the fair values of assets acquired and liabilities assumed using valuation techniques, such as the income, cost and market approaches. The fair values are based on available historical information and on future expectations and assumptions deemed reasonable by management but are inherently uncertain. The income method to measure the fair value of intangible assets, is based on forecasts of the expected future cash flows attributable to the respective assets. Significant estimates and assumptions inherent in the valuations reflected a consideration of other marketplace participants and included the amount and timing of future cash flows (including expected growth rates and profitability), the underlying product or technology life cycles, economic barriers to entry and the discount rate applied to the cash flows. Unanticipated market or macroeconomic events and circumstances could affect the accuracy or validity of the estimates and assumptions.
The total purchase price to acquire GIGA has been allocated to the assets acquired and assumed liabilities based upon preliminary estimated fair values, with any excess purchase price allocated to goodwill. The fair value of the acquired assets and assumed liabilities as of the date of acquisition are based on preliminary estimates assisted, in part, by a third-party valuation expert. The estimates are subject to change upon the finalization of appraisals and other valuation analyses, which are expected to be completed no later than one year from the date of acquisition. Although the completion of the valuation activities may result in asset and liability fair values that are different from the preliminary estimates included herein, it is not expected that those differences would alter the understanding of the impact of this transaction on the consolidated financial position and results of operations of the Company.
18
The preliminary purchase price allocation is as follows (In thousands):
Description |
|
Preliminary Allocation |
|
|
|
Common stock exchanged |
|
$ |
|
|
|
Fair value of GIGA equity awards |
|
|
|
|
|
Cash consideration paid to existing preferred stockholders |
|
|
|
|
|
Total consideration |
|
$ |
|
|
|
|
|
|
|
|
|
Identifiable net assets acquired (liabilities assumed) |
|
|
|
|
|
Cash |
|
$ |
|
|
|
Trade accounts receivables |
|
|
|
|
|
Inventories |
|
|
|
|
|
Prepaid expenses |
|
|
|
|
|
Accrued revenue |
|
|
|
|
|
Property and equipment |
|
|
|
|
|
Right-of-use asset |
|
|
|
|
|
Other long-term assets |
|
|
|
|
|
Intangible assets: |
|
|
|
|
|
Tradename ( |
|
|
|
|
|
Developed Technology ( |
|
|
|
|
|
Existing customer relationships ( |
|
|
|
|
|
Accounts payable |
|
|
( |
) |
|
Loans payable, net of discounts and issuance costs |
|
|
( |
) |
|
Accrued payroll and benefits |
|
|
( |
) |
|
Lease obligations |
|
|
( |
) |
|
Other current liabilities |
|
|
( |
) |
|
Other non-current liabilities |
|
|
( |
) |
|
Net assets acquired |
|
|
|
|
|
Goodwill |
|
$ |
|
|
Unaudited Pro Forma Financial Information:
The following unaudited pro forma consolidated results of information for the three and nine months ended September 30, 2022 have been prepared as if the GIGA transaction had occurred on January 1, 2022 (In thousands):
|
|
Three Months Period Ended |
|
|
Nine Months Period Ended |
|
||||||||||||||||||
Description |
|
GWW |
|
|
GIGA |
|
|
Total |
|
|
GWW |
|
|
GIGA |
|
|
Total |
|
||||||
Revenue |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
Net loss |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
The unaudited pro forma information is presented for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved had the acquisition been consummated as of that time, nor is it intended to be a projection of future results.
Note 8. Intangible Assets, net
Intangible assets, net, are comprised of the following (In thousands):
Category |
|
Useful Life |
|
September 30, 2022 |
|
|
December 31, 2021 |
|
||
Trademark |
|
|
$ |
|
|
$ |
|
|||
Tradename |
|
|
|
|
|
|
— |
|
||
Customer list |
|
|
|
|
|
|
|
|||
Developed technology |
|
|
|
|
|
|
— |
|
||
Domain name and other intangible assets |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||
Less: accumulated depreciation and amortization |
|
|
|
|
( |
) |
|
|
( |
) |
Intangible assets, net |
|
|
|
$ |
|
|
$ |
|
Amortization expense for the nine months periods ended September 30, 2022 and 2021 was $
Amortization expense for the three months periods ended September 30, 2022 and 2021 was $
19
The following table presents estimated amortization expense for each of the succeeding five calendar years and thereafter (In thousands):
Fiscal Year |
|
September 30, 2022 |
|
|
|
2022 (remainder) |
|
$ |
|
|
|
2023 |
|
|
|
|
|
2024 |
|
|
|
|
|
2025 |
|
|
|
|
|
2026 |
|
|
|
|
|
2027 |
|
|
|
|
|
Thereafter |
|
|
|
|
|
|
|
$ |
|
|
Note 9. Goodwill
The Company’s goodwill increased by $
Description |
|
Goodwill |
|
|
|
Balance as of January 1, 2021 |
|
$ |
|
|
|
Effect of exchange rate changes |
|
|
|
|
|
Balance as of December 31, 2021 |
|
|
|
|
|
Acquisition of GIGA on September 8, 2022 |
|
|
|
|
|
Effect of exchange rate changes |
|
|
( |
) |
|
Balance as of September 30, 2022 |
|
$ |
|
|
Note 10. Other Current Liabilities
As of September 30, 2022 and December 31, 2021, other current liabilities consists of the following (In thousands):
Category |
|
September 30, 2022 |
|
|
December 31, 2021 |
|
||
Accrued payroll and payroll taxes |
|
$ |
|
|
$ |
|
||
Deferred revenue |
|
|
|
|
|
|
||
Warranty liability |
|
|
|
|
|
|
||
Other accrued expense |
|
|
|
|
|
|
||
Other current liabilities |
|
$ |
|
|
$ |
|
Note 11. Leases
Operating leases
We have operating leases for office space. Our leases have remaining lease terms from
The following table provides a summary of leases by balance sheet category as of September 30, 2022 and December 31, 2021 (In thousands):
Description |
|
September 30, 2022 |
|
|
December 30, 2021 |
|
|
||
Operating right-of-use assets |
|
$ |
|
|
$ |
|
|
||
Operating lease liability - current |
|
$ |
|
|
$ |
|
|
||
Operating lease liability - non-current |
|
$ |
|
|
$ |
|
|
The components of lease expenses for the three and nine months ended September 30, 2022, were as follow (In thousands):
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
||
|
|
September 30, 2022 |
|
|
September 30, 2022 |
|
|
||
Operating lease cost |
|
$ |
|
|
$ |
|
|
20
The following table provides a summary of other information related to leases for the nine months ended September 30, 2022 (In thousands):
|
|
Nine Months Ended |
|
|
|
|
|
September 30, 2022 |
|
|
|
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
Operating cash flows from operating leases |
|
$ |
|
|
|
Right-of-use assets obtained in exchange of new operating lease liabilities |
|
$ |
|
|
|
Weighted-average remaining lease term - operating leases |
|
|
|
||
Weighted-average discount rate - operating leases |
|
|
% |
|
The Company determined that using a discount rate of
Maturity of lease liabilities under our non-cancellable operating leases as of September 30, 2022 are as follow (In thousands):
Fiscal Year |
|
Operating leases |
|
|
2022 (remaining) |
|
$ |
|
|
2023 |
|
|
|
|
2024 |
|
|
|
|
2025 |
|
|
|
|
2026 |
|
|
|
|
2027 |
|
|
|
|
Thereafter |
|
|
|
|
Total future minimum lease payments |
|
|
|
|
Less: imputed interest |
|
|
( |
) |
Present value of lease liabilities |
|
$ |
|
Note 12. Notes Payable
Notes payable at September 30, 2022 and December 31, 2021, were comprised of the following (In thousands):
|
|
Interest rate |
|
|
September 30, 2022 |
|
|
December 31, 2021 |
|
|||
Short-term bank credit |
|
|
% |
|
$ |
|
|
$ |
|
|||
Financed receivables |
|
|
|
|
|
|
|
— |
|
|||
Other short-term notes payable |
|
|
% |
|
|
|
|
|
|
|||
Total notes payable |
|
|
|
|
|
|
|
|
|
|||
Less: current portion |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Notes payable - long-term portion |
|
|
|
|
$ |
|
|
$ |
— |
|
Enertec short-term bank credit and secured promissory mote
At September 30, 2022 and December 31, 2021, Enertec had short-term bank credit of $
GIGA financed receivables
The Company has a business financing agreement (”Financing Agreement”) with Western Alliance Bank. Under the Financing Agreement, the Company may borrow up to
Interest accrues on amounts outstanding under the Financing Agreement at an annual rate equal to the greater of prime or
The Financing Agreement contains customary events of default, including, among others: non-payment of principal, interest or other amounts when due; providing false or misleading representations and information; Western Alliance Bank failing to have an enforceable first lien on the collateral; cross-defaults with certain other indebtedness; certain undischarged judgments; bankruptcy, insolvency or inability to pay debts; and a change of control of the Company. Upon the occurrence and during the continuance of an event of default, the interest rate on the outstanding
21
borrowings increases by
At September 30, 2022 and December 31, 2021, the Company’s total outstanding borrowings under the Financing Agreement were $
Note 13. Notes Payable, Related Parties, net
Notes payable, related parties, net on September 30, 2022 and December 31, 2021, were comprised of the following (In thousands):
|
|
Interest rate |
|
|
September 30, 2022 |
|
|
December 31, 2021 |
|
|||
Ault Lending |
|
|
% |
|
$ |
|
|
$ |
— |
|
||
Convertible note from BitNile |
|
|
% |
|
|
|
|
|
— |
|
||
Total notes payables, related parties |
|
|
|
|
|
|
|
|
— |
|
||
Less: issuance cost |
|
|
|
|
|
( |
) |
|
|
— |
|
|
Notes payable, related parties, net |
|
|
|
|
$ |
|
|
$ |
— |
|
On September 8, 2022, BitNile loaned the Company $
The holder may at any time elect to convert in whole or in part, the outstanding principal and interest under the Convertible Note into shares of the Company’s common stock at a conversion price of $
The Convertible Note is secured by all of the Company’s assets and the assets of the Company’s subsidiaries pursuant to a security agreement (the “Security Agreement”).
The Company may prepay all or a portion of the outstanding principal amount of the Convertible Note at a premium that increases over the term, ranging from
The Company accounts for its Convertible note under ASC 815, “Derivatives and Hedging”. Under ASC 815-15-25, an election can be made at the inception of a financial instrument to account for the instrument under the fair value option under ASC 825. The Company has made such election for its Convertible note. Using the fair value option, the Convertible note is recorded at its initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the Convertible note are recognized as a non-cash gain or loss on the condensed consolidated statements of operations and comprehensive (loss) income. The fair value of the Convertible note liability was determined based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The Company used the probability-weighted expected term method (“PWERM”) to value the Convertible note liability. This approach involved the estimation of future potential outcomes for the Company, as well as values and probabilities associated with each respective potential outcome. The Company assigned
At Closing date, the Convertible note liability is valued and recorded at $
22
In addition, the Company agreed to indemnify BitNile against losses from its breach of its covenants, representations and warranties under the Securities Purchase Agreement pursuant to which the Company issued the Convertible Note.
The Company also entered into a registration rights agreement with BitNile (the “Registration Rights Agreement”) requiring the Company to file a registration statement with the SEC within 15 days of the voluntary conversion of the Convertible Note by BitNile or in connection with a non-qualified public offering. The Registration Rights Agreement contains customary terms and conditions, certain liquidated damages provisions for failing to comply with the timing obligations for the filing and effectiveness of the registration statement, and certain customary indemnification obligations.
Of the $4,250,000 loaned to the Company, it used $
At September 30, 2022, the Company has an outstanding loan of $
As of September 30, 2022 and December 31, 2021, the Company has outstanding accrued interest of $
Note 14. Related Party Transactions
Allocation of General Corporate Expenses
BitNile provides human resources, accounting, and other services to GWW. GWW obtained its business insurance under BitNile. The accompanying financial statements include allocations of these expenses. The allocation method calculates the appropriate share of overhead costs to GWW by using the GWW and its subsidiaries’ revenue as a percentage of total revenue of BitNile. The Company believes the allocation methodology used is reasonable and has been consistently applied, and results in an appropriate allocation of costs incurred. However, these allocations may not be indicative of the costs that would have been incurred had the Company been a stand-alone entity or of costs of future services.
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, 2022 |
|
|
September 30, 2021 |
|
|
September 30, 2022 |
|
|
September 30, 2021 |
|
||||
Related party transactions |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Net Transfers From BitNile
The GWW received funding from BitNile to cover any shortfalls on operating cash requirements. In addition to the allocation of general corporate expenses, GWW received $
The Company also received $
Note 15. Stock-based Compensation
On May 25, 2021, GWW issued its executives options to purchase an aggregate total of
The stock-based compensation expense included in Net loss for the three months ended September 30, 2022 and 2021 was $
23
As of September 30, 2022, a total of
Note 16. Increase in Ownership Interest of Subsidiary
On July 1, 2022, GWW acquired an additional
Note 17. Stockholder’s Equity
Amendments to Certificate of Incorporation
On September 22, 2022, the Company filed a Certificate of Amendment to the Articles of Incorporation (the “Amendment”) with the California Secretary of State to increase the number of shares the Company is authorized to issue to
Preferred Stock
The Company is authorized to issue
The Company had authorized Series A convertible preferred stock of
The Company had issued series B through E preferred stock which were redeemed with the business combination (See Note 7 - Business Combination).
On September 8, 2022, the Company issued BitNile, as part of the consideration for the acquisition of GWW,
Seniority and Liquidation Preference
The Series F ranks senior to the shares of the Company’s common stock with respect to dividend rights and rights on the distribution of assets on any liquidation, dissolution or winding up of its affairs. The Series F has a liquidation preference of $
Conversion Right
Shares of Series F are convertible into the Company’s common stock at the holder’s option at a conversion price of $
Dividend Rights
Holders of Series F are entitled to participate with the Company’s common stock and receive such dividends and distributions as they would receive if their shares of Series F are converted to common stock. The Company may not pay dividends without the consent of the holders of the Series F. Holders of Series F are also entitled to such dividends as the Board may declare on shares from time to time, if any.
Voting Rights; Board Representation
Holders of Series F have the right to vote on matters submitted to a vote of the holders of common stock on an as-converted basis unless required by applicable law. In addition, holders of Series F are entitled to elect
Approval Rights for Certain Matters
For so long as BitNile consolidates the Company as a subsidiary of BitNile for financial reporting purposes, the Company will require prior approval of the holders of the Series F to incur indebtedness in excess of $
24
Preemptive/Participation Rights
If the Company sells any voting stock, or securities representing the right to acquire its voting stock, holders of Series F have the right to purchase, at the same price as other participants in the offering, a pro rata portion of such securities based on their aggregate voting power held such that they may maintain the percentage of voting power held. This participation right does not apply to certain exercises and conversions of outstanding securities, certain issuances pursuant to equity incentive plans and certain public offerings of the Company’s common stock of $
Common Stock
Common stock confers upon the holders the rights to receive notice to participate and vote at any meeting of stockholders of the Company, to receive dividends, if and when declared, and to participate in a distribution of any surplus of assets upon liquidation of the Company.
Note 18. Commitments and Contingencies
Other Litigation Matters
The Company is periodically involved in litigation arising from other matters in the ordinary course of business. The Company is regularly subject to claims, suits, regulatory and government investigations, and other proceedings involving labor and employment, commercial disputes, and other matters. Such claims, suits, regulatory and government investigations, and other proceedings could result in fines, civil penalties, or other adverse consequences.
Certain of these outstanding matters include speculative, substantial or indeterminate monetary amounts. The Company records a liability when it believes that it is probable that a loss has been incurred and the amount can be reasonably estimated. If the Company determines that a loss is reasonably possible and the loss or range of loss can be estimated, the Company discloses the reasonably possible loss. The Company evaluates developments in its legal matters that could affect the amount of liability that has been previously accrued, and the matters and related reasonably possible losses disclosed, and makes adjustments as appropriate. Significant judgment is required to determine both likelihood of there being and the estimated amount of a loss related to such matters.
With respect to the Company’s other outstanding matters, based on the Company’s current knowledge, the Company believes that the amount or range of reasonably possible loss will not, either individually or in aggregate, have a material adverse effect on the Company’s business, consolidated financial position, results of operations, or cash flows. However, the outcome of such matters is inherently unpredictable and subject to significant uncertainties.
Note 19. Segment Information
The Company has
The following data presents the revenues, expenditures and other operating data of the Company’s operating segments for the three and nine months ended September 30, 2022:
|
|
Three Months Period Ended September 30, 2022 |
|
|
Nine Months Period Ended September 30, 2022 |
|
||||||||||||||||||
Description |
|
Defense and Power Systems |
|
|
RF Solutions |
|
|
Total |
|
|
'Defense and Power Systems |
|
|
RF Solutions |
|
|
Total |
|
||||||
Revenue |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
Cost of revenue |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
Gross profit |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
Operating expenses |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
Other income (expense), net and income tax benefit (provision) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Net loss |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
Assets (at period end) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Note 20. Subsequent Events
On October 20, 2022, the Company received an advance of $
On November 2, 2022, the Company received an additional advance of $
25
On November 17, 2022, the Company received an additional advance of $
On November 20, 2022, Ault Lending extended the maturity of the $1.3 million loan from November 14, 2022 to February 14, 2023, effective October 28, 2022. All other terms of the loan remain unchanged.
26
ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
On September 8, 2022, the Company acquired 100% of the capital stock of Gresham Holdings, Inc. (formerly known as Gresham Worldwide, Inc.) (”GWW”) from BitNile Holdings, Inc. a Delaware corporation (”BitNile”) in exchange for 2,920,085 shares of the Company’s common stock and 514.8 shares of Series F Convertible Preferred Stock that are convertible into an aggregate of 3,960,043 shares of the Company’s common stock. The Company also assumed GWW’s outstanding equity awards representing the right to receive up to 749,626 shares of the Company’s common stock, on an as-converted basis.
The transaction is accounted for as a reverse recapitalization with GWW being the accounting acquirer and Giga-tronics Incorporated (”GIGA”) being the acquired company for accounting purposes. Accordingly, all historical financial information presented in the unaudited condensed consolidated financial statements represent the accounts of GWW and its wholly owned subsidiaries. The shares and net loss per common share prior to the business combination have been retroactively restated reflecting the exchange ratio established in the business combination.
GIGA manufactures specialized electronic equipment for use in military test and airborne operational applications. Our operations consist of two business segments, the “RF Solutions” group and the “Defense and Power Systems” group. The RF Solutions group consists of 2 divisions, Microphase Corporation (”Microphase”) located in Connecticut, and Microsource Inc. (”Microsource”) located in California. The group designs and manufactures custom microwave products for military applications on the air, on land and at sea and generates revenue mostly through sole-source production contracts for custom engineered components and RADAR filters. Microsource produces tunable filters for the F-15D, F-16 and F/A-18E aircraft. These filters solve an interference problem that occurs between the aircraft’s RADAR system and the onboard electronic warfare suite when these older aircrafts receive upgraded RADAR systems. Microphase produces fixed filters for the F35 aircraft, shipboard applications and jammer systems to counter improvised explosive devices on land and produces log-video amplifiers for European military aircraft as well as for the U.S. Air Force B1B bomber. The engineering of each filter variant is typically funded by governments through the respective US or European prime contractors.
The Defense and Power Systems group consists of three subsidiaries and one division, namely Gresham Power Electronics Ltd. (”Gresham Power”) and Relec Electronics Ltd. (”Relec”) located in the United Kingdom which primarily produce power conversion systems, and Enertec Systems 2001 Ltd. (”Enertec”) located in Israel and the GIGA division located in California and New Hampshire primarily producing systems and providing services for the defense industries.
Gresham Power is located in Salisbury, England. Gresham Power designs, manufactures and sells power electronics and system solutions mainly for customers in the United Kingdom and the European Union. Its offerings include power conversion, power distribution equipment, frequency rectifiers, Direct Current (”DC”)/Alternating Current (”AC”) inverters and Uninterruptible Power Supply products. Gresham Power’s defense business specializes in the field of naval power distribution products. Gresham Power systems can be found on the vessels of the navies of fifteen different countries. The Company recently expanded its power electronics offerings to support land-based military vehicles, e.g., trucks, armored troop carriers and tanks.
Relec was established in 1978 with the aim of providing specialized power electronics offerings to support professionals in the electronics industry. Relec markets and distributes power conversion electronics and ruggedized display solutions for mission critical rail, industrial, medical, telecom and military applications. An essential part of Relec’s solutions offerings centers on providing the right power electronics to meeting a customer specific requirement, specializing in AC-DC Power Supplies, DC-DC converters, ruggedized displays and Electromagnetic Compatibility (”EMC”) filters. The majority of Relec’s revenues come from customers within the United Kingdom.
Based in Israel, Enertec designs, develops, manufactures and maintains advanced end-to-end high technology electronic solutions for military and medical markets. Enertec’s primary customers include military prime contractors in Israel. In addition, Enertec has a strategic partnership to build and deliver solutions for the Indian military. The Company also designs, develops, manufactures and maintains high precision calibration equipment for lifesaving cardiac catheters for a global health care company. Enertec delivers complete end-to-end project management with requirements definition, systems engineering, design/development, production, testing, integration, field support, maintenance, and optimization. Enertec is Israel’s largest, most well-established developer of test equipment and simulators. It develops and manufactures test systems and simulators for all types of weapons systems at all levels of maintenance, development, and integration. The Company is currently working on developing a new generation of electronic cards and assemblies to build a new generation of test systems.
GIGA participates in the electronic warfare test segment with modular microwave up and down converters, its real-time Threat Emulation System (”TEmS”) and its integrated playback and record solutions. The GIGA solutions are architected like a RADAR system but built like a test system. The Company believes this approach differentiates our TEmS system from the competing solutions and provides a better correlation between laboratory tests and actual field results. The platform was specifically designed to address the need for multiple test channels and delivers a product that is smaller, more flexible, much easier to use and much lower in cost than those previously available.
COVID-19 Impact
The Company’s businesses were materially affected by the COVID-19 pandemic. The disruptions caused by the pandemic included temporary closures of its facilities, including a shutdown of its Microphase facility in Connecticut for three weeks in December 2020 and suspension of production operations for its Gresham Power located in Salisbury, United Kingdom from March 19, 2020 until June 2020 and from November
27
2020 until the Spring of 2021. This resulted in a significant decrease of revenue in December 2020 and a decrease in January to February 2021. In addition, Gresham Power experienced substantial revenue decreases while shut down. In January 2022, Israel experienced a fifth wave of COVID-19 with the Omicron variant. Many of Enertec’s workers became ill and/or worked from home. Despite this disruption, it did not materially impact Enertec’s operations.
GWW and GIGA also incurred expenses related to implementing the workplace safety protocols and adjusting remote working arrangements. Most of its non-production employees currently work remotely. However, not all employees are as efficient working remotely and its business may be adversely affected as the result. Additionally, certain employees at GWW’s production facilities must continue to work on site to continue manufacture for essential government programs.
Further, GWW and GIGA experienced an increase in the average length of sales cycles to onboard new customers and delays in new projects, which could materially adversely impact its business, results of operations, and financial condition in future periods. As a result of the COVID-19 pandemic, the American, Israeli and United Kingdom economies have sustained material slowdowns during part of the pandemic. While people continue to be infected with COVID-19, the serious illnesses and deaths have diminished. As new variants rise, this trend may not continue. Because of the uncertainty surrounding COVID-19, we cannot be certain whether COVID-19 will adversely affect us in the future.
Critical Accounting Policies
Business Combination
We allocate the purchase price of an acquired business to the tangible and intangible assets acquired and liabilities assumed based upon their estimated fair values on the acquisition date. Any excess of the purchase price over the fair value of the net assets acquired is recorded as goodwill. Acquired customer relations, technology, tradenames and know how are recognized at fair value. The purchase price allocation process requires management to make significant estimates and assumptions, especially at the acquisition date with respect to intangible assets. Direct transaction costs associated with the business combination are expensed as incurred. The allocation of the consideration transferred in certain cases may be subject to revision based on the final determination of fair values during the measurement period, which may be up to one year from the acquisition date. We include the results of operations of the business that we have acquired in our consolidated results prospectively from the date of acquisition.
Results of Operations
New orders by reporting segment are as follows for the respective periods (In thousands):
|
|
Three Months Ended |
|
|
|
|
|
|
|
|||||||
Segment |
|
September 30, 2022 |
|
|
September 30, 2021 |
|
|
$ Change |
|
|
% Change |
|
||||
Defense and Power Systems |
|
$ |
7,316 |
|
|
$ |
7,054 |
|
|
$ |
262 |
|
|
|
4 |
% |
RF Solutions |
|
|
1,110 |
|
|
|
1,430 |
|
|
|
(320 |
) |
|
|
(22 |
)% |
Total |
|
$ |
8,426 |
|
|
$ |
8,484 |
|
|
$ |
(58 |
) |
|
|
(1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|||||||
Segment |
|
September 30, 2022 |
|
|
September 30, 2021 |
|
|
$ Change |
|
|
% Change |
|
||||
Defense and Power Systems |
|
$ |
23,291 |
|
|
$ |
15,955 |
|
|
$ |
7,336 |
|
|
|
46 |
% |
RF Solutions |
|
|
4,661 |
|
|
|
7,109 |
|
|
|
(2,448 |
) |
|
|
(34 |
)% |
Total |
|
$ |
27,952 |
|
|
$ |
23,064 |
|
|
$ |
4,888 |
|
|
|
21 |
% |
New orders received in the third quarter of fiscal 2022 were $8.4 million as compared to $8.5 million in the third quarter of fiscal 2021. The Defense and Power Systems group booked $7.3 million in the third quarter of fiscal 2022, as compared to $7.1 million booked in the third quarter of fiscal 2021. The RF Solutions group booked $1.1 million in the third quarter of fiscal 2022 as compared to $1.4 million in the third quarter of fiscal 2021.
New orders booked in the nine months ended September 30, 2022 increased by 21% to $28.0 million from $23.1 million for the nine months ended September 30, 2021 The Defense and Power Systems group increased bookings by 46% to $23.3 million for the nine months ended September 30, 2022 from $16.0 million for the nine months ended September 30, 2021. The RF solutions group experienced a decline in bookings in the nine months ended September 30, 2022 of 34% to $4.7 million.
28
The following table shows order backlog and related information at the end of the respective periods (In thousands):
|
|
As of |
|
|
|
|
|
|
|
|||||||
Segment |
|
September 30, 2022 |
|
|
September 30, 2021 |
|
|
$ Change |
|
|
% Change |
|
||||
Defense and Power Systems |
|
$ |
20,992 |
|
|
$ |
14,451 |
|
|
$ |
6,541 |
|
|
|
45 |
% |
RF Solutions |
|
|
10,371 |
|
|
|
6,947 |
|
|
|
3,424 |
|
|
|
49 |
% |
Total |
|
$ |
31,363 |
|
|
$ |
21,398 |
|
|
$ |
9,965 |
|
|
|
47 |
% |
Backlog as of September 30, 2022 increased 47% compared to September 30, 2021 primarily due to a 46% increase in bookings for Defense and Power Systems. The RF solutions group increased its backlog by 49% to $10.4 million in the nine months ended September 30, 2022 from $6.9 million in nine months ended September 30, 2021. This was primarily due to a large filter order from a US prime contractor of $3.2 million and due to several video contracts totaling $2.1 million from a European prime contractor.
The allocation of net revenue was as follows for the periods shown (In thousands):
|
|
Three Months Ended |
|
|
|
|
|
|
|
|||||||
Segment |
|
September 30, 2022 |
|
|
September 30, 2021 |
|
|
$ Change |
|
|
% Change |
|
||||
Defense and Power Systems |
|
$ |
6,121 |
|
|
$ |
4,830 |
|
|
$ |
1,291 |
|
|
|
27 |
% |
RF Solutions |
|
|
1,662 |
|
|
|
1,543 |
|
|
|
119 |
|
|
|
8 |
% |
Total |
|
$ |
7,783 |
|
|
$ |
6,373 |
|
|
$ |
1,410 |
|
|
|
22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|||||||
Segment |
|
September 30, 2022 |
|
|
September 30, 2021 |
|
|
$ Change |
|
|
% Change |
|
||||
Defense and Power Systems |
|
$ |
17,106 |
|
|
$ |
13,672 |
|
|
$ |
3,434 |
|
|
|
25 |
% |
RF Solutions |
|
|
4,424 |
|
|
|
5,526 |
|
|
|
(1,102 |
) |
|
|
(20 |
)% |
Total |
|
$ |
21,530 |
|
|
$ |
19,198 |
|
|
$ |
2,332 |
|
|
|
12 |
% |
The Defense and Power Systems group generated net revenue of $6.1 million during the three months ended September 30, 2022, a 27% increase from the three months ended September 30, 2021. The increase was primarily due to the addition of $0.8 million of GIGA revenue for the period of September 8, 2022 through September 30, 2022. The RF solutions group increased revenue by 8% to $1.7 million in the third quarter of fiscal 2022.
For the nine months ended September 30, 2022 the Defense and Power Systems group increased revenue by $3.4 million to $17.1 million. Increased sales were primarily due to customers placing orders earlier for higher volume because of extended delivery times related to supply chain issues as well as the addition of $0.8 million of revenue from the GIGA acquisition. The RF solutions group had a 20% decrease in revenue largely due to supply chain issues for its video products.
Cost of revenue and gross profit were as follows for the periods shown (In thousands):
|
|
Three Months Ended |
|
|
Three Months Ended |
|
||||||||||
Segment |
|
September 30, 2022 |
|
|
% of Segment Revenue |
|
|
September 30, 2021 |
|
|
% of Segment Revenue |
|
||||
Defense and Power Systems |
|
$ |
4,240 |
|
|
|
69 |
% |
|
$ |
3,316 |
|
|
|
69 |
% |
RF Solutions |
|
|
1,209 |
|
|
|
73 |
% |
|
|
714 |
|
|
|
46 |
% |
Total cost of revenue |
|
$ |
5,449 |
|
|
|
70 |
% |
|
$ |
4,030 |
|
|
|
63 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross profit |
|
$ |
2,334 |
|
|
|
30 |
% |
|
$ |
2,343 |
|
|
|
37 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Nine Months Ended |
|
|
Nine Months Ended |
|
||||||||||
Segment |
|
September 30, 2022 |
|
|
% of Segment Revenue |
|
|
September 30, 2021 |
|
|
% of Segment Revenue |
|
||||
Defense and Power Systems |
|
$ |
11,835 |
|
|
|
87 |
% |
|
$ |
9,164 |
|
|
|
55 |
% |
RF Solutions |
|
|
3,182 |
|
|
|
61 |
% |
|
|
3,818 |
|
|
|
63 |
% |
Total cost of revenue |
|
$ |
15,017 |
|
|
|
70 |
% |
|
$ |
12,982 |
|
|
|
68 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross profit |
|
$ |
6,513 |
|
|
|
30 |
% |
|
$ |
6,216 |
|
|
|
32 |
% |
29
Gross profit was $2.3 million for both the three months ended September 30, 2022 and the three months ended September 30, 2021. The primary reason for the flat gross profits was a decrease in gross margins of the RF Solutions products. The decrease in gross margins was primarily caused by increased freight costs and inflation from pandemic driven supply chain issues.
Gross profits for the nine months ended September 30, 2022 increased by $300,000 to $6.5 million. Gross margins decreased slightly to 30% from 32% largely due to the lower gross margins in the third quarter of fiscal 2022 as described above.
Operating expenses were as follows for the periods shown (In thousands):
|
|
Three Months Ended |
|
|
|
|
|
|
|
|||||||
Category |
|
September 30, 2022 |
|
|
September 30, 2021 |
|
|
$ Change |
|
|
% Change |
|
||||
Research and development |
|
$ |
450 |
|
|
$ |
453 |
|
|
$ |
(3 |
) |
|
|
(1 |
)% |
Selling and marketing and general and administrative |
|
|
2,746 |
|
|
|
1,818 |
|
|
|
928 |
|
|
|
51 |
% |
Total |
|
$ |
3,196 |
|
|
$ |
2,271 |
|
|
$ |
925 |
|
|
|
41 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|||||||
Category |
|
September 30, 2022 |
|
|
September 30, 2021 |
|
|
$ Change |
|
|
% Change |
|
||||
Research and development |
|
$ |
1,364 |
|
|
$ |
1,190 |
|
|
$ |
174 |
|
|
|
15 |
% |
Selling and marketing and general and administrative |
|
|
8,059 |
|
|
|
7,044 |
|
|
|
1,015 |
|
|
|
14 |
% |
Total |
|
$ |
9,423 |
|
|
$ |
8,234 |
|
|
$ |
1,189 |
|
|
|
14 |
% |
Total operating expenses increased 41% or $0.9 million in the third quarter of fiscal 2022 as compared with the third quarter of fiscal 2021. Research and development expenses were relatively unchanged at $450,000. Selling, general and administrative expenses increased by 51% primarily due to transaction expenses related to combining GWW with GIGA and the addition of $364,000 of GIGA expenses for the period of September 8, 2022 to September 30, 2022.
For the nine months period of fiscal 2022, operating expenses increased by $1.2 million primarily due to the increase in operating expenses in the third fiscal quarter as described above and the addition of business development resources to drive growth.
Other income (expenses), net were as follows for the periods shown (In thousands):
|
|
Three Months Ended |
|
|
|
|
|
|
|
|||||||
Category |
|
September 30, 2022 |
|
|
September 30, 2021 |
|
|
$ Change |
|
|
% Change |
|
||||
Interest expense, related party |
|
$ |
(208 |
) |
|
$ |
(58 |
) |
|
$ |
(150 |
) |
|
|
259 |
% |
Interest expense |
|
$ |
(23 |
) |
|
$ |
(97 |
) |
|
$ |
74 |
|
|
|
(76 |
)% |
Change in fair value of marketable equity securities |
|
$ |
— |
|
|
$ |
(257 |
) |
|
$ |
257 |
|
|
|
(100 |
)% |
Foreign currency exchange adjustment |
|
$ |
175 |
|
|
$ |
(50 |
) |
|
$ |
225 |
|
|
|
— |
% |
Interest and other income |
|
$ |
— |
|
|
$ |
40 |
|
|
$ |
(40 |
) |
|
|
(100 |
)% |
Other income (expense) |
|
$ |
5 |
|
|
$ |
5 |
|
|
$ |
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|||||||
Category |
|
September 30, 2022 |
|
|
September 30, 2021 |
|
|
$ Change |
|
|
% Change |
|
||||
Interest expense, related party |
|
$ |
(395 |
) |
|
$ |
(260 |
) |
|
$ |
(135 |
) |
|
|
52 |
% |
Interest expense |
|
$ |
(171 |
) |
|
$ |
(209 |
) |
|
$ |
38 |
|
|
|
(18 |
)% |
Change in fair value of marketable equity securities |
|
$ |
— |
|
|
$ |
(162 |
) |
|
$ |
162 |
|
|
|
(100 |
)% |
Foreign currency exchange adjustment |
|
$ |
44 |
|
|
$ |
(114 |
) |
|
$ |
158 |
|
|
|
(139 |
)% |
Realized gain on marketable equity securities |
|
$ |
— |
|
|
$ |
397 |
|
|
$ |
(397 |
) |
|
|
(100 |
)% |
Gain on extinguishment of debt |
|
$ |
— |
|
|
$ |
447 |
|
|
$ |
(447 |
) |
|
|
(100 |
)% |
Interest and other income |
|
$ |
1 |
|
|
$ |
40 |
|
|
$ |
(39 |
) |
|
|
(98 |
)% |
Other income (expense) |
|
$ |
67 |
|
|
$ |
13 |
|
|
$ |
54 |
|
|
|
415 |
% |
For the three months ended September 30, 2022, interest expenses to related party increased by $150,000 due to the Company entering into notes payable of $5.6 million and short-term advances of $2.5 million. In addition, the Company experienced favorable foreign exchange adjustments from the New Israeli Shekel currency.
For the first nine months of fiscal 2022, interest expense to related party increased by 52% due to the new notes and short-term advances described above. Interest expenses of notes payable decreased by 18%. During the first nine months of fiscal 2021, the Company was able to extinguish its paycheck protection program loan debt of $447,000 and in addition realized gains on marketable securities of $397,000 partially offset by the
30
change in the fair value of these marketable securities of $162,000. The Company liquidated these marketable securities in fiscal 2021 and had no further gains or losses in fiscal 2022.
Net Loss
Net loss was as follows for the periods shown (In thousands):
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, 2022 |
|
|
September 30, 2021 |
|
|
September 30, 2022 |
|
|
September 30, 2021 |
|
||||
Revenue |
|
$ |
7,783 |
|
|
$ |
6,373 |
|
|
$ |
21,530 |
|
|
$ |
19,198 |
|
Cost of revenue |
|
|
5,449 |
|
|
|
4,030 |
|
|
|
15,017 |
|
|
|
12,982 |
|
Gross profit |
|
|
2,334 |
|
|
|
2,343 |
|
|
|
6,513 |
|
|
|
6,216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses |
|
|
3,196 |
|
|
|
2,271 |
|
|
|
9,423 |
|
|
|
8,234 |
|
Other income (expense), net |
|
|
(51 |
) |
|
|
(417 |
) |
|
|
(454 |
) |
|
|
152 |
|
Income tax (provision) benefit |
|
|
10 |
|
|
|
(18 |
) |
|
|
3 |
|
|
|
(139 |
) |
Net loss |
|
|
(903 |
) |
|
|
(363 |
) |
|
|
(3,361 |
) |
|
|
(2,005 |
) |
Net income (loss) attributable to non-controlling interest |
|
|
166 |
|
|
|
(63 |
) |
|
|
501 |
|
|
|
(93 |
) |
Net loss available to common stockholders |
|
$ |
(737 |
) |
|
$ |
(426 |
) |
|
$ |
(2,860 |
) |
|
$ |
(2,098 |
) |
Net loss attributable to common shareholders for the third quarter of fiscal 2022 was $737,000, compared to a net loss of $426,000 recorded in the third quarter of fiscal 2021. The $311,000 increase in losses during the third quarter of fiscal 2022 was primarily due to higher operating expenses due to transaction related costs.
Net loss attributable to common shareholders for the nine months ended September 30, 2022 was $2.9 million compared to a loss of $2.1 million for the nine months ended September 30, 2021. The increase of $0.8 million in losses was primarily due to higher operating expenses in the third quarter of fiscal 2022.
Cash Flows
The following summary of our cash flows for the periods indicated has been derived from our unaudited condensed consolidated financial statements included elsewhere in this filing (In thousands):
|
|
Nine Months Ended |
|
|||||
Category |
|
September 30, 2022 |
|
|
September 30, 2021 |
|
||
Net cash used in operating activities |
|
$ |
(1,527 |
) |
|
$ |
(1,930 |
) |
Net cash used in investing activities |
|
|
(4,249 |
) |
|
|
(256 |
) |
Net cash provided by financing activities |
|
|
6,539 |
|
|
|
2,960 |
|
Effects of exchange rate changes on cash and cash equivalents |
|
|
(279 |
) |
|
|
(224 |
) |
Net increase in cash |
|
|
484 |
|
|
|
550 |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents at beginning of period |
|
|
1,599 |
|
|
|
1,190 |
|
Cash and cash equivalents at end of period |
|
$ |
2,083 |
|
|
$ |
1,740 |
|
Cash Flows from Operating Activities
During the nine months ended September 30, 2022, cash used in the operating activities was $1.5 million as compared to $1.9 million for the nine months ended September 30, 2021. The primary use of cash was to finance net losses.
We expect that cash flows from operating activities will fluctuate in future periods due to a number of factors including our level of revenue, which fluctuates significantly from one period to another primarily due to the timing of receipt of contracts, operating results, amounts of non-cash charges, and the timing of our inventory purchases, billings, collections and disbursements.
Cash Flows from Investing Activities
Cash used in investing activities for the nine months period ended September 30, 2022 was $4.2 million which was primarily due to the acquisition of GIGA, net of cash received.
Cash used in investing activities for the nine months period ended September 30, 2021 was $0.3 million which was primarily due to the purchase of property and equipment for $0.7 million offset by the sale of marketable equity securities for $0.4 million.
Cash Flows from Financing Activities
Cash provided by financing activities for the nine months period ended September 30, 2022 was $6.5 million which was primarily due to proceeds from notes payable.
31
Cash provided by financing activities for the nine months period ended September 30, 2021 was $3.0 million which was primarily due to the capital contributions from BitNile.
Non-GAAP Financial Measures
A Non-GAAP financial measure is generally defined by the Securities and Exchange Commission (”SEC”) as a numerical measure of a company’s historical or future performance, financial position or cash flows that includes or excludes amounts from the most directly comparable measure under GAAP. Non-GAAP financial measures should be viewed in addition to, and not as an alternative to, our reported results prepared in accordance with GAAP. Users of this financial information should consider the types of events and transactions that are excluded from these measures.
We measure our operating performance in part based on earnings before interest, taxes, depreciation and amortization (“EBITDA”). We also measure our operating performance based on “Adjusted EBITDA,” which we define as EBITDA adjusted for net other income or expense items, share based compensation and certain one-time income or expense items. EBITDA and Adjusted EBITDA are non-GAAP financial measures that are commonly used, but neither is a recognized accounting term under GAAP. We use EBITDA and Adjusted EBITDA to monitor and facilitate internal evaluation of the performance of our business operations, to facilitate external comparison of our business results to those of others in our industry, and to plan and evaluate our operating budgets. We believe that our measures of EBITDA and Adjusted EBITDA provide useful information to the investing public regarding our operating performance and our ability to service debt and fund capital expenditures and may help investors understand and compare our results to other companies that have different financing, capital and tax structures. Neither EBITDA nor Adjusted EBITDA should be considered in isolation or as a substitute for, but as a supplement to, income or loss from operations, net income or loss, cash flows from operating activities, or other income or cash flow data prepared in accordance with GAAP.
In the following reconciliation, we provide amounts as reflected in our accompanying unaudited condensed consolidated financial statements unless otherwise noted.
The reconciliation of our Net loss to EBITDA and Adjusted EBITDA is as follows (In thousands):
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, 2022 |
|
|
September 30, 2021 |
|
|
September 30, 2022 |
|
|
September 30, 2021 |
|
||||
Net loss |
|
$ |
(903 |
) |
|
$ |
(363 |
) |
|
$ |
(3,361 |
) |
|
$ |
(2,005 |
) |
Net income (loss) attributable to non-controlling interest |
|
|
166 |
|
|
|
(63 |
) |
|
|
501 |
|
|
|
(93 |
) |
Net loss attributable to common shareholders |
|
|
(737 |
) |
|
|
(426 |
) |
|
|
(2,860 |
) |
|
|
(2,098 |
) |
Depreciation and amortization |
|
|
448 |
|
|
|
894 |
|
|
|
1,242 |
|
|
|
1,391 |
|
Interest and taxes |
|
|
(221 |
) |
|
|
(133 |
) |
|
|
(562 |
) |
|
|
(568 |
) |
EBITDA |
|
|
(510 |
) |
|
|
335 |
|
|
|
(2,180 |
) |
|
|
(1,275 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Stock-based compensation |
|
|
56 |
|
|
|
42 |
|
|
|
139 |
|
|
|
587 |
|
Change in fair value of marketable equity securities |
|
|
— |
|
|
|
(257 |
) |
|
|
— |
|
|
|
(162 |
) |
Realized gain on marketable equity securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
397 |
|
Gain on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
447 |
|
Other expenses, net |
|
|
5 |
|
|
|
5 |
|
|
|
67 |
|
|
|
13 |
|
Foreign currency exchange adjustment |
|
|
175 |
|
|
|
(50 |
) |
|
|
44 |
|
|
|
(114 |
) |
Adjusted EBITDA |
|
$ |
(274 |
) |
|
$ |
75 |
|
|
$ |
(1,930 |
) |
|
$ |
(107 |
) |
Liquidity and Capital Resources
|
|
As of |
|
|||||
Category (In thousands) |
|
September 30, 2022 |
|
|
December 31, 2021 |
|
||
Cash |
|
$ |
2,083 |
|
|
$ |
1,599 |
|
Total current assets |
|
$ |
21,426 |
|
|
$ |
13,532 |
|
Total current liabilities |
|
$ |
21,743 |
|
|
$ |
7,693 |
|
Working Capital |
|
$ |
(317 |
) |
|
$ |
5,839 |
|
Our primary sources of liquidity has historically been funded by our parent company BitNile. We expect for a limited exception, BitNile will cease funding us in the near future.
Without the availability of working capital from BitNile, unless we are successful in securing additional financing from third parties, we believe that we will not have sufficient cash to meet our needs over the next 12 months as well as BitNile’s position as a secured creditor. Our ability to obtain additional financing is subject to several factors, including market and economic conditions, our performance and investor and lender sentiment with respect to us and our industry. If we are unable to raise additional financing in the near term as needed, our operations and production plans may be scaled back or curtailed and our operations and growth would be impeded.
32
Our near term fixed commitments for cash expenditures are primarily for payments for employee salaries, operating leases and inventory purchase commitments.
33
ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Pursuant to Item 305 of Regulation S-K, the Company, as a smaller reporting company, is not required to provide the information required by this item.
ITEM 4 – CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We have established disclosure controls and procedures designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms and is accumulated and communicated to management, including the principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.
Our principal executive officer and principal financial officer, with the assistance of other members of the Company’s management, have evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this quarterly report. Based upon our evaluation, each of our principal executive officer and principal financial officer has concluded that the Company’s internal control over financial reporting was not effective as of the end of the period covered by this Quarterly Report on Form 10-Q due to the material weaknesses as described herein.
A material weakness is a control deficiency (within the meaning of the Public Company Accounting Oversight Board (United States) Auditing Standard No. 2) or combination of control deficiencies that result in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected. Management has identified the following material weaknesses:
Planned Remediation
Management continues to work to improve its controls related to our material weaknesses, specifically relating to user access and change management surrounding our information technology systems and applications. Management will continue to implement measures to remediate material weaknesses, such that these controls are designed, implemented, and operating effectively. The remediation actions include: (i) enhancing design and documentation related to both user access and change management processes and control activities; and (ii) developing and communicating additional policies and procedures to govern the area of information technology change management.
We are implementing measures designed to improve our internal control over financial reporting to remediate material weaknesses, including the following:
|
· |
Formalizing our internal control documentation and strengthening supervisory reviews by our management; and |
|
· |
When there are business operations and cash to justify the additional expenses, adding additional accounting personnel and segregating duties amongst accounting personnel. |
We are currently working to improve and simplify our internal processes and implement enhanced controls, as discussed above, to address the material weaknesses in our internal control over financial reporting and to remedy the ineffectiveness of our disclosure controls and procedures. These material weaknesses will not be considered to be remediated until the applicable remediated controls are operating for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.
Despite the existence of these material weaknesses, we believe that the condensed consolidated financial statements included in the period covered by this Quarterly Report on Form 10-Q fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented in conformity with U.S. generally accepted accounting principles.
34
Changes in Internal Control over Financial Reporting
Except as detailed above, there were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during the quarter ended September 30, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
35
II - OTHER INFORMATION
ITEM 1 – LEGAL PROCEEDINGS
As of September 30, 2022, the Company has no material pending legal proceedings. From time to time, the Company is involved in various disputes and litigation matters that arise in the ordinary course of business.
ITEM 1A – RISK FACTORS
There has been no material change in the risk factors disclosed in the registrant’s Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 on Schedule 14A filed on August 2, 2022, except for a continuing decrease in the Company’s cash flow and liquidity and we expect that in the near future, BitNile will cease to fund us, which increases the level of doubt as to the Company’s ability to continue as a going concern.
ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3 – DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4 – MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5 – OTHER INFORMATION
None.
ITEM 6 – EXHIBITS
2.1 |
|
2.2 |
|
3.1 |
|
3.1(a) |
|
3.1(b) |
|
3.1(c) |
|
3.2 |
|
4.1 |
|
4.2 |
|
10.1 |
|
10.2 |
|
10.3 |
|
10.4 |
36
10.5 |
|
10.6 |
|
31.1* |
Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act. |
31.2* |
Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act. |
32.1** |
|
101.INS* |
Inline XBRL Instance |
101.SCH* |
Inline XBRL Taxonomy Extension Schema |
101.CAL* |
Inline XBRL Taxonomy Extension Calculation |
101.DEF* |
Inline XBRL Taxonomy Extension Definition |
101.LAB* |
Inline XBRL Taxonomy Extension Labels |
101.PRE* |
Inline XBRL Taxonomy Extension Presentation |
104 |
Cover Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101) |
* Filed herewith
** Furnished herewith
+ |
Certain schedules and other attachments have been omitted. The Company undertakes to furnish the omitted schedules and attachments to the Securities and Exchange Commission upon request. |
Copies of this report (including the financial statements) and any of the exhibits referred to above will be furnished at no cost to our stockholders who make a written request to our Corporate Secretary at Giga-tronics Incorporated, 7272 E. Indian School Rd., Suite 540, Scottsdale, AZ 85251.
37
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
GIGA-TRONICS INCORPORATED |
|
|
|
|
(Registrant) |
|
|
|
|
|
|
|
|
|
By: |
|
|
|
|
|
|
Date: |
November 23, 2022 |
|
/s/ JONATHAN READ |
|
|
|
|
Jonathan Read |
|
|
|
|
Chief Executive Officer |
|
|
|
|
(Principal Executive Officer) |
|
|
|
|
|
|
Date: |
November 23, 2022 |
|
/s/ LUTZ P. HENCKELS |
|
|
|
|
Lutz P. Henckels |
|
|
|
|
Chief Financial Officer (Principal Financial and Accounting Officer) |
|
38