XML 56 R47.htm IDEA: XBRL DOCUMENT v3.23.2
Loans and Allowance for Credit Losses - Loan Balances by Year of Origination and Internally Assigned Risk Rating (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Total Loan Balance          
Current fiscal year $ 582,399   $ 582,399   $ 1,271,764
Year two 1,276,537   1,276,537   1,214,107
Year three 1,137,286   1,137,286   586,544
Year four 536,735   536,735   725,517
Year five 685,239   685,239   449,759
More than five years 1,781,601   1,781,601   1,528,088
Revolving 1,292,288   1,292,288   1,381,517
Revolving-Term 27,526   27,526   26,673
Total 7,319,611   7,319,611   7,183,969
Current Year-to-date Gross Charge-offs          
2023     378    
2022     106    
2021     162    
2020     4    
2019     3,511    
2018 and Prior     12,298    
Revolving     52    
Revolving-Term     170    
Total 12,222 $ 7,678 16,681 $ 8,661  
Pass          
Total Loan Balance          
Current fiscal year 582,399   582,399   1,271,177
Year two 1,275,292   1,275,292   1,177,280
Year three 1,104,016   1,104,016   581,879
Year four 534,124   534,124   677,616
Year five 620,203   620,203   406,053
More than five years 1,557,555   1,557,555   1,313,942
Revolving 1,252,040   1,252,040   1,348,200
Revolving-Term 24,269   24,269   23,596
Total 6,949,898   6,949,898   6,799,743
Special mention          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 683   683   36,547
Year three 29,741   29,741   146
Year four 719   719   26,394
Year five 37,679   37,679   24,765
More than five years 114,334   114,334   113,071
Revolving 10,421   10,421   20,073
Revolving-Term 186   186   95
Total 193,763   193,763   221,091
Substandard          
Total Loan Balance          
Current fiscal year 0   0   587
Year two 562   562   280
Year three 3,529   3,529   4,519
Year four 1,892   1,892   21,507
Year five 27,357   27,357   18,941
More than five years 109,712   109,712   101,043
Revolving 29,827   29,827   13,244
Revolving-Term 3,071   3,071   2,982
Total 175,950   175,950   163,103
Doubtful          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
More than five years 0   0   32
Revolving 0   0   0
Revolving-Term 0   0   0
Total 0   0   32
Commercial Loans | Commercial real estate          
Total Loan Balance          
Current fiscal year 165,422   165,422   292,732
Year two 260,914   260,914   360,423
Year three 407,499   407,499   269,049
Year four 256,393   256,393   449,493
Year five 436,109   436,109   261,941
More than five years 1,028,519   1,028,519   883,535
Revolving 27,406   27,406   21,666
Revolving-Term 0   0   0
Total 2,582,262   2,582,262   2,538,839
Current Year-to-date Gross Charge-offs          
2023     0    
2022     0    
2021     0    
2020     0    
2019     0    
2018 and Prior     0    
Revolving     0    
Revolving-Term     0    
Total 0 199 0 199  
Commercial Loans | Commercial and industrial          
Total Loan Balance          
Current fiscal year 105,455   105,455   253,696
Year two 244,608   244,608   289,448
Year three 237,604   237,604   88,544
Year four 68,605   68,605   73,998
Year five 63,915   63,915   65,911
More than five years 184,219   184,219   147,273
Revolving 521,077   521,077   591,522
Revolving-Term 0   0   0
Total 1,425,483   1,425,483   1,510,392
Current Year-to-date Gross Charge-offs          
2023     0    
2022     0    
2021     0    
2020     0    
2019     3,412    
2018 and Prior     11,808    
Revolving     0    
Revolving-Term     0    
Total 11,808 5,797 15,220 5,798  
Commercial Loans | Commercial construction          
Total Loan Balance          
Current fiscal year 31,718   31,718   120,655
Year two 161,284   161,284   170,691
Year three 111,178   111,178   40,762
Year four 12,574   12,574   14,442
Year five 11,053   11,053   3,953
More than five years 6,383   6,383   4,176
Revolving 15,653   15,653   27,284
Revolving-Term 0   0   0
Total 349,843   349,843   381,963
Current Year-to-date Gross Charge-offs          
2023     0    
2022     0    
2021     0    
2020     0    
2019     0    
2018 and Prior     0    
Revolving     0    
Revolving-Term     0    
Total 0 0 0 0  
Commercial Loans | Business banking          
Total Loan Balance          
Current fiscal year 148,334   148,334   287,679
Year two 274,376   274,376   233,723
Year three 222,017   222,017   91,149
Year four 92,425   92,425   109,731
Year five 102,393   102,393   84,889
More than five years 348,461   348,461   292,211
Revolving 101,469   101,469   105,271
Revolving-Term 1,396   1,396   1,291
Total 1,290,871   1,290,871   1,205,944
Current Year-to-date Gross Charge-offs          
2023     0    
2022     67    
2021     43    
2020     0    
2019     70    
2018 and Prior     457    
Revolving     25    
Revolving-Term     0    
Total 10 1,141 662 1,746  
Commercial Loans | Pass | Commercial real estate          
Total Loan Balance          
Current fiscal year 165,422   165,422   292,732
Year two 260,914   260,914   360,423
Year three 401,730   401,730   267,743
Year four 254,623   254,623   422,872
Year five 389,410   389,410   227,006
More than five years 842,076   842,076   704,600
Revolving 27,406   27,406   21,666
Revolving-Term 0   0   0
Total 2,341,581   2,341,581   2,297,042
Commercial Loans | Pass | Commercial and industrial          
Total Loan Balance          
Current fiscal year 105,455   105,455   253,324
Year two 243,592   243,592   264,012
Year three 213,147   213,147   88,544
Year four 68,605   68,605   63,190
Year five 57,598   57,598   62,874
More than five years 172,237   172,237   138,250
Revolving 481,599   481,599   559,777
Revolving-Term 0   0   0
Total 1,342,233   1,342,233   1,429,971
Commercial Loans | Pass | Commercial construction          
Total Loan Balance          
Current fiscal year 31,718   31,718   120,655
Year two 161,284   161,284   159,737
Year three 111,178   111,178   40,762
Year four 12,574   12,574   6,338
Year five 2,862   2,862   3,953
More than five years 4,538   4,538   2,297
Revolving 15,653   15,653   27,284
Revolving-Term 0   0   0
Total 339,807   339,807   361,026
Commercial Loans | Pass | Business banking          
Total Loan Balance          
Current fiscal year 148,334   148,334   287,520
Year two 274,358   274,358   233,499
Year three 219,203   219,203   87,926
Year four 91,734   91,734   107,819
Year five 99,085   99,085   80,549
More than five years 331,891   331,891   276,843
Revolving 101,290   101,290   104,354
Revolving-Term 619   619   645
Total 1,266,514   1,266,514   1,179,155
Commercial Loans | Special mention | Commercial real estate          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 5,769   5,769   0
Year four 490   490   13,187
Year five 32,907   32,907   20,090
More than five years 100,813   100,813   101,112
Revolving 0   0   0
Revolving-Term 0   0   0
Total 139,979   139,979   134,389
Commercial Loans | Special mention | Commercial and industrial          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 683   683   25,436
Year three 23,698   23,698   0
Year four 0   0   5,103
Year five 0   0   1,885
More than five years 9,640   9,640   7,132
Revolving 10,366   10,366   19,280
Revolving-Term 0   0   0
Total 44,387   44,387   58,836
Commercial Loans | Special mention | Commercial construction          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   10,954
Year three 0   0   0
Year four 0   0   8,104
Year five 4,632   4,632   0
More than five years 0   0   0
Revolving 0   0   0
Revolving-Term 0   0   0
Total 4,632   4,632   19,058
Commercial Loans | Special mention | Business banking          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   157
Year three 274   274   146
Year four 229   229   0
Year five 140   140   2,790
More than five years 3,762   3,762   3,945
Revolving 55   55   793
Revolving-Term 186   186   95
Total 4,646   4,646   7,926
Commercial Loans | Substandard | Commercial real estate          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 0   0   1,306
Year four 1,280   1,280   13,434
Year five 13,792   13,792   14,845
More than five years 85,630   85,630   77,823
Revolving 0   0   0
Revolving-Term 0   0   0
Total 100,702   100,702   107,408
Commercial Loans | Substandard | Commercial and industrial          
Total Loan Balance          
Current fiscal year 0   0   372
Year two 333   333   0
Year three 759   759   0
Year four 0   0   5,705
Year five 6,317   6,317   1,152
More than five years 2,342   2,342   1,891
Revolving 29,112   29,112   12,465
Revolving-Term 0   0   0
Total 38,863   38,863   21,585
Commercial Loans | Substandard | Commercial construction          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 3,559   3,559   0
More than five years 1,845   1,845   1,879
Revolving 0   0   0
Revolving-Term 0   0   0
Total 5,404   5,404   1,879
Commercial Loans | Substandard | Business banking          
Total Loan Balance          
Current fiscal year 0   0   159
Year two 18   18   67
Year three 2,540   2,540   3,077
Year four 462   462   1,912
Year five 3,168   3,168   1,550
More than five years 12,808   12,808   11,391
Revolving 124   124   124
Revolving-Term 591   591   551
Total 19,711   19,711   18,831
Commercial Loans | Doubtful | Commercial real estate          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
More than five years 0   0   0
Revolving 0   0   0
Revolving-Term 0   0   0
Total 0   0   0
Commercial Loans | Doubtful | Commercial and industrial          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
More than five years 0   0   0
Revolving 0   0   0
Revolving-Term 0   0   0
Total 0   0   0
Commercial Loans | Doubtful | Commercial construction          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
More than five years 0   0   0
Revolving 0   0   0
Revolving-Term 0   0   0
Total 0   0   0
Commercial Loans | Doubtful | Business banking          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
More than five years 0   0   32
Revolving 0   0   0
Revolving-Term 0   0   0
Total 0   0   32
Consumer Loans | Consumer real estate          
Total Loan Balance          
Current fiscal year 124,142   124,142   296,948
Year two 320,303   320,303   149,003
Year three 150,469   150,469   91,613
Year four 102,621   102,621   74,583
Year five 69,752   69,752   32,031
More than five years 212,967   212,967   200,169
Revolving 551,017   551,017   553,649
Revolving-Term 24,250   24,250   23,957
Total 1,555,521   1,555,521   1,421,953
Current Year-to-date Gross Charge-offs          
2023     0    
2022     0    
2021     0    
2020     3    
2019     1    
2018 and Prior     29    
Revolving     27    
Revolving-Term     57    
Total 40 60 117 138  
Consumer Loans | Other consumer          
Total Loan Balance          
Current fiscal year 7,328   7,328   20,054
Year two 15,052   15,052   10,819
Year three 8,519   8,519   5,427
Year four 4,117   4,117   3,270
Year five 2,017   2,017   1,034
More than five years 1,052   1,052   724
Revolving 75,666   75,666   82,125
Revolving-Term 1,880   1,880   1,425
Total 115,631   115,631   124,878
Current Year-to-date Gross Charge-offs          
2023     378    
2022     39    
2021     119    
2020     1    
2019     28    
2018 and Prior     4    
Revolving     0    
Revolving-Term     113    
Total 364 $ 481 682 $ 780  
Consumer Loans | Pass | Consumer real estate          
Total Loan Balance          
Current fiscal year 124,142   124,142   296,900
Year two 320,092   320,092   148,790
Year three 150,267   150,267   91,477
Year four 102,471   102,471   74,155
Year five 69,254   69,254   30,658
More than five years 205,912   205,912   191,228
Revolving 550,426   550,426   552,994
Revolving-Term 21,795   21,795   21,547
Total 1,544,359   1,544,359   1,407,749
Consumer Loans | Pass | Other consumer          
Total Loan Balance          
Current fiscal year 7,328   7,328   20,046
Year two 15,052   15,052   10,819
Year three 8,491   8,491   5,427
Year four 4,117   4,117   3,242
Year five 1,994   1,994   1,013
More than five years 901   901   724
Revolving 75,666   75,666   82,125
Revolving-Term 1,855   1,855   1,404
Total 115,404   115,404   124,800
Consumer Loans | Special mention | Consumer real estate          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
More than five years 119   119   882
Revolving 0   0   0
Revolving-Term 0   0   0
Total 119   119   882
Consumer Loans | Special mention | Other consumer          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five     0
More than five years 0   0   0
Revolving 0   0   0
Revolving-Term 0   0   0
Total 0   0   0
Consumer Loans | Substandard | Consumer real estate          
Total Loan Balance          
Current fiscal year 0   0   48
Year two 211   211   213
Year three 202   202   136
Year four 150   150   428
Year five 498   498   1,373
More than five years 6,936   6,936   8,059
Revolving 591   591   655
Revolving-Term 2,455   2,455   2,410
Total 11,043   11,043   13,322
Consumer Loans | Substandard | Other consumer          
Total Loan Balance          
Current fiscal year 0   0   8
Year two 0   0   0
Year three 28   28   0
Year four 0   0   28
Year five 23   23   21
More than five years 151   151   0
Revolving 0   0   0
Revolving-Term 25   25   21
Total 227   227   78
Consumer Loans | Doubtful | Consumer real estate          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
More than five years 0   0   0
Revolving 0   0   0
Revolving-Term 0   0   0
Total 0   0   0
Consumer Loans | Doubtful | Other consumer          
Total Loan Balance          
Current fiscal year 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
More than five years 0   0   0
Revolving 0   0   0
Revolving-Term 0   0   0
Total $ 0   $ 0   $ 0